(FY)Aug 31, 2023 | (Q6)Feb 28, 2023 | (FY)Aug 31, 2022 | (Q6)Feb 28, 2022 | (FY)Aug 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | 209.86%33.26M | ---- | -80.83%-30.27M | ---- | -121.23%-16.74M | ---- | -18.99%78.87M | ---- | 5.54%97.36M | ---- |
Profit adjustment | ||||||||||
Impairment and provisions: | -93.32%394K | --0 | -43.20%5.9M | --0 | 33.86%10.38M | --0 | 10.50%7.75M | --0 | 95.38%7.02M | --0 |
-Other impairments and provisions | -93.32%394K | ---- | -43.20%5.9M | ---- | 33.86%10.38M | ---- | 10.50%7.75M | ---- | 95.38%7.02M | ---- |
Revaluation surplus: | -100.01%-4K | --0 | 2,802.92%42.52M | --0 | -338.69%-1.57M | --0 | --659K | --0 | --0 | --0 |
-Other fair value changes | -100.01%-4K | ---- | 2,802.92%42.52M | ---- | -338.69%-1.57M | ---- | --659K | ---- | ---- | ---- |
Asset sale loss (gain): | --0 | --0 | --0 | --0 | -102.22%-58K | --0 | 158.60%2.62M | --0 | 341.92%1.01M | --0 |
-Loss (gain) on sale of property, machinery and equipment | ---- | ---- | ---- | ---- | -99.31%18K | ---- | 158.60%2.62M | ---- | 341.92%1.01M | ---- |
-Loss (gain) from selling other assets | ---- | ---- | ---- | ---- | ---76K | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization: | 7.26%106.67M | --0 | 120.21%99.45M | --0 | 54.20%45.16M | --0 | 15.98%29.29M | --0 | 16.63%25.25M | --0 |
-Depreciation | 26.90%104.71M | ---- | 118.57%82.51M | ---- | 9.23%37.75M | ---- | 14.68%34.56M | ---- | 29.59%30.13M | ---- |
-Amortization of intangible assets | -57.85%8.39M | ---- | 116.39%19.89M | ---- | 6,466.43%9.19M | ---- | 12.90%140K | ---- | -30.34%124K | ---- |
-Other depreciation and amortization | -117.49%-6.42M | ---- | -65.69%-2.95M | ---- | 67.09%-1.78M | ---- | -8.09%-5.41M | ---- | -181.39%-5.01M | ---- |
Financial expense | 53.12%77.65M | ---- | 32.97%50.71M | ---- | 62.54%38.14M | ---- | 1.40%23.46M | ---- | -3.78%23.14M | ---- |
Exchange Loss (gain) | -101.25%-5K | ---- | 139.45%400K | ---- | -137.64%-1.01M | ---- | --2.69M | ---- | ---- | ---- |
Special items | -84.41%613K | ---- | -35.75%3.93M | ---- | -78.09%6.12M | ---- | 88.69%27.92M | ---- | --14.8M | ---- |
Operating profit before the change of operating capital | 26.61%218.58M | --0 | 114.70%172.64M | --0 | -53.59%80.41M | --0 | 2.78%173.26M | --0 | 18.91%168.58M | --0 |
Change of operating capital | ||||||||||
Accounts receivable (increase)decrease | 7.78%-21.97M | ---- | 15.93%-23.82M | ---- | 67.27%-28.33M | ---- | -161.06%-86.56M | ---- | -2,530.87%-33.16M | ---- |
Accounts payable increase (decrease) | -123.12%-11.55M | ---- | 361.09%49.96M | ---- | 629.00%10.83M | ---- | -107.91%-2.05M | ---- | 567.83%25.91M | ---- |
Cash from business operations | -6.90%185.06M | -121.59%-35.93M | 847.88%198.77M | 269.68%166.44M | -121.09%-26.58M | -287.12%-98.09M | -31.43%126.03M | -21.01%-25.34M | 15.67%183.8M | -397.46%-20.94M |
Other taxs | ---- | ---- | ---- | ---- | 99.86%-1K | ---- | -32.84%-712K | -34.34%-712K | ---536K | ---530K |
Special items of business | -85.87%38.92M | ---- | 407.69%275.35M | ---- | -316.30%-89.49M | ---- | 84.05%41.37M | ---- | 89.04%22.48M | ---- |
Net cash from operations | -52.76%223.98M | -121.59%-35.93M | 1,883.83%474.12M | 269.68%166.44M | -121.21%-26.58M | -276.54%-98.09M | -31.62%125.32M | -21.34%-26.05M | 15.34%183.27M | -410.05%-21.47M |
Cash flow from investment activities | ||||||||||
Interest received - investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 346.49%509K | 59.81%171K | --114K |
Loan receivable (increase) decrease | ---- | ---- | ---- | ---32.87M | ---- | ---- | ---- | ---- | -99.82%100K | -100.37%-200K |
Decrease in deposits (increase) | ---- | ---- | ---- | ---- | 264.52%51M | ---- | ---31M | ---- | ---- | ---- |
Sale of fixed assets | ---- | ---- | ---- | ---- | -94.26%12K | ---- | -25.09%209K | -52.90%130K | -47.85%279K | 9,100.00%276K |
Purchase of fixed assets | -37.51%-747.31M | -0.79%-283.99M | -295.01%-543.45M | -295.33%-281.76M | 29.03%-137.58M | -18.67%-71.27M | -37.70%-193.85M | -241.26%-60.06M | -51.19%-140.77M | -25.90%-17.6M |
Purchase of intangible assets | 44.48%-28.39M | ---- | ---51.13M | ---51.13M | ---- | ---- | -5.44%-155K | ---- | ---147K | ---- |
Acquisition of subsidiaries | ---- | ---- | 90.21%-27.52M | 88.02%-27.45M | -222.62%-281.14M | ---229.18M | ---87.14M | ---- | ---- | ---- |
Recovery of cash from investments | ---- | ---- | ---- | ---- | 335.57%4.21M | 2,348.84%4.21M | --967K | --172K | ---- | ---- |
Cash on investment | ---- | ---- | ---- | ---- | ---- | -12.54%-54.93M | ---185.96M | ---48.81M | ---- | ---- |
Other items in the investment business | -67.00%18.49M | -77.60%12.34M | 2,849.21%56.04M | 2,800.21%55.1M | -69.21%1.9M | --1.9M | 15.98%6.17M | ---- | -25.70%5.32M | ---- |
Net cash from investment operations | -33.77%-757.21M | 19.66%-271.64M | -56.55%-566.07M | 3.20%-338.1M | 26.32%-361.6M | -223.24%-349.28M | -263.39%-490.76M | -520.69%-108.06M | -367.64%-135.05M | -143.47%-17.41M |
Net cash before financing | -479.96%-533.23M | -79.18%-307.58M | 76.31%-91.94M | 61.63%-171.66M | -6.22%-388.17M | -233.59%-447.37M | -857.91%-365.44M | -244.95%-134.11M | -62.92%48.22M | -208.47%-38.88M |
Cash flow from financing activities | ||||||||||
New borrowing | 204.04%1.12B | 102.52%354.75M | -35.47%367.36M | -65.88%175.17M | -6.17%569.3M | 11,088.43%513.33M | 633.91%606.74M | -84.79%4.59M | -42.32%82.67M | 927.88%30.16M |
Refund | -67.54%-385.42M | 41.45%-101.05M | -21.46%-230.04M | 2.99%-172.58M | 41.17%-189.4M | -2,151.97%-177.91M | -384.00%-321.92M | -91.75%-7.9M | 70.30%-66.51M | 90.85%-4.12M |
Issuing shares | ---- | ---- | ---- | ---- | ---- | ---- | -73.79%97.87M | --100.41M | --373.43M | ---- |
Interest paid - financing | -123.72%-113M | -0.16%-23.81M | -102.81%-50.51M | -6.22%-23.77M | -12.19%-24.91M | -141.39%-22.38M | -0.53%-22.2M | 7.19%-9.27M | 25.73%-22.08M | 41.18%-9.99M |
Dividends paid - financing | ---- | ---- | ---- | ---- | 0.84%-18.64M | ---- | ---18.8M | ---- | ---- | ---- |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -121.65%-2.82M |
Other items of the financing business | 113.50%3.13M | -3,802.01%-79.72M | -341.39%-23.2M | -106.59%-2.04M | 127.99%9.61M | 681.59%31M | 10.83%-34.34M | ---5.33M | -862.78%-38.51M | ---- |
Net cash from financing operations | 877.27%621.64M | 746.77%150.17M | -81.61%63.61M | -106.75%-23.22M | 12.56%345.96M | 317.01%344.04M | -6.58%307.35M | 523.36%82.5M | 379.22%328.99M | 121.93%13.24M |
Effect of rate | ---- | 83.78%-6K | -92.38%82K | ---37K | 152.80%1.08M | ---- | ---2.04M | ---- | ---- | ---- |
Net Cash | 412.05%88.41M | 19.23%-157.41M | 32.88%-28.33M | -88.61%-194.88M | 27.33%-42.21M | -100.22%-103.32M | -115.40%-58.09M | -101.25%-51.6M | 2,993.41%377.21M | -4.62%-25.64M |
Begining period cash | -8.98%286.21M | -8.98%286.21M | -11.57%314.46M | -11.57%314.46M | -14.46%355.59M | -14.46%355.6M | 979.57%415.72M | 979.57%415.72M | 46.34%38.51M | 46.34%38.51M |
Cash at the end | 30.89%374.62M | 7.74%128.8M | -8.98%286.21M | -52.61%119.54M | -11.57%314.46M | -30.72%252.27M | -14.46%355.59M | 2,730.06%364.12M | 979.57%415.72M | 612.80%12.87M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data