HK Stock MarketDetailed Quotes

YST DAIRY (01431)

Watchlist
  • 0.290
  • 0.0000.00%
Trading May 20 13:18 CST
1.36BMarket Cap2.23P/E (TTM)

YST DAIRY (01431) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
87.30%553.36M
----
187.60%295.44M
----
-1,576.47%-337.24M
----
-85.45%22.84M
----
-72.84%156.99M
----
Profit adjustment
Interest (income) - adjustment
15.76%-27.29M
----
-10.19%-32.39M
----
-50.34%-29.4M
----
-50.10%-19.55M
----
4.75%-13.03M
----
Impairment and provisions:
----
----
----
----
--89.81M
----
----
----
----
----
-Impairment of property, plant and equipment (reversal)
----
----
----
----
--89.81M
----
----
----
----
----
Revaluation surplus:
-11.75%542.3M
----
-18.10%614.5M
----
92.57%750.26M
----
63.88%389.6M
----
38.79%237.74M
----
-Other fair value changes
-11.75%542.3M
----
-18.10%614.5M
----
92.57%750.26M
----
63.88%389.6M
----
38.79%237.74M
----
Asset sale loss (gain):
107.91%657K
----
-3,088.13%-8.31M
----
-98.51%278K
----
944.30%18.69M
----
-38.91%1.79M
----
-Loss (gain) from sale of subsidiary company
----
----
---19.08M
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
-93.90%657K
----
3,774.46%10.77M
----
-98.51%278K
----
944.30%18.69M
----
-38.91%1.79M
----
Depreciation and amortization:
10.77%141.77M
----
-14.23%127.99M
----
22.59%149.23M
----
13.01%121.73M
----
19.60%107.72M
----
Financial expense
-38.50%24.74M
----
13.37%40.23M
----
248.04%35.49M
----
188.67%10.2M
----
33.13%3.53M
----
Exchange Loss (gain)
256.65%8.16M
----
40.37%-5.21M
----
-13,137.31%-8.74M
----
-99.47%67K
----
-79.50%12.7M
----
Special items
-121.20%-29.94M
----
-1,215.45%-13.54M
----
87.23%-1.03M
----
40.59%-8.06M
----
96.77%-13.56M
----
Operating profit before the change of operating capital
19.15%1.21B
----
57.05%1.02B
----
21.13%648.67M
----
8.43%535.52M
----
4.45%493.88M
----
Change of operating capital
Inventory (increase) decrease
-42.50%69.28M
----
1,840.55%120.48M
----
97.17%-6.92M
----
-11.37%-244.24M
----
-925.55%-219.31M
----
Accounts receivable (increase)decrease
-59.99%19.01M
----
183.98%47.51M
----
-310.66%-56.58M
----
-67.06%26.86M
----
1,984.70%81.53M
----
Accounts payable increase (decrease)
-61.55%-248.91M
----
-208.53%-154.08M
----
-69.61%141.96M
----
35.88%467.19M
----
179.84%343.82M
----
prepayments (increase)decrease
33.19%-33.16M
----
-21,203.43%-49.64M
----
51.26%-233K
----
-105.84%-478K
----
9,312.64%8.19M
----
Cash  from business operations
3.76%1.02B
----
35.23%982.99M
----
-7.38%726.9M
----
10.84%784.85M
----
24.21%708.11M
----
Other taxs
-44.39%-940K
----
---651K
----
----
----
----
----
----
----
Interest received - operating
-26.92%24.43M
----
31.54%33.43M
----
38.40%25.41M
----
18.39%18.36M
----
40.35%15.51M
----
Interest paid - operating
45.14%-1.11M
----
71.05%-2.02M
----
-98.94%-6.96M
----
0.23%-3.5M
----
---3.51M
----
Special items of business
----
-7.64%586.02M
----
19.34%634.5M
----
-20.51%531.65M
----
111.80%668.81M
----
-43.79%315.78M
Net cash from operations
2.82%1.04B
-7.64%586.02M
36.01%1.01B
19.34%634.5M
-6.80%745.35M
-20.51%531.65M
11.05%799.71M
111.80%668.81M
23.91%720.11M
-43.79%315.78M
Cash flow from investment activities
Restricted cash (increase) decrease
-723.84%-98.19M
2.33%21.81M
141.92%15.74M
--21.31M
---37.55M
----
----
----
----
----
Decrease in deposits (increase)
100.93%2.17M
-4,486.07%-118.83M
-244.21%-232.83M
-105.75%-2.59M
169.49%161.45M
403.66%45.04M
-269.56%-232.33M
-110.82%-14.83M
200.00%137.02M
164.09%137.02M
Sale of fixed assets
-63.41%2.72M
81.54%2.48M
155.79%7.44M
--1.37M
-48.72%2.91M
----
2,024.72%5.67M
3,880.00%2.79M
-99.43%267K
--70K
Purchase of fixed assets
-25.25%-146.7M
12.16%-73.48M
56.07%-117.13M
47.88%-83.65M
59.44%-266.61M
57.27%-160.51M
-52.69%-657.4M
-166.61%-375.65M
-44.27%-430.53M
-40.02%-140.9M
Purchase of intangible assets
10.43%-692.25M
19.18%-347.48M
11.62%-772.86M
3.63%-429.95M
5.98%-874.49M
-2.27%-446.14M
-64.16%-930.14M
-85.48%-436.24M
-48.32%-566.62M
-35.18%-235.19M
Sale of subsidiaries
----
----
--39.4M
--9.2M
----
----
----
----
----
----
Cash on investment
----
----
----
----
101.19%1.62M
63.20%-50M
-97.40%-135.88M
---135.88M
---68.84M
----
Other items in the investment business
-13.01%202.56M
-29.89%97.49M
4.61%232.85M
19.84%139.05M
42.89%222.59M
41.02%116.02M
-48.34%155.78M
-27.62%82.27M
105.31%301.53M
47.84%113.66M
Net cash from investment operations
11.81%-729.69M
-21.07%-418.01M
-4.72%-827.38M
30.33%-345.27M
55.97%-790.07M
43.53%-495.59M
-186.10%-1.79B
-600.17%-877.55M
-0.58%-627.16M
69.54%-125.33M
Net cash before financing
67.76%312.67M
-41.91%168.01M
516.71%186.38M
702.05%289.23M
95.50%-44.73M
117.28%36.06M
-1,170.10%-994.59M
-209.61%-208.74M
319.17%92.94M
26.71%190.45M
Cash flow from financing activities
New borrowing
151.98%640.23M
1,043.32%540.08M
-61.07%254.08M
-83.55%47.24M
-21.98%652.65M
-15.91%287.25M
--836.53M
--341.6M
----
----
Refund
-29.43%-928.61M
-185.53%-642.27M
-407.02%-717.49M
-87.45%-224.94M
25.52%-141.51M
36.84%-120M
---190M
---190M
----
----
Interest paid - financing
43.34%-22.63M
32.35%-14.41M
-2.17%-39.93M
-21.21%-21.3M
-184.19%-39.09M
-341.42%-17.57M
-516.17%-13.75M
-13.48%-3.98M
---2.23M
---3.51M
Net cash from financing operations
37.14%-324.41M
37.95%-131.83M
-223.24%-516.06M
-281.84%-212.46M
-31.53%418.75M
-7.94%116.84M
4,664.55%611.56M
964.88%126.91M
-4.04%-13.4M
-16.02%-14.67M
Effect of rate
-235.70%-11.13M
-248.47%-2.91M
-6.07%8.21M
-88.00%1.96M
13,137.31%8.74M
1,470.58%16.33M
99.47%-67K
109.71%1.04M
79.50%-12.7M
-152.69%-10.72M
Net Cash
96.44%-11.74M
-52.87%36.18M
-188.14%-329.68M
-49.79%76.77M
197.65%374.02M
286.85%152.9M
-581.53%-383.04M
-146.56%-81.83M
243.88%79.55M
27.69%175.77M
Begining period cash
-33.52%637.59M
-33.52%637.59M
66.42%959.07M
66.42%959.07M
-39.93%576.31M
-39.93%576.31M
7.49%959.41M
7.49%959.41M
-11.61%892.56M
-11.61%892.56M
Cash at the end
-3.59%614.72M
-35.36%670.87M
-33.52%637.59M
39.20%1.04B
66.42%959.07M
-15.15%745.54M
-39.93%576.31M
-16.92%878.62M
7.49%959.41M
-9.43%1.06B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 87.30%553.36M----187.60%295.44M-----1,576.47%-337.24M-----85.45%22.84M-----72.84%156.99M----
Profit adjustment
Interest (income) - adjustment 15.76%-27.29M-----10.19%-32.39M-----50.34%-29.4M-----50.10%-19.55M----4.75%-13.03M----
Impairment and provisions: ------------------89.81M--------------------
-Impairment of property, plant and equipment (reversal) ------------------89.81M--------------------
Revaluation surplus: -11.75%542.3M-----18.10%614.5M----92.57%750.26M----63.88%389.6M----38.79%237.74M----
-Other fair value changes -11.75%542.3M-----18.10%614.5M----92.57%750.26M----63.88%389.6M----38.79%237.74M----
Asset sale loss (gain): 107.91%657K-----3,088.13%-8.31M-----98.51%278K----944.30%18.69M-----38.91%1.79M----
-Loss (gain) from sale of subsidiary company -----------19.08M----------------------------
-Loss (gain) on sale of property, machinery and equipment -93.90%657K----3,774.46%10.77M-----98.51%278K----944.30%18.69M-----38.91%1.79M----
Depreciation and amortization: 10.77%141.77M-----14.23%127.99M----22.59%149.23M----13.01%121.73M----19.60%107.72M----
Financial expense -38.50%24.74M----13.37%40.23M----248.04%35.49M----188.67%10.2M----33.13%3.53M----
Exchange Loss (gain) 256.65%8.16M----40.37%-5.21M-----13,137.31%-8.74M-----99.47%67K-----79.50%12.7M----
Special items -121.20%-29.94M-----1,215.45%-13.54M----87.23%-1.03M----40.59%-8.06M----96.77%-13.56M----
Operating profit before the change of operating capital 19.15%1.21B----57.05%1.02B----21.13%648.67M----8.43%535.52M----4.45%493.88M----
Change of operating capital
Inventory (increase) decrease -42.50%69.28M----1,840.55%120.48M----97.17%-6.92M-----11.37%-244.24M-----925.55%-219.31M----
Accounts receivable (increase)decrease -59.99%19.01M----183.98%47.51M-----310.66%-56.58M-----67.06%26.86M----1,984.70%81.53M----
Accounts payable increase (decrease) -61.55%-248.91M-----208.53%-154.08M-----69.61%141.96M----35.88%467.19M----179.84%343.82M----
prepayments (increase)decrease 33.19%-33.16M-----21,203.43%-49.64M----51.26%-233K-----105.84%-478K----9,312.64%8.19M----
Cash  from business operations 3.76%1.02B----35.23%982.99M-----7.38%726.9M----10.84%784.85M----24.21%708.11M----
Other taxs -44.39%-940K-------651K----------------------------
Interest received - operating -26.92%24.43M----31.54%33.43M----38.40%25.41M----18.39%18.36M----40.35%15.51M----
Interest paid - operating 45.14%-1.11M----71.05%-2.02M-----98.94%-6.96M----0.23%-3.5M-------3.51M----
Special items of business -----7.64%586.02M----19.34%634.5M-----20.51%531.65M----111.80%668.81M-----43.79%315.78M
Net cash from operations 2.82%1.04B-7.64%586.02M36.01%1.01B19.34%634.5M-6.80%745.35M-20.51%531.65M11.05%799.71M111.80%668.81M23.91%720.11M-43.79%315.78M
Cash flow from investment activities
Restricted cash (increase) decrease -723.84%-98.19M2.33%21.81M141.92%15.74M--21.31M---37.55M--------------------
Decrease in deposits (increase) 100.93%2.17M-4,486.07%-118.83M-244.21%-232.83M-105.75%-2.59M169.49%161.45M403.66%45.04M-269.56%-232.33M-110.82%-14.83M200.00%137.02M164.09%137.02M
Sale of fixed assets -63.41%2.72M81.54%2.48M155.79%7.44M--1.37M-48.72%2.91M----2,024.72%5.67M3,880.00%2.79M-99.43%267K--70K
Purchase of fixed assets -25.25%-146.7M12.16%-73.48M56.07%-117.13M47.88%-83.65M59.44%-266.61M57.27%-160.51M-52.69%-657.4M-166.61%-375.65M-44.27%-430.53M-40.02%-140.9M
Purchase of intangible assets 10.43%-692.25M19.18%-347.48M11.62%-772.86M3.63%-429.95M5.98%-874.49M-2.27%-446.14M-64.16%-930.14M-85.48%-436.24M-48.32%-566.62M-35.18%-235.19M
Sale of subsidiaries ----------39.4M--9.2M------------------------
Cash on investment ----------------101.19%1.62M63.20%-50M-97.40%-135.88M---135.88M---68.84M----
Other items in the investment business -13.01%202.56M-29.89%97.49M4.61%232.85M19.84%139.05M42.89%222.59M41.02%116.02M-48.34%155.78M-27.62%82.27M105.31%301.53M47.84%113.66M
Net cash from investment operations 11.81%-729.69M-21.07%-418.01M-4.72%-827.38M30.33%-345.27M55.97%-790.07M43.53%-495.59M-186.10%-1.79B-600.17%-877.55M-0.58%-627.16M69.54%-125.33M
Net cash before financing 67.76%312.67M-41.91%168.01M516.71%186.38M702.05%289.23M95.50%-44.73M117.28%36.06M-1,170.10%-994.59M-209.61%-208.74M319.17%92.94M26.71%190.45M
Cash flow from financing activities
New borrowing 151.98%640.23M1,043.32%540.08M-61.07%254.08M-83.55%47.24M-21.98%652.65M-15.91%287.25M--836.53M--341.6M--------
Refund -29.43%-928.61M-185.53%-642.27M-407.02%-717.49M-87.45%-224.94M25.52%-141.51M36.84%-120M---190M---190M--------
Interest paid - financing 43.34%-22.63M32.35%-14.41M-2.17%-39.93M-21.21%-21.3M-184.19%-39.09M-341.42%-17.57M-516.17%-13.75M-13.48%-3.98M---2.23M---3.51M
Net cash from financing operations 37.14%-324.41M37.95%-131.83M-223.24%-516.06M-281.84%-212.46M-31.53%418.75M-7.94%116.84M4,664.55%611.56M964.88%126.91M-4.04%-13.4M-16.02%-14.67M
Effect of rate -235.70%-11.13M-248.47%-2.91M-6.07%8.21M-88.00%1.96M13,137.31%8.74M1,470.58%16.33M99.47%-67K109.71%1.04M79.50%-12.7M-152.69%-10.72M
Net Cash 96.44%-11.74M-52.87%36.18M-188.14%-329.68M-49.79%76.77M197.65%374.02M286.85%152.9M-581.53%-383.04M-146.56%-81.83M243.88%79.55M27.69%175.77M
Begining period cash -33.52%637.59M-33.52%637.59M66.42%959.07M66.42%959.07M-39.93%576.31M-39.93%576.31M7.49%959.41M7.49%959.41M-11.61%892.56M-11.61%892.56M
Cash at the end -3.59%614.72M-35.36%670.87M-33.52%637.59M39.20%1.04B66.42%959.07M-15.15%745.54M-39.93%576.31M-16.92%878.62M7.49%959.41M-9.43%1.06B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More