HK Stock MarketDetailed Quotes

01516 SUNAC SERVICES

Watchlist
  • 2.140
  • +0.100+4.90%
Trading May 16 10:00 CST
6.54BMarket Cap-13630P/E (TTM)

SUNAC SERVICES Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(Q3)Mar 31, 2020
(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax
45.15%-351.59M
----
-135.91%-641.05M
----
118.53%1.78B
----
136.12%816.82M
----
366.89%82.19M
168.20%345.93M
Profit adjustment
Interest (income) - adjustment
17.63%-29.32M
----
69.55%-35.59M
----
-464.54%-116.89M
----
-85.96%-20.71M
----
9.70%-7.8M
74.44%-11.13M
Attributable subsidiary (profit) loss
53.53%-5.32M
----
-9.00%-11.45M
----
-22.50%-10.5M
----
-565.01%-8.57M
----
50.60%-246K
-45.98%-1.29M
Impairment and provisions:
-13.78%1.33B
--0
688.74%1.54B
--0
1,207.42%195.51M
--0
442.01%14.95M
--0
27.41%4.68M
79.74%2.76M
-Impairment of goodwill
--479.34M
----
----
----
----
----
----
----
----
----
-Other impairments and provisions
-44.87%850.19M
----
688.74%1.54B
----
1,207.42%195.51M
----
442.01%14.95M
----
27.41%4.68M
79.74%2.76M
Revaluation surplus:
111.59%105.84M
--0
--50.02M
--0
--0
--0
-234.78%-15.53M
--0
-322.99%-2.26M
-67.15%-4.64M
-Fair value of investment properties (increase)
1,545.76%14.85M
----
---1.03M
----
----
----
----
----
----
----
-Other fair value changes
78.25%91M
----
--51.05M
----
----
----
-234.78%-15.53M
----
-322.99%-2.26M
-67.15%-4.64M
Asset sale loss (gain):
-106.25%-581K
--0
157.26%9.3M
--0
-1,071.69%-16.24M
--0
6,088.89%1.67M
--0
25.00%10K
-3.57%27K
-Loss (gain) on sale of property, machinery and equipment
4.35%1.66M
----
57.38%1.59M
----
-39.62%1.01M
----
6,088.89%1.67M
----
25.00%10K
-3.57%27K
-Loss (gain) from selling other assets
-129.03%-2.24M
----
144.71%7.71M
----
---17.25M
----
----
----
----
----
Depreciation and amortization:
-4.32%173.43M
--0
40.16%181.26M
--0
57.30%129.32M
--0
137.10%82.22M
--0
24.01%11.54M
101.85%34.68M
-Amortization of intangible assets
-4.32%173.43M
----
40.16%181.26M
----
57.30%129.32M
----
137.10%82.22M
----
24.01%11.54M
101.85%34.68M
Financial expense
12.20%6.76M
----
-14.11%6.03M
----
234.73%7.02M
----
-84.15%2.1M
----
-95.32%429K
-70.70%13.22M
Exchange Loss (gain)
91.95%-631K
----
-129.69%-7.84M
----
544.57%26.41M
----
51,112.50%4.1M
----
---7.09M
--8K
Special items
--8.22M
----
----
----
----
----
----
----
----
----
Operating profit before the change of operating capital
13.14%1.24B
--0
-45.35%1.09B
--0
128.00%2B
--0
131.07%877.04M
--0
170.68%81.46M
160.62%379.55M
Change of operating capital
Inventory (increase) decrease
-70.50%784K
----
116.61%2.66M
----
-132.84%-16M
----
248.87%48.72M
----
-67.32%898K
-62.23%-32.73M
Accounts receivable (increase)decrease
43.32%-795.73M
----
52.65%-1.4B
----
-554.72%-2.96B
----
-217.33%-452.87M
----
-15.92%-205.75M
23.03%-142.71M
Accounts payable increase (decrease)
17.11%254.22M
----
-61.00%217.08M
----
35.98%556.64M
----
41.02%409.35M
----
-420.44%-84.56M
359.47%290.28M
prepayments (increase)decrease
51,608.33%12.36M
----
99.44%-24K
----
77.40%-4.3M
----
-12.41%-19.01M
----
18.06%-14.75M
-122.40%-16.91M
Cash  from business operations
961.61%1.06B
115.48%132.97M
7.75%-123.57M
-416.48%-858.98M
-111.59%-133.94M
501.23%271.41M
57.76%1.16B
846.79%45.14M
-97.79%-252.4M
331.72%732.55M
Other taxs
25.37%-202.42M
15.75%-126.35M
-7.25%-271.24M
-4.81%-149.97M
-91.85%-252.91M
-128.08%-143.09M
-414.55%-131.82M
-270.83%-62.74M
-1,513.64%-53.36M
-125.98%-25.62M
Special items of business
1,209.41%356.69M
----
-110.89%-32.15M
----
0.92%295.11M
----
14.64%292.42M
----
-443.25%-29.71M
180.37%255.07M
Net cash from operations
318.40%862.24M
100.66%6.61M
-2.06%-394.81M
-886.24%-1.01B
-137.78%-386.85M
829.37%128.33M
44.83%1.02B
-44.81%-17.59M
-133.55%-305.77M
346.45%706.93M
Cash flow from investment activities
Interest received - investment
256.77%12.59M
-59.76%742K
-41.46%3.53M
-33.31%1.84M
-65.79%6.03M
--2.77M
1.47%17.63M
----
----
-61.90%17.37M
Dividend received - investment
57.95%4.77M
----
134.11%3.02M
----
29.00%1.29M
--1.29M
--1M
----
----
----
Loan receivable (increase) decrease
----
----
----
----
----
----
-94.29%34.65M
-91.61%52.29M
-684.26%-8.17M
5.89%606.89M
Decrease in deposits (increase)
---53.65M
---83.7M
----
----
----
----
----
----
----
----
Sale of fixed assets
7,664.81%4.19M
----
-92.64%54K
283.46%2.06M
292.51%734K
307.58%538K
835.00%187K
2,100.00%132K
----
-39.39%20K
Purchase of fixed assets
29.14%-89.17M
-25.67%-75.66M
13.94%-125.84M
-16.43%-60.21M
-261.43%-146.22M
-352.35%-51.71M
-56.20%-40.46M
-191.78%-11.43M
11.53%-1.06M
-98.84%-25.9M
Purchase of intangible assets
----
----
----
----
----
----
----
----
62.86%-2.01M
----
Sale of subsidiaries
1.55%12.68M
--3.47M
--12.49M
----
----
----
----
----
----
----
Recovery of cash from investments
10.10%2.88B
-24.28%919.53M
11.63%2.61B
30.39%1.21B
-37.49%2.34B
-19.41%931.34M
260.50%3.74B
111.20%1.16B
-42.01%271.69M
92.97%1.04B
Cash on investment
23.25%-2.4B
-1.29%-1.09B
-11.75%-3.13B
14.07%-1.07B
31.62%-2.8B
-8.31%-1.25B
-296.01%-4.09B
-70.01%-1.15B
23.34%-450M
-187.66%-1.03B
Other items in the investment business
-97.97%2.11M
-90.49%89K
114.20%104M
100.13%936K
29.09%-732.59M
26.72%-736.53M
---1.03B
---1.01B
----
----
Net cash from investment operations
170.93%368.35M
-465.24%-320.54M
60.97%-519.3M
107.99%87.76M
2.92%-1.33B
-14.54%-1.1B
-327.28%-1.37B
-291.68%-959.42M
-64.78%-189.55M
-22.27%603.02M
Net cash before financing
234.62%1.23B
65.92%-313.92M
46.77%-914.11M
5.09%-921.19M
-395.30%-1.72B
0.65%-970.62M
-126.47%-346.72M
-300.05%-977.01M
-101.39%-495.32M
40.23%1.31B
Cash flow from financing activities
New borrowing
----
----
----
----
----
----
17.25%10.78M
36.99%10.78M
-69.59%1.79M
-54.08%9.2M
Refund
----
----
----
----
90.19%-16.9M
97.10%-5M
72.06%-172.34M
72.03%-172.34M
---1.16M
18.44%-616.79M
Issuing shares
----
----
----
----
----
----
--7.59B
----
----
----
Interest paid - financing
-12.20%-6.76M
-19.12%-3.42M
14.11%-6.03M
-41.55%-2.87M
-234.73%-7.02M
-7,414.81%-2.03M
89.23%-2.1M
99.84%-27K
----
57.33%-19.46M
Dividends paid - financing
-169.43%-1.1B
-11.89%-427.02M
-101.77%-408.48M
---381.64M
-10,155.72%-202.45M
----
---1.97M
----
----
----
Absorb investment income
-92.90%120K
-90.70%120K
-86.22%1.69M
-79.69%1.29M
-99.01%12.26M
-99.48%6.35M
--1.23B
--1.23B
--1.23B
----
Issuance expenses and redemption of securities expenses
----
----
72.24%-74.86M
---74.86M
---269.67M
----
----
----
----
----
Other items of the financing business
28.88%-22.78M
-5.43%-14.18M
98.26%-32.03M
-8.18%-13.45M
-5,912.08%-1.84B
-9.86%-12.43M
-186.37%-30.55M
-12.72%-11.32M
-17.44%-6.6M
390.09%35.37M
Net cash from financing operations
-117.43%-1.13B
5.73%-444.5M
77.61%-519.7M
-3,495.93%-471.53M
-126.89%-2.32B
-101.24%-13.11M
1,558.42%8.63B
265.73%1.05B
14,662.72%1.22B
25.48%-591.68M
Effect of rate
-91.95%631K
-27.37%3.33M
129.69%7.84M
158.88%4.59M
-544.57%-26.41M
-260.29%-7.79M
-51,112.50%-4.1M
--4.86M
--7.09M
---8K
Net Cash
107.02%100.61M
45.54%-758.42M
64.49%-1.43B
-41.58%-1.39B
-148.75%-4.04B
-1,387.11%-983.73M
1,053.11%8.28B
151.91%76.43M
385.08%725.04M
412.54%718.27M
Begining period cash
-26.88%3.88B
-26.88%3.88B
-43.38%5.3B
-43.38%5.3B
759.35%9.37B
759.35%9.37B
193.12%1.09B
193.12%1.09B
193.12%1.09B
60.46%371.93M
Cash at the end
2.61%3.98B
-20.25%3.12B
-26.88%3.88B
-53.25%3.92B
-43.38%5.3B
615.08%8.38B
759.35%9.37B
421.35%1.17B
1,449.57%1.82B
193.12%1.09B
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
--
Unqualified Opinion
Auditor
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
--
PricewaterhouseCoopers
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(Q3)Mar 31, 2020(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax 45.15%-351.59M-----135.91%-641.05M----118.53%1.78B----136.12%816.82M----366.89%82.19M168.20%345.93M
Profit adjustment
Interest (income) - adjustment 17.63%-29.32M----69.55%-35.59M-----464.54%-116.89M-----85.96%-20.71M----9.70%-7.8M74.44%-11.13M
Attributable subsidiary (profit) loss 53.53%-5.32M-----9.00%-11.45M-----22.50%-10.5M-----565.01%-8.57M----50.60%-246K-45.98%-1.29M
Impairment and provisions: -13.78%1.33B--0688.74%1.54B--01,207.42%195.51M--0442.01%14.95M--027.41%4.68M79.74%2.76M
-Impairment of goodwill --479.34M------------------------------------
-Other impairments and provisions -44.87%850.19M----688.74%1.54B----1,207.42%195.51M----442.01%14.95M----27.41%4.68M79.74%2.76M
Revaluation surplus: 111.59%105.84M--0--50.02M--0--0--0-234.78%-15.53M--0-322.99%-2.26M-67.15%-4.64M
-Fair value of investment properties (increase) 1,545.76%14.85M-------1.03M----------------------------
-Other fair value changes 78.25%91M------51.05M-------------234.78%-15.53M-----322.99%-2.26M-67.15%-4.64M
Asset sale loss (gain): -106.25%-581K--0157.26%9.3M--0-1,071.69%-16.24M--06,088.89%1.67M--025.00%10K-3.57%27K
-Loss (gain) on sale of property, machinery and equipment 4.35%1.66M----57.38%1.59M-----39.62%1.01M----6,088.89%1.67M----25.00%10K-3.57%27K
-Loss (gain) from selling other assets -129.03%-2.24M----144.71%7.71M-------17.25M--------------------
Depreciation and amortization: -4.32%173.43M--040.16%181.26M--057.30%129.32M--0137.10%82.22M--024.01%11.54M101.85%34.68M
-Amortization of intangible assets -4.32%173.43M----40.16%181.26M----57.30%129.32M----137.10%82.22M----24.01%11.54M101.85%34.68M
Financial expense 12.20%6.76M-----14.11%6.03M----234.73%7.02M-----84.15%2.1M-----95.32%429K-70.70%13.22M
Exchange Loss (gain) 91.95%-631K-----129.69%-7.84M----544.57%26.41M----51,112.50%4.1M-------7.09M--8K
Special items --8.22M------------------------------------
Operating profit before the change of operating capital 13.14%1.24B--0-45.35%1.09B--0128.00%2B--0131.07%877.04M--0170.68%81.46M160.62%379.55M
Change of operating capital
Inventory (increase) decrease -70.50%784K----116.61%2.66M-----132.84%-16M----248.87%48.72M-----67.32%898K-62.23%-32.73M
Accounts receivable (increase)decrease 43.32%-795.73M----52.65%-1.4B-----554.72%-2.96B-----217.33%-452.87M-----15.92%-205.75M23.03%-142.71M
Accounts payable increase (decrease) 17.11%254.22M-----61.00%217.08M----35.98%556.64M----41.02%409.35M-----420.44%-84.56M359.47%290.28M
prepayments (increase)decrease 51,608.33%12.36M----99.44%-24K----77.40%-4.3M-----12.41%-19.01M----18.06%-14.75M-122.40%-16.91M
Cash  from business operations 961.61%1.06B115.48%132.97M7.75%-123.57M-416.48%-858.98M-111.59%-133.94M501.23%271.41M57.76%1.16B846.79%45.14M-97.79%-252.4M331.72%732.55M
Other taxs 25.37%-202.42M15.75%-126.35M-7.25%-271.24M-4.81%-149.97M-91.85%-252.91M-128.08%-143.09M-414.55%-131.82M-270.83%-62.74M-1,513.64%-53.36M-125.98%-25.62M
Special items of business 1,209.41%356.69M-----110.89%-32.15M----0.92%295.11M----14.64%292.42M-----443.25%-29.71M180.37%255.07M
Net cash from operations 318.40%862.24M100.66%6.61M-2.06%-394.81M-886.24%-1.01B-137.78%-386.85M829.37%128.33M44.83%1.02B-44.81%-17.59M-133.55%-305.77M346.45%706.93M
Cash flow from investment activities
Interest received - investment 256.77%12.59M-59.76%742K-41.46%3.53M-33.31%1.84M-65.79%6.03M--2.77M1.47%17.63M---------61.90%17.37M
Dividend received - investment 57.95%4.77M----134.11%3.02M----29.00%1.29M--1.29M--1M------------
Loan receivable (increase) decrease -------------------------94.29%34.65M-91.61%52.29M-684.26%-8.17M5.89%606.89M
Decrease in deposits (increase) ---53.65M---83.7M--------------------------------
Sale of fixed assets 7,664.81%4.19M-----92.64%54K283.46%2.06M292.51%734K307.58%538K835.00%187K2,100.00%132K-----39.39%20K
Purchase of fixed assets 29.14%-89.17M-25.67%-75.66M13.94%-125.84M-16.43%-60.21M-261.43%-146.22M-352.35%-51.71M-56.20%-40.46M-191.78%-11.43M11.53%-1.06M-98.84%-25.9M
Purchase of intangible assets --------------------------------62.86%-2.01M----
Sale of subsidiaries 1.55%12.68M--3.47M--12.49M----------------------------
Recovery of cash from investments 10.10%2.88B-24.28%919.53M11.63%2.61B30.39%1.21B-37.49%2.34B-19.41%931.34M260.50%3.74B111.20%1.16B-42.01%271.69M92.97%1.04B
Cash on investment 23.25%-2.4B-1.29%-1.09B-11.75%-3.13B14.07%-1.07B31.62%-2.8B-8.31%-1.25B-296.01%-4.09B-70.01%-1.15B23.34%-450M-187.66%-1.03B
Other items in the investment business -97.97%2.11M-90.49%89K114.20%104M100.13%936K29.09%-732.59M26.72%-736.53M---1.03B---1.01B--------
Net cash from investment operations 170.93%368.35M-465.24%-320.54M60.97%-519.3M107.99%87.76M2.92%-1.33B-14.54%-1.1B-327.28%-1.37B-291.68%-959.42M-64.78%-189.55M-22.27%603.02M
Net cash before financing 234.62%1.23B65.92%-313.92M46.77%-914.11M5.09%-921.19M-395.30%-1.72B0.65%-970.62M-126.47%-346.72M-300.05%-977.01M-101.39%-495.32M40.23%1.31B
Cash flow from financing activities
New borrowing ------------------------17.25%10.78M36.99%10.78M-69.59%1.79M-54.08%9.2M
Refund ----------------90.19%-16.9M97.10%-5M72.06%-172.34M72.03%-172.34M---1.16M18.44%-616.79M
Issuing shares --------------------------7.59B------------
Interest paid - financing -12.20%-6.76M-19.12%-3.42M14.11%-6.03M-41.55%-2.87M-234.73%-7.02M-7,414.81%-2.03M89.23%-2.1M99.84%-27K----57.33%-19.46M
Dividends paid - financing -169.43%-1.1B-11.89%-427.02M-101.77%-408.48M---381.64M-10,155.72%-202.45M-------1.97M------------
Absorb investment income -92.90%120K-90.70%120K-86.22%1.69M-79.69%1.29M-99.01%12.26M-99.48%6.35M--1.23B--1.23B--1.23B----
Issuance expenses and redemption of securities expenses --------72.24%-74.86M---74.86M---269.67M--------------------
Other items of the financing business 28.88%-22.78M-5.43%-14.18M98.26%-32.03M-8.18%-13.45M-5,912.08%-1.84B-9.86%-12.43M-186.37%-30.55M-12.72%-11.32M-17.44%-6.6M390.09%35.37M
Net cash from financing operations -117.43%-1.13B5.73%-444.5M77.61%-519.7M-3,495.93%-471.53M-126.89%-2.32B-101.24%-13.11M1,558.42%8.63B265.73%1.05B14,662.72%1.22B25.48%-591.68M
Effect of rate -91.95%631K-27.37%3.33M129.69%7.84M158.88%4.59M-544.57%-26.41M-260.29%-7.79M-51,112.50%-4.1M--4.86M--7.09M---8K
Net Cash 107.02%100.61M45.54%-758.42M64.49%-1.43B-41.58%-1.39B-148.75%-4.04B-1,387.11%-983.73M1,053.11%8.28B151.91%76.43M385.08%725.04M412.54%718.27M
Begining period cash -26.88%3.88B-26.88%3.88B-43.38%5.3B-43.38%5.3B759.35%9.37B759.35%9.37B193.12%1.09B193.12%1.09B193.12%1.09B60.46%371.93M
Cash at the end 2.61%3.98B-20.25%3.12B-26.88%3.88B-53.25%3.92B-43.38%5.3B615.08%8.38B759.35%9.37B421.35%1.17B1,449.57%1.82B193.12%1.09B
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion----Unqualified Opinion
Auditor PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers----PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg