HK Stock MarketDetailed Quotes

01451 MS GROUP HLDGS

Watchlist
  • 1.000
  • -0.010-0.99%
Market Closed May 17 16:08 CST
200.00MMarket Cap12.35P/E (TTM)

MS GROUP HLDGS Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
18.72%24M
----
-15.65%20.22M
----
9.05%23.97M
----
21.69%21.98M
----
1,340.19%18.06M
----
Profit adjustment
Attributable subsidiary (profit) loss
4.37%8.64M
----
62.66%8.28M
----
--5.09M
----
----
----
----
----
Impairment and provisions:
-38.86%2.17M
--0
5.94%3.55M
--0
167.79%3.35M
--0
87.84%1.25M
--0
--666K
--0
-Impairmen of inventory (reversal)
-38.86%2.17M
----
5.94%3.55M
----
167.79%3.35M
----
379.31%1.25M
----
--261K
----
-Impairment of trade receivables (reversal)
----
----
----
----
----
----
----
----
--405K
----
Revaluation surplus:
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Asset sale loss (gain):
-123.68%-9K
--0
-75.16%38K
--0
-58.87%153K
--0
39.33%372K
--0
2,327.27%267K
--0
-Loss (gain) on sale of property, machinery and equipment
-123.68%-9K
----
-75.16%38K
----
-58.87%153K
----
39.33%372K
----
2,327.27%267K
----
Depreciation and amortization:
-14.24%9.24M
--0
-16.01%10.77M
--0
5.41%12.82M
--0
4.79%12.17M
--0
74.05%11.61M
--0
-Depreciation
-14.24%9.24M
----
-16.01%10.77M
----
5.41%12.82M
----
4.79%12.17M
----
74.05%11.61M
----
Financial expense
-6.10%662K
----
14.45%705K
----
6.94%616K
----
-55.79%576K
----
269.12%1.3M
----
Exchange Loss (gain)
78.72%-451K
----
---2.12M
----
----
----
----
----
----
----
Special items
-1,441.19%-4.9M
----
-424.49%-318K
----
-93.39%98K
----
308.15%1.48M
----
-336.81%-712K
----
Operating profit before the change of operating capital
-4.31%39.35M
--0
-10.80%41.12M
--0
21.87%46.1M
--0
21.25%37.82M
--0
283.91%31.19M
--0
Change of operating capital
Inventory (increase) decrease
33.64%-3.22M
----
56.06%-4.86M
----
-866.71%-11.06M
----
-66.71%1.44M
----
101.54%4.33M
----
Accounts receivable (increase)decrease
-608.81%-16.22M
----
-0.13%3.19M
----
241.68%3.19M
----
-599.56%-2.25M
----
106.40%451K
----
Accounts payable increase (decrease)
181.04%6.42M
----
-96.18%-7.92M
----
-123.99%-4.04M
----
234.89%16.82M
----
29.66%-12.47M
----
prepayments (increase)decrease
-542.27%-5.38M
----
-29.55%1.22M
----
228.61%1.73M
----
-116.25%-1.34M
----
848.10%8.26M
----
Cash  from business operations
-36.05%20.94M
25.68%27.42M
-15.62%32.75M
-16.86%21.81M
-32.20%38.81M
7.54%26.24M
85.84%57.24M
42.07%24.4M
271.69%30.8M
160.83%17.17M
Other taxs
47.50%-5.19M
-247.11%-1.26M
-81.67%-9.88M
87.40%-363K
10.01%-5.44M
-67.44%-2.88M
-82.46%-6.04M
-7.77%-1.72M
43.01%-3.31M
73.63%-1.6M
Special items of business
----
----
----
----
-39.22%2.89M
----
594.48%4.75M
----
58.80%-960K
----
Net cash from operations
-31.10%15.76M
21.93%26.16M
-31.47%22.87M
-8.16%21.45M
-34.82%33.37M
2.99%23.36M
86.24%51.2M
45.59%22.68M
215.74%27.49M
145.33%15.58M
Cash flow from investment activities
Interest received - investment
270.67%4.2M
409.56%2.19M
162.65%1.13M
95.00%429K
-15.16%431K
-33.13%220K
-28.65%508K
12.67%329K
336.81%712K
9,633.33%292K
Decrease in deposits (increase)
----
----
----
----
----
----
----
----
--10M
--10M
Sale of fixed assets
591.67%83K
--46K
20.00%12K
----
--10K
----
----
----
--62K
--7K
Purchase of fixed assets
-482.88%-10.69M
26.75%-1.16M
70.96%-1.83M
-180.25%-1.59M
19.37%-6.32M
-218.54%-567K
28.47%-7.83M
97.63%-178K
-9.70%-10.95M
-79.02%-7.51M
Acquisition of subsidiaries
----
----
----
----
----
---21.31M
----
----
----
----
Cash on investment
----
----
---1.94M
----
----
----
----
----
----
----
Other items in the investment business
----
----
----
----
---21.31M
----
----
----
----
----
Net cash from investment operations
-143.95%-6.41M
192.07%1.07M
90.33%-2.63M
94.64%-1.16M
-271.19%-27.19M
-14,443.71%-21.66M
-4,061.36%-7.32M
-94.59%151K
98.21%-176K
166.53%2.79M
Net cash before financing
-53.83%9.34M
34.17%27.22M
227.35%20.24M
1,095.64%20.29M
-85.91%6.18M
-92.57%1.7M
60.63%43.87M
24.30%22.83M
181.36%27.31M
147.64%18.37M
Cash flow from financing activities
Refund
----
----
----
----
----
----
----
----
----
---24M
Interest paid - financing
6.10%-662K
-5.43%-291K
-14.45%-705K
2.82%-276K
-6.94%-616K
-5.58%-284K
56.46%-576K
66.95%-269K
-297.30%-1.32M
---814K
Dividends paid - financing
---12M
---12M
----
----
----
----
----
----
----
----
Other items of the financing business
1.95%-4.12M
5.37%-2.08M
1.13%-4.21M
-4.87%-2.2M
-16.10%-4.25M
-28.55%-2.09M
86.43%-3.66M
-8.82%-1.63M
-212.47%-26.99M
---1.5M
Net cash from financing operations
-241.80%-16.79M
-481.27%-14.37M
-0.84%-4.91M
-3.95%-2.47M
-14.86%-4.87M
-25.29%-2.38M
85.03%-4.24M
92.79%-1.9M
-135.27%-28.32M
-138.35%-26.31M
Effect of rate
71.66%-1.06M
-253.16%-1.23M
---3.75M
---348K
----
----
----
----
----
----
Net Cash
-148.55%-7.44M
-27.86%12.85M
1,067.48%15.33M
2,716.45%17.82M
-96.69%1.31M
-103.25%-681K
4,059.44%39.63M
363.40%20.93M
-102.14%-1M
-126.43%-7.95M
Begining period cash
9.40%134.8M
9.40%134.8M
1.08%123.22M
1.08%123.22M
48.18%121.9M
48.18%121.9M
-1.20%82.27M
-1.20%82.27M
127.76%83.27M
127.76%83.27M
Cash at the end
-6.31%126.29M
4.08%146.42M
9.40%134.8M
16.06%140.69M
1.08%123.22M
17.46%121.22M
48.18%121.9M
37.01%103.2M
-1.20%82.27M
13.06%75.32M
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax 18.72%24M-----15.65%20.22M----9.05%23.97M----21.69%21.98M----1,340.19%18.06M----
Profit adjustment
Attributable subsidiary (profit) loss 4.37%8.64M----62.66%8.28M------5.09M--------------------
Impairment and provisions: -38.86%2.17M--05.94%3.55M--0167.79%3.35M--087.84%1.25M--0--666K--0
-Impairmen of inventory (reversal) -38.86%2.17M----5.94%3.55M----167.79%3.35M----379.31%1.25M------261K----
-Impairment of trade receivables (reversal) ----------------------------------405K----
Revaluation surplus: --0--0--0--0--0--0--0--0--0--0
Asset sale loss (gain): -123.68%-9K--0-75.16%38K--0-58.87%153K--039.33%372K--02,327.27%267K--0
-Loss (gain) on sale of property, machinery and equipment -123.68%-9K-----75.16%38K-----58.87%153K----39.33%372K----2,327.27%267K----
Depreciation and amortization: -14.24%9.24M--0-16.01%10.77M--05.41%12.82M--04.79%12.17M--074.05%11.61M--0
-Depreciation -14.24%9.24M-----16.01%10.77M----5.41%12.82M----4.79%12.17M----74.05%11.61M----
Financial expense -6.10%662K----14.45%705K----6.94%616K-----55.79%576K----269.12%1.3M----
Exchange Loss (gain) 78.72%-451K-------2.12M----------------------------
Special items -1,441.19%-4.9M-----424.49%-318K-----93.39%98K----308.15%1.48M-----336.81%-712K----
Operating profit before the change of operating capital -4.31%39.35M--0-10.80%41.12M--021.87%46.1M--021.25%37.82M--0283.91%31.19M--0
Change of operating capital
Inventory (increase) decrease 33.64%-3.22M----56.06%-4.86M-----866.71%-11.06M-----66.71%1.44M----101.54%4.33M----
Accounts receivable (increase)decrease -608.81%-16.22M-----0.13%3.19M----241.68%3.19M-----599.56%-2.25M----106.40%451K----
Accounts payable increase (decrease) 181.04%6.42M-----96.18%-7.92M-----123.99%-4.04M----234.89%16.82M----29.66%-12.47M----
prepayments (increase)decrease -542.27%-5.38M-----29.55%1.22M----228.61%1.73M-----116.25%-1.34M----848.10%8.26M----
Cash  from business operations -36.05%20.94M25.68%27.42M-15.62%32.75M-16.86%21.81M-32.20%38.81M7.54%26.24M85.84%57.24M42.07%24.4M271.69%30.8M160.83%17.17M
Other taxs 47.50%-5.19M-247.11%-1.26M-81.67%-9.88M87.40%-363K10.01%-5.44M-67.44%-2.88M-82.46%-6.04M-7.77%-1.72M43.01%-3.31M73.63%-1.6M
Special items of business -----------------39.22%2.89M----594.48%4.75M----58.80%-960K----
Net cash from operations -31.10%15.76M21.93%26.16M-31.47%22.87M-8.16%21.45M-34.82%33.37M2.99%23.36M86.24%51.2M45.59%22.68M215.74%27.49M145.33%15.58M
Cash flow from investment activities
Interest received - investment 270.67%4.2M409.56%2.19M162.65%1.13M95.00%429K-15.16%431K-33.13%220K-28.65%508K12.67%329K336.81%712K9,633.33%292K
Decrease in deposits (increase) ----------------------------------10M--10M
Sale of fixed assets 591.67%83K--46K20.00%12K------10K--------------62K--7K
Purchase of fixed assets -482.88%-10.69M26.75%-1.16M70.96%-1.83M-180.25%-1.59M19.37%-6.32M-218.54%-567K28.47%-7.83M97.63%-178K-9.70%-10.95M-79.02%-7.51M
Acquisition of subsidiaries -----------------------21.31M----------------
Cash on investment -----------1.94M----------------------------
Other items in the investment business -------------------21.31M--------------------
Net cash from investment operations -143.95%-6.41M192.07%1.07M90.33%-2.63M94.64%-1.16M-271.19%-27.19M-14,443.71%-21.66M-4,061.36%-7.32M-94.59%151K98.21%-176K166.53%2.79M
Net cash before financing -53.83%9.34M34.17%27.22M227.35%20.24M1,095.64%20.29M-85.91%6.18M-92.57%1.7M60.63%43.87M24.30%22.83M181.36%27.31M147.64%18.37M
Cash flow from financing activities
Refund ---------------------------------------24M
Interest paid - financing 6.10%-662K-5.43%-291K-14.45%-705K2.82%-276K-6.94%-616K-5.58%-284K56.46%-576K66.95%-269K-297.30%-1.32M---814K
Dividends paid - financing ---12M---12M--------------------------------
Other items of the financing business 1.95%-4.12M5.37%-2.08M1.13%-4.21M-4.87%-2.2M-16.10%-4.25M-28.55%-2.09M86.43%-3.66M-8.82%-1.63M-212.47%-26.99M---1.5M
Net cash from financing operations -241.80%-16.79M-481.27%-14.37M-0.84%-4.91M-3.95%-2.47M-14.86%-4.87M-25.29%-2.38M85.03%-4.24M92.79%-1.9M-135.27%-28.32M-138.35%-26.31M
Effect of rate 71.66%-1.06M-253.16%-1.23M---3.75M---348K------------------------
Net Cash -148.55%-7.44M-27.86%12.85M1,067.48%15.33M2,716.45%17.82M-96.69%1.31M-103.25%-681K4,059.44%39.63M363.40%20.93M-102.14%-1M-126.43%-7.95M
Begining period cash 9.40%134.8M9.40%134.8M1.08%123.22M1.08%123.22M48.18%121.9M48.18%121.9M-1.20%82.27M-1.20%82.27M127.76%83.27M127.76%83.27M
Cash at the end -6.31%126.29M4.08%146.42M9.40%134.8M16.06%140.69M1.08%123.22M17.46%121.22M48.18%121.9M37.01%103.2M-1.20%82.27M13.06%75.32M
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg