HK Stock MarketDetailed Quotes

01269 FIRST CAP GP

Watchlist
  • 0.065
  • +0.002+3.17%
Market Closed May 17 16:08 CST
120.12MMarket Cap-314P/E (TTM)

FIRST CAP GP Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
12.78%-366.23M
----
52.68%-419.91M
----
-95.87%-887.31M
----
-492.47%-453M
----
108.55%115.42M
----
Profit adjustment
Interest (income) - adjustment
12.89%-11.92M
----
34.88%-13.68M
----
-146.00%-21.01M
----
---8.54M
----
----
----
Interest expense - adjustment
-18.77%161.07M
----
0.42%198.28M
----
-4.53%197.45M
----
--206.82M
----
----
----
Dividend (income)- adjustment
40.03%-1.82M
----
46.11%-3.04M
----
52.77%-5.63M
----
---11.93M
----
----
----
Attributable subsidiary (profit) loss
158.04%60.22M
----
459.28%23.34M
----
31.70%-6.5M
----
---9.51M
----
----
----
Impairment and provisions:
529.02%252.92M
--0
-90.22%40.21M
--0
1,910.14%410.95M
--0
--20.44M
--0
--0
--0
-Impairment of property, plant and equipment (reversal)
----
----
----
----
--104M
----
----
----
----
----
-Impairmen of inventory (reversal)
-51.21%5.44M
----
234.35%11.15M
----
-257.80%-8.3M
----
--5.26M
----
----
----
-Impairment of goodwill
----
----
----
----
--275.1M
----
----
----
----
----
-Other impairments and provisions
751.78%247.48M
----
-27.64%29.05M
----
164.45%40.15M
----
--15.18M
----
----
----
Revaluation surplus:
174.62%28.82M
--0
-122.39%-38.63M
--0
25.04%172.49M
--0
--137.95M
--0
--0
--0
-Derivative financial instruments fair value (increase)
93.08%-4.31M
----
---62.22M
----
----
----
----
----
----
----
-Other fair value changes
40.44%33.13M
----
-86.32%23.59M
----
25.04%172.49M
----
--137.95M
----
----
----
Asset sale loss (gain):
-117.94%-2.63M
--0
227.68%14.68M
--0
-83.31%4.48M
--0
--26.84M
--0
--0
--0
-Loss (gain) from sale of subsidiary company
-120.39%-2.66M
----
--13.05M
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
-98.28%28K
----
-63.67%1.63M
----
231.54%4.48M
----
---3.41M
----
----
----
-Loss (gain) from selling other assets
----
----
----
----
----
----
--30.24M
----
----
----
Depreciation and amortization:
-7.57%64.09M
--0
-9.17%69.34M
--0
-41.74%76.34M
--0
--131.03M
--0
--0
--0
-Depreciation
-9.60%55.11M
----
-5.37%60.96M
----
-32.01%64.41M
----
--94.74M
----
----
----
-Amortization of intangible assets
7.18%8.98M
----
-29.70%8.38M
----
-67.15%11.92M
----
--36.29M
----
----
----
Exchange Loss (gain)
-107.95%-13.44M
----
221.07%168.98M
----
-7.18%-139.57M
----
---130.22M
----
----
----
Special items
-48.14%10.28M
----
-84.41%19.82M
----
-19.79%127.15M
----
--158.52M
----
----
----
Adjustment items
----
----
----
----
---148.11M
----
----
----
----
----
Operating profit before the change of operating capital
205.36%181.37M
--0
127.09%59.39M
--0
-420.59%-219.28M
--0
-40.74%68.4M
--0
-23.48%115.42M
--0
Change of operating capital
Inventory (increase) decrease
94.38%-4.62M
----
-421.06%-82.18M
----
-71.74%25.6M
----
258.58%90.58M
----
-162.54%-57.12M
----
Accounts receivable (increase)decrease
-742.35%-367.5M
----
103.77%57.21M
----
-77.39%28.08M
----
274.96%124.18M
----
66.27%-70.98M
----
Accounts payable increase (decrease)
-15.71%68.11M
----
-69.55%80.8M
----
190.20%265.35M
----
-4.85%-294.18M
----
-611.09%-280.57M
----
Financial assets at fair value (increase)decrease
----
----
----
----
12.74%85.07M
----
150.62%75.46M
----
-223.08%-149.06M
----
Cash  from business operations
-300.41%-99.44M
--0
152.06%49.62M
--0
-130.03%-95.3M
--0
4,945.13%317.39M
--0
111.28%6.29M
--0
Other taxs
-608.45%-30.1M
----
-27.63%5.92M
----
163.76%8.18M
----
-498.60%-12.83M
----
-11.67%-2.14M
----
Special items of business
135.38%23.21M
----
73.80%-65.61M
----
-195.39%-250.41M
----
-41.48%262.52M
----
484.86%448.6M
----
Net cash from operations
-333.24%-129.53M
-483.11%-67.94M
196.72%55.54M
163.69%17.73M
-118.28%-57.42M
87.12%-27.84M
7,473.02%314.13M
-181.53%-216.23M
107.19%4.15M
172.43%265.23M
Cash flow from investment activities
Interest received - investment
-62.98%5.07M
360.75%1.48M
-34.88%13.68M
-97.06%321K
-40.62%21.01M
-73.85%10.9M
-66.05%35.38M
110.54%41.69M
1,559.90%104.19M
109.38%19.8M
Dividend received - investment
-40.03%1.82M
-36.69%1.45M
-46.11%3.04M
27.81%2.28M
-52.77%5.63M
-76.24%1.79M
-70.00%11.93M
161.78%7.52M
8.44%39.76M
--2.87M
Loan receivable (increase) decrease
---37.2M
----
----
----
----
----
----
-122.50%-43.34M
89.18%-33.91M
139.22%192.59M
Decrease in deposits (increase)
----
--14M
----
----
----
----
----
289.31%264.63M
260.58%130.02M
-145.64%-139.79M
Sale of fixed assets
--607K
----
----
13,106.67%1.98M
----
-99.71%15K
-56.92%8.23M
18.88%5.15M
10,167.74%19.1M
12,280.00%4.33M
Purchase of fixed assets
23.71%-37.84M
-3.90%-23.79M
-204.59%-49.6M
44.14%-22.9M
84.48%-16.28M
-138.29%-41M
34.64%-104.93M
73.01%-17.2M
-38.95%-160.54M
15.96%-63.73M
Purchase of intangible assets
-664.77%-2.82M
---2.43M
---369K
----
----
----
84.49%-6.41M
97.09%-916K
-8,884.13%-41.33M
---31.49M
Sale of subsidiaries
-92.15%270K
0.00%100K
104.58%3.44M
--100K
-36.81%1.68M
----
--2.66M
-62.59%85.58M
----
--228.75M
Acquisition of subsidiaries
----
----
----
----
----
----
---584K
----
----
----
Recovery of cash from investments
38.49%130.57M
-97.90%1.48M
27.47%94.28M
550.98%70.42M
-62.83%73.96M
-93.62%10.82M
-74.47%198.99M
--169.66M
--779.41M
----
Cash on investment
-463.25%-110.97M
-126.61%-29.52M
35.29%-19.7M
---13.03M
-1,100.59%-30.45M
----
96.66%-2.54M
---37.28M
-68.22%-75.87M
----
Other items in the investment business
-92.00%4.35M
----
-36.24%54.45M
----
217.20%85.4M
----
-120.25%-72.87M
-728.52%-36.4M
8,361.34%359.78M
--5.79M
Net cash from investment operations
-146.51%-46.14M
-195.05%-37.24M
-29.61%99.22M
324.21%39.18M
101.79%140.95M
-103.98%-17.47M
-93.77%69.85M
100.38%439.1M
324.40%1.12B
166.03%219.13M
Net cash before financing
-213.52%-175.68M
-284.81%-105.18M
85.27%154.76M
225.59%56.91M
-78.25%83.53M
-120.33%-45.32M
-65.86%383.98M
-53.99%222.87M
301.91%1.12B
169.39%484.36M
Cash flow from financing activities
New borrowing
-7.23%552.23M
235.02%262.35M
-15.06%595.25M
-64.41%78.31M
279.16%700.75M
-74.88%220M
-93.52%184.82M
-55.43%875.78M
162.36%2.85B
127.55%1.96B
Refund
56.98%-329.2M
-10.03%-195.21M
-10.39%-765.17M
-59.35%-177.41M
-46.16%-693.12M
89.14%-111.33M
87.54%-474.23M
54.60%-1.03B
-282.40%-3.81B
-356.34%-2.26B
Issuing shares
----
----
----
----
--51.43M
--8.49M
----
----
----
----
Interest paid - financing
32.77%-30.05M
31.81%-14.95M
55.99%-44.69M
77.63%-21.92M
-8.26%-101.54M
-65.27%-97.96M
61.67%-93.79M
11.52%-59.27M
-19.46%-244.69M
33.88%-66.99M
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
----
---27.4M
----
----
Other items of the financing business
21.09%-7.97M
11.79%-2.35M
73.48%-10.1M
52.62%-2.66M
-53.04%-38.09M
59.82%-5.62M
-262.97%-24.89M
-84.76%-13.99M
-23.42%-6.86M
---7.57M
Net cash from financing operations
182.33%185M
140.31%49.85M
-178.91%-224.72M
-1,010.88%-123.68M
80.26%-80.57M
105.43%13.58M
66.12%-408.09M
31.98%-250.05M
-910.71%-1.2B
-194.87%-367.62M
Effect of rate
-71.48%921K
-67.75%1.14M
449.08%3.23M
7,962.22%3.54M
6.57%-925K
-100.98%-45K
-109.22%-990K
258.19%4.59M
-68.70%10.74M
-33.99%1.28M
Net Cash
113.33%9.33M
17.14%-55.32M
-2,461.92%-69.96M
-110.38%-66.77M
112.28%2.96M
-16.77%-31.74M
69.81%-24.11M
-123.28%-27.18M
80.45%-79.87M
137.60%116.74M
Begining period cash
-29.26%161.37M
-29.26%161.36M
0.90%228.1M
37.76%228.1M
-10.00%226.06M
-34.08%165.58M
-21.58%251.16M
-21.58%251.16M
-53.88%320.29M
-53.88%320.29M
Cash at the end
6.35%171.61M
-34.99%107.18M
-29.26%161.37M
23.22%164.87M
0.90%228.1M
-41.47%133.79M
-10.00%226.06M
-47.85%228.58M
-21.58%251.16M
13.59%438.31M
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
--
--
--
--
Unqualified Opinion
--
Auditor
Jindaoliancheng Certified Public Accountants Co., Ltd.
--
Jindaoliancheng Certified Public Accountants Co., Ltd.
--
Jindaoliancheng Certified Public Accountants Co., Ltd.
--
Jindaoliancheng Certified Public Accountants Co., Ltd.
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax 12.78%-366.23M----52.68%-419.91M-----95.87%-887.31M-----492.47%-453M----108.55%115.42M----
Profit adjustment
Interest (income) - adjustment 12.89%-11.92M----34.88%-13.68M-----146.00%-21.01M-------8.54M------------
Interest expense - adjustment -18.77%161.07M----0.42%198.28M-----4.53%197.45M------206.82M------------
Dividend (income)- adjustment 40.03%-1.82M----46.11%-3.04M----52.77%-5.63M-------11.93M------------
Attributable subsidiary (profit) loss 158.04%60.22M----459.28%23.34M----31.70%-6.5M-------9.51M------------
Impairment and provisions: 529.02%252.92M--0-90.22%40.21M--01,910.14%410.95M--0--20.44M--0--0--0
-Impairment of property, plant and equipment (reversal) ------------------104M--------------------
-Impairmen of inventory (reversal) -51.21%5.44M----234.35%11.15M-----257.80%-8.3M------5.26M------------
-Impairment of goodwill ------------------275.1M--------------------
-Other impairments and provisions 751.78%247.48M-----27.64%29.05M----164.45%40.15M------15.18M------------
Revaluation surplus: 174.62%28.82M--0-122.39%-38.63M--025.04%172.49M--0--137.95M--0--0--0
-Derivative financial instruments fair value (increase) 93.08%-4.31M-------62.22M----------------------------
-Other fair value changes 40.44%33.13M-----86.32%23.59M----25.04%172.49M------137.95M------------
Asset sale loss (gain): -117.94%-2.63M--0227.68%14.68M--0-83.31%4.48M--0--26.84M--0--0--0
-Loss (gain) from sale of subsidiary company -120.39%-2.66M------13.05M----------------------------
-Loss (gain) on sale of property, machinery and equipment -98.28%28K-----63.67%1.63M----231.54%4.48M-------3.41M------------
-Loss (gain) from selling other assets --------------------------30.24M------------
Depreciation and amortization: -7.57%64.09M--0-9.17%69.34M--0-41.74%76.34M--0--131.03M--0--0--0
-Depreciation -9.60%55.11M-----5.37%60.96M-----32.01%64.41M------94.74M------------
-Amortization of intangible assets 7.18%8.98M-----29.70%8.38M-----67.15%11.92M------36.29M------------
Exchange Loss (gain) -107.95%-13.44M----221.07%168.98M-----7.18%-139.57M-------130.22M------------
Special items -48.14%10.28M-----84.41%19.82M-----19.79%127.15M------158.52M------------
Adjustment items -------------------148.11M--------------------
Operating profit before the change of operating capital 205.36%181.37M--0127.09%59.39M--0-420.59%-219.28M--0-40.74%68.4M--0-23.48%115.42M--0
Change of operating capital
Inventory (increase) decrease 94.38%-4.62M-----421.06%-82.18M-----71.74%25.6M----258.58%90.58M-----162.54%-57.12M----
Accounts receivable (increase)decrease -742.35%-367.5M----103.77%57.21M-----77.39%28.08M----274.96%124.18M----66.27%-70.98M----
Accounts payable increase (decrease) -15.71%68.11M-----69.55%80.8M----190.20%265.35M-----4.85%-294.18M-----611.09%-280.57M----
Financial assets at fair value (increase)decrease ----------------12.74%85.07M----150.62%75.46M-----223.08%-149.06M----
Cash  from business operations -300.41%-99.44M--0152.06%49.62M--0-130.03%-95.3M--04,945.13%317.39M--0111.28%6.29M--0
Other taxs -608.45%-30.1M-----27.63%5.92M----163.76%8.18M-----498.60%-12.83M-----11.67%-2.14M----
Special items of business 135.38%23.21M----73.80%-65.61M-----195.39%-250.41M-----41.48%262.52M----484.86%448.6M----
Net cash from operations -333.24%-129.53M-483.11%-67.94M196.72%55.54M163.69%17.73M-118.28%-57.42M87.12%-27.84M7,473.02%314.13M-181.53%-216.23M107.19%4.15M172.43%265.23M
Cash flow from investment activities
Interest received - investment -62.98%5.07M360.75%1.48M-34.88%13.68M-97.06%321K-40.62%21.01M-73.85%10.9M-66.05%35.38M110.54%41.69M1,559.90%104.19M109.38%19.8M
Dividend received - investment -40.03%1.82M-36.69%1.45M-46.11%3.04M27.81%2.28M-52.77%5.63M-76.24%1.79M-70.00%11.93M161.78%7.52M8.44%39.76M--2.87M
Loan receivable (increase) decrease ---37.2M-------------------------122.50%-43.34M89.18%-33.91M139.22%192.59M
Decrease in deposits (increase) ------14M--------------------289.31%264.63M260.58%130.02M-145.64%-139.79M
Sale of fixed assets --607K--------13,106.67%1.98M-----99.71%15K-56.92%8.23M18.88%5.15M10,167.74%19.1M12,280.00%4.33M
Purchase of fixed assets 23.71%-37.84M-3.90%-23.79M-204.59%-49.6M44.14%-22.9M84.48%-16.28M-138.29%-41M34.64%-104.93M73.01%-17.2M-38.95%-160.54M15.96%-63.73M
Purchase of intangible assets -664.77%-2.82M---2.43M---369K------------84.49%-6.41M97.09%-916K-8,884.13%-41.33M---31.49M
Sale of subsidiaries -92.15%270K0.00%100K104.58%3.44M--100K-36.81%1.68M------2.66M-62.59%85.58M------228.75M
Acquisition of subsidiaries ---------------------------584K------------
Recovery of cash from investments 38.49%130.57M-97.90%1.48M27.47%94.28M550.98%70.42M-62.83%73.96M-93.62%10.82M-74.47%198.99M--169.66M--779.41M----
Cash on investment -463.25%-110.97M-126.61%-29.52M35.29%-19.7M---13.03M-1,100.59%-30.45M----96.66%-2.54M---37.28M-68.22%-75.87M----
Other items in the investment business -92.00%4.35M-----36.24%54.45M----217.20%85.4M-----120.25%-72.87M-728.52%-36.4M8,361.34%359.78M--5.79M
Net cash from investment operations -146.51%-46.14M-195.05%-37.24M-29.61%99.22M324.21%39.18M101.79%140.95M-103.98%-17.47M-93.77%69.85M100.38%439.1M324.40%1.12B166.03%219.13M
Net cash before financing -213.52%-175.68M-284.81%-105.18M85.27%154.76M225.59%56.91M-78.25%83.53M-120.33%-45.32M-65.86%383.98M-53.99%222.87M301.91%1.12B169.39%484.36M
Cash flow from financing activities
New borrowing -7.23%552.23M235.02%262.35M-15.06%595.25M-64.41%78.31M279.16%700.75M-74.88%220M-93.52%184.82M-55.43%875.78M162.36%2.85B127.55%1.96B
Refund 56.98%-329.2M-10.03%-195.21M-10.39%-765.17M-59.35%-177.41M-46.16%-693.12M89.14%-111.33M87.54%-474.23M54.60%-1.03B-282.40%-3.81B-356.34%-2.26B
Issuing shares ------------------51.43M--8.49M----------------
Interest paid - financing 32.77%-30.05M31.81%-14.95M55.99%-44.69M77.63%-21.92M-8.26%-101.54M-65.27%-97.96M61.67%-93.79M11.52%-59.27M-19.46%-244.69M33.88%-66.99M
Issuance expenses and redemption of securities expenses -------------------------------27.4M--------
Other items of the financing business 21.09%-7.97M11.79%-2.35M73.48%-10.1M52.62%-2.66M-53.04%-38.09M59.82%-5.62M-262.97%-24.89M-84.76%-13.99M-23.42%-6.86M---7.57M
Net cash from financing operations 182.33%185M140.31%49.85M-178.91%-224.72M-1,010.88%-123.68M80.26%-80.57M105.43%13.58M66.12%-408.09M31.98%-250.05M-910.71%-1.2B-194.87%-367.62M
Effect of rate -71.48%921K-67.75%1.14M449.08%3.23M7,962.22%3.54M6.57%-925K-100.98%-45K-109.22%-990K258.19%4.59M-68.70%10.74M-33.99%1.28M
Net Cash 113.33%9.33M17.14%-55.32M-2,461.92%-69.96M-110.38%-66.77M112.28%2.96M-16.77%-31.74M69.81%-24.11M-123.28%-27.18M80.45%-79.87M137.60%116.74M
Begining period cash -29.26%161.37M-29.26%161.36M0.90%228.1M37.76%228.1M-10.00%226.06M-34.08%165.58M-21.58%251.16M-21.58%251.16M-53.88%320.29M-53.88%320.29M
Cash at the end 6.35%171.61M-34.99%107.18M-29.26%161.37M23.22%164.87M0.90%228.1M-41.47%133.79M-10.00%226.06M-47.85%228.58M-21.58%251.16M13.59%438.31M
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----------------Unqualified Opinion--
Auditor Jindaoliancheng Certified Public Accountants Co., Ltd.--Jindaoliancheng Certified Public Accountants Co., Ltd.--Jindaoliancheng Certified Public Accountants Co., Ltd.--Jindaoliancheng Certified Public Accountants Co., Ltd.--Deloitte & Touche Tohmatsu Certified Public Accountants--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg