(Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (Q9)Dec 31, 2018 | (FY)Mar 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | -115.32%-2.92M | ---- | -56.53%19.05M | ---- | 32.11%43.82M | -15.93%33.17M | 23.76%39.45M | 74.90%41.99M | 380.47%31.88M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -8,095.74%-3.85M | ---- | ---47K | ---- | ---- | ---- | ---- | ---- | ---- |
Impairment and provisions: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Revaluation surplus: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Asset sale loss (gain): | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Depreciation and amortization: | --0 | 12.73%24.91M | --0 | -17.31%22.09M | --0 | 10.66%26.72M | 26.14%24.15M | 241.46%19.14M | 26.12%5.12M | 16.77%5.61M |
-Depreciation | ---- | 12.73%24.91M | ---- | -17.31%22.09M | ---- | 10.66%26.72M | 26.14%24.15M | 241.46%19.14M | 26.12%5.12M | 16.77%5.61M |
Financial expense | ---- | 96.27%1.53M | ---- | -13.95%777K | ---- | -19.01%903K | -9.79%1.12M | 74.58%1.24M | 30.99%689K | -29.76%708K |
Special items | ---- | 109.60%147K | ---- | -1,881.40%-1.53M | ---- | -96.97%86K | 39.98%2.84M | 33,666.67%2.03M | 25,233.33%1.52M | -98.37%6K |
Operating profit before the change of operating capital | --0 | -50.89%19.81M | --0 | -43.60%40.34M | --0 | 16.75%71.52M | -0.96%61.26M | 61.93%61.86M | 72.44%49.32M | 198.17%38.2M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | -85.90%64K | ---- | -70.50%454K | ---- | 174.31%1.54M | -531.40%-2.07M | 64.11%-328K | 86.01%-107K | -130.23%-914K |
Accounts receivable (increase)decrease | ---- | -159.29%-855K | ---- | 124.65%1.44M | ---- | -4,634.88%-5.85M | 105.38%129K | -1,216.28%-2.4M | -1,759.06%-3.18M | 105.82%215K |
Accounts payable increase (decrease) | ---- | 174.86%4.97M | ---- | -168.62%-6.64M | ---- | 261.57%9.68M | -156.25%-5.99M | 615.45%10.65M | -10.14%5.06M | 169.75%1.49M |
prepayments (increase)decrease | ---- | -403.30%-7.55M | ---- | --2.49M | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from business operations | --0 | -56.81%16.45M | --0 | -50.48%38.08M | --0 | 44.19%76.89M | -23.58%53.33M | 78.98%69.78M | 53.46%51.09M | 320.41%38.99M |
Hong Kong profits tax paid | ---- | 97.88%-223K | ---- | ---10.53M | ---- | ---- | ---- | ---- | ---- | ---- |
Other taxs | ---- | ---- | ---- | ---- | ---- | 54.57%-5.46M | -31.33%-12.01M | -1,224.97%-9.15M | -1,364.71%-7.97M | 144.38%813K |
Interest paid - operating | ---- | ---- | ---- | ---- | ---- | 64.02%-86K | 37.27%-239K | -1.33%-381K | -4.58%-297K | 39.84%-376K |
Net cash from operations | -143.14%-7.64M | -41.12%16.22M | -30.39%17.71M | -61.39%27.55M | --25.44M | 73.70%71.35M | -31.83%41.08M | 52.83%60.25M | 31.91%42.83M | 478.35%39.43M |
Cash flow from investment activities | ||||||||||
Interest received - investment | 345.60%2.99M | 7,642.55%3.64M | 4,692.86%671K | --47K | --14K | ---- | ---- | ---- | ---- | ---- |
Loan receivable (increase) decrease | ---- | ---14.2M | ---14.2M | ---- | ---- | 12.01%-34.36M | 5.98%-39.05M | -1.74%-41.53M | -21.55%-33.83M | -104.98%-40.82M |
Decrease in deposits (increase) | 96.02%-7.17M | ---103M | ---180M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Sale of fixed assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --8K |
Purchase of fixed assets | -903.36%-30.15M | -10,847.80%-22.44M | -1,358.74%-3.01M | 97.77%-205K | ---206K | -63.47%-9.18M | 9.37%-5.62M | 29.84%-6.2M | 28.30%-5.72M | 42.92%-8.84M |
Cash on investment | ---- | ---7.76M | ---8.88M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net cash from investment operations | 83.29%-34.33M | -90,888.61%-143.76M | -106,884.38%-205.41M | 99.64%-158K | ---192K | 2.51%-43.54M | 6.42%-44.67M | 3.86%-47.73M | -10.47%-39.55M | -40.27%-49.65M |
Net cash before financing | 77.64%-41.97M | -565.61%-127.54M | -843.47%-187.7M | -1.50%27.39M | --25.25M | 875.03%27.81M | -128.65%-3.59M | 222.55%12.53M | 198.17%3.28M | 64.24%-10.22M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -66.98%3.5M |
Refund | ---- | ---- | ---- | ---- | ---- | -5.14%-3.85M | -4.07%-3.66M | -37.86%-3.51M | -33.42%-2.62M | 85.96%-2.55M |
Issuing shares | ---- | -94.90%10.49M | --6.87M | --205.54M | ---- | ---- | --54.95M | ---- | ---- | ---- |
Interest paid - financing | -189.02%-1.21M | -96.27%-1.53M | -23.24%-419K | 4.90%-777K | ---340K | 6.74%-817K | -2.46%-876K | -157.53%-855K | -61.98%-392K | 13.32%-332K |
Dividends paid - financing | ---- | ---- | ---- | -394.77%-26M | ---- | ---5.26M | ---- | ---- | ---- | ---- |
Absorb investment income | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --9.21M | ---- | ---- |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | -1,509.84%-17.02M | ---16.52M | ---1.06M | ---- | ---- | ---- | ---- |
Other items of the financing business | -66.90%-10.66M | -42.98%-18.2M | 24.84%-6.39M | 27.76%-12.73M | ---8.5M | -11.45%-17.62M | -273.55%-15.81M | -35.34%9.11M | 304.07%20.05M | -63.54%14.09M |
Adjustment item of financing business | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---161K | ---- |
Net cash from financing operations | -17,817.91%-11.87M | -106.20%-9.23M | 100.26%67K | 621.13%149.02M | ---25.36M | -182.63%-28.6M | 148.15%34.61M | -5.18%13.95M | 512.79%16.87M | -52.10%14.71M |
Net Cash | 71.31%-53.84M | -177.53%-136.77M | -173,637.04%-187.64M | 22,515.25%176.41M | ---108K | -102.54%-787K | 17.18%31.02M | 489.82%26.47M | 3,549.66%20.15M | 111.00%4.49M |
Begining period cash | -56.69%104.5M | 271.97%241.27M | 271.97%241.27M | -1.20%64.86M | --64.86M | 89.57%65.65M | 324.44%34.63M | 122.26%8.16M | 122.26%8.16M | 137.76%3.67M |
Cash at the end | -5.55%50.66M | -56.69%104.5M | -17.17%53.63M | 271.97%241.27M | --64.75M | -1.20%64.86M | 89.57%65.65M | 324.44%34.63M | 816.91%28.31M | 122.26%8.16M |
Cash balance analysis | ||||||||||
Cash and bank balance | ---- | ---- | ---- | ---- | --64.75M | ---- | ---- | ---- | ---- | ---- |
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --64.75M | --0 | --0 | --0 | --0 | --0 |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Ernst & Young | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | PricewaterhouseCoopers | PricewaterhouseCoopers | -- | PricewaterhouseCoopers |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data