HK Stock MarketDetailed Quotes

01643 MODERN CHI MED

Watchlist
  • 0.380
  • +0.020+5.56%
Trading May 16 15:05 CST
228.00MMarket Cap4.22P/E (TTM)

MODERN CHI MED Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q9)Sep 30, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax
-45.06%68.31M
----
8.84%124.32M
----
26.24%114.22M
----
38.65%90.48M
28.69%72.87M
----
1.16%65.26M
Profit adjustment
Interest (income) - adjustment
-34.22%-906K
----
-60.33%-675K
----
-209.56%-421K
----
6.85%-136K
30.00%-84K
----
-12.31%-146K
Impairment and provisions:
281.82%126K
--0
210.00%33K
--0
-110.87%-30K
--0
1,020.00%276K
1,300.00%140K
--0
-400.00%-30K
-Impairment of trade receivables (reversal)
281.82%126K
----
210.00%33K
----
-110.87%-30K
----
1,020.00%276K
1,300.00%140K
----
-400.00%-30K
Revaluation surplus:
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Asset sale loss (gain):
--0
--0
--0
--0
--0
--0
--0
--0
--0
-114.29%-1K
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
----
----
----
----
----
-114.29%-1K
Depreciation and amortization:
13.16%6.44M
--0
109.00%5.69M
--0
48.39%2.72M
--0
18.39%1.84M
16.08%1.34M
--0
-9.67%1.55M
-Depreciation
13.39%6.34M
----
113.02%5.59M
----
43.11%2.63M
----
18.39%1.84M
16.08%1.34M
----
-9.67%1.55M
-Other depreciation and amortization
0.00%97K
----
0.00%97K
----
--97K
----
----
----
----
----
Financial expense
-64.29%5K
----
-81.08%14K
----
-70.04%74K
----
--247K
--183K
----
----
Exchange Loss (gain)
-80.88%1.16M
----
1,575.91%6.07M
----
-126.36%-411K
----
--1.56M
----
----
----
Operating profit before the change of operating capital
-44.53%75.13M
--0
16.61%135.45M
--0
23.23%116.16M
--0
41.47%94.26M
29.09%74.46M
--0
0.81%66.63M
Change of operating capital
Inventory (increase) decrease
-128.85%-4.96M
----
169.49%17.18M
----
-454.83%-24.73M
----
462.59%6.97M
-78.58%2.94M
----
-113.22%-1.92M
Accounts receivable (increase)decrease
-276.38%-25.18M
----
-168.99%-6.69M
----
117.87%9.7M
----
-5,675.33%-54.25M
-1,060.74%-28.26M
----
-76.74%973K
Accounts payable increase (decrease)
-209.05%-14.79M
----
231.78%13.56M
----
-147.65%-10.29M
----
569.52%21.6M
-51.98%-11.23M
----
-168.77%-4.6M
Cash  from business operations
-81.06%30.21M
--0
75.61%159.51M
--0
32.45%90.83M
--0
12.28%68.58M
-38.45%37.9M
--0
-33.25%61.08M
Other taxs
35.55%-21.73M
----
-1.47%-33.72M
----
-28.72%-33.23M
----
-23.89%-25.82M
-20.51%-19.69M
----
-44.76%-20.84M
Net cash from operations
-93.26%8.48M
-93.70%3.68M
118.38%125.79M
134.52%58.46M
34.71%57.6M
322.51%24.93M
6.26%42.76M
-59.75%18.21M
--5.9M
-47.82%40.24M
Cash flow from investment activities
Interest received - investment
34.22%906K
145.70%715K
60.33%675K
57.30%291K
209.56%421K
362.50%185K
-6.85%136K
-30.00%84K
--40K
12.31%146K
Sale of fixed assets
----
----
----
----
----
----
----
----
----
0.00%5K
Purchase of fixed assets
56.51%-5.1M
-477.56%-4.92M
81.22%-11.72M
97.87%-851K
-11,377.02%-62.44M
-14,614.39%-39.88M
79.23%-544K
-47.19%-446K
---271K
-1,422.67%-2.62M
Purchase of intangible assets
----
----
----
----
---486K
---437K
----
----
----
----
Cash on investment
----
----
----
---3.5M
---7.55M
----
----
----
----
----
Other items in the investment business
----
----
----
----
----
----
----
----
----
--1.26M
Net cash from investment operations
62.06%-4.19M
-3.45%-4.2M
84.23%-11.05M
89.88%-4.06M
-17,068.63%-70.05M
-17,271.43%-40.13M
66.20%-408K
-133.58%-362K
---231K
-3,162.16%-1.21M
Net cash before financing
-96.27%4.28M
-100.95%-519K
1,021.66%114.74M
457.90%54.4M
-129.39%-12.45M
-368.12%-15.2M
8.50%42.35M
-61.47%17.85M
--5.67M
-49.36%39.03M
Cash flow from financing activities
New borrowing
----
----
----
----
----
----
16.84%5.84M
----
--8.46M
--5M
Refund
----
----
----
----
51.53%-5M
---5M
---10.32M
----
----
----
Issuing shares
----
----
----
----
--147.8M
--147.8M
----
----
----
----
Interest paid - financing
64.29%-5K
33.33%-4K
81.08%-14K
91.04%-6K
70.04%-74K
43.22%-67K
---247K
---183K
---118K
----
Dividends paid - financing
----
----
---8.32M
---8.32M
----
----
----
----
----
---103.26M
Issuance expenses and redemption of securities expenses
----
----
----
----
---26.64M
---26.64M
----
----
----
----
Other items of the financing business
17.69%-321K
-7.02%-259K
-16.77%-390K
-45.78%-242K
-1.21%-334K
-66.00%-166K
-106.21%-330K
70.20%8.16M
---100K
--5.32M
Net cash from financing operations
96.26%-326K
96.93%-263K
-107.54%-8.73M
-107.39%-8.57M
2,391.74%115.76M
1,306.42%115.93M
94.57%-5.05M
108.10%7.98M
--8.24M
---92.94M
Effect of rate
-66.01%52K
159.48%69K
137.59%153K
-1,260.00%-116K
---407K
117.54%10K
----
--430K
---57K
---139K
Net Cash
-96.27%3.96M
-101.71%-782K
2.62%106.01M
-54.50%45.83M
176.96%103.31M
624.06%100.73M
169.19%37.3M
149.53%25.83M
--13.91M
-169.94%-53.91M
Begining period cash
60.29%282.26M
60.29%282.26M
140.59%176.09M
140.59%176.09M
103.93%73.19M
103.93%73.19M
-60.09%35.89M
-60.09%35.89M
--35.89M
599.11%89.94M
Cash at the end
1.42%286.27M
26.93%281.54M
60.29%282.26M
27.52%221.81M
140.59%176.09M
249.64%173.93M
103.93%73.19M
64.42%62.15M
--49.75M
-60.09%35.89M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
----
64.42%62.15M
--49.75M
----
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
64.42%62.15M
--49.75M
--0
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
--
Unqualified Opinion
Auditor
China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited
--
China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited
--
China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited
--
China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited
--
--
China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q9)Sep 30, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax -45.06%68.31M----8.84%124.32M----26.24%114.22M----38.65%90.48M28.69%72.87M----1.16%65.26M
Profit adjustment
Interest (income) - adjustment -34.22%-906K-----60.33%-675K-----209.56%-421K----6.85%-136K30.00%-84K-----12.31%-146K
Impairment and provisions: 281.82%126K--0210.00%33K--0-110.87%-30K--01,020.00%276K1,300.00%140K--0-400.00%-30K
-Impairment of trade receivables (reversal) 281.82%126K----210.00%33K-----110.87%-30K----1,020.00%276K1,300.00%140K-----400.00%-30K
Revaluation surplus: --0--0--0--0--0--0--0--0--0--0
Asset sale loss (gain): --0--0--0--0--0--0--0--0--0-114.29%-1K
-Loss (gain) on sale of property, machinery and equipment -------------------------------------114.29%-1K
Depreciation and amortization: 13.16%6.44M--0109.00%5.69M--048.39%2.72M--018.39%1.84M16.08%1.34M--0-9.67%1.55M
-Depreciation 13.39%6.34M----113.02%5.59M----43.11%2.63M----18.39%1.84M16.08%1.34M-----9.67%1.55M
-Other depreciation and amortization 0.00%97K----0.00%97K------97K--------------------
Financial expense -64.29%5K-----81.08%14K-----70.04%74K------247K--183K--------
Exchange Loss (gain) -80.88%1.16M----1,575.91%6.07M-----126.36%-411K------1.56M------------
Operating profit before the change of operating capital -44.53%75.13M--016.61%135.45M--023.23%116.16M--041.47%94.26M29.09%74.46M--00.81%66.63M
Change of operating capital
Inventory (increase) decrease -128.85%-4.96M----169.49%17.18M-----454.83%-24.73M----462.59%6.97M-78.58%2.94M-----113.22%-1.92M
Accounts receivable (increase)decrease -276.38%-25.18M-----168.99%-6.69M----117.87%9.7M-----5,675.33%-54.25M-1,060.74%-28.26M-----76.74%973K
Accounts payable increase (decrease) -209.05%-14.79M----231.78%13.56M-----147.65%-10.29M----569.52%21.6M-51.98%-11.23M-----168.77%-4.6M
Cash  from business operations -81.06%30.21M--075.61%159.51M--032.45%90.83M--012.28%68.58M-38.45%37.9M--0-33.25%61.08M
Other taxs 35.55%-21.73M-----1.47%-33.72M-----28.72%-33.23M-----23.89%-25.82M-20.51%-19.69M-----44.76%-20.84M
Net cash from operations -93.26%8.48M-93.70%3.68M118.38%125.79M134.52%58.46M34.71%57.6M322.51%24.93M6.26%42.76M-59.75%18.21M--5.9M-47.82%40.24M
Cash flow from investment activities
Interest received - investment 34.22%906K145.70%715K60.33%675K57.30%291K209.56%421K362.50%185K-6.85%136K-30.00%84K--40K12.31%146K
Sale of fixed assets ------------------------------------0.00%5K
Purchase of fixed assets 56.51%-5.1M-477.56%-4.92M81.22%-11.72M97.87%-851K-11,377.02%-62.44M-14,614.39%-39.88M79.23%-544K-47.19%-446K---271K-1,422.67%-2.62M
Purchase of intangible assets -------------------486K---437K----------------
Cash on investment ---------------3.5M---7.55M--------------------
Other items in the investment business --------------------------------------1.26M
Net cash from investment operations 62.06%-4.19M-3.45%-4.2M84.23%-11.05M89.88%-4.06M-17,068.63%-70.05M-17,271.43%-40.13M66.20%-408K-133.58%-362K---231K-3,162.16%-1.21M
Net cash before financing -96.27%4.28M-100.95%-519K1,021.66%114.74M457.90%54.4M-129.39%-12.45M-368.12%-15.2M8.50%42.35M-61.47%17.85M--5.67M-49.36%39.03M
Cash flow from financing activities
New borrowing ------------------------16.84%5.84M------8.46M--5M
Refund ----------------51.53%-5M---5M---10.32M------------
Issuing shares ------------------147.8M--147.8M----------------
Interest paid - financing 64.29%-5K33.33%-4K81.08%-14K91.04%-6K70.04%-74K43.22%-67K---247K---183K---118K----
Dividends paid - financing -----------8.32M---8.32M-----------------------103.26M
Issuance expenses and redemption of securities expenses -------------------26.64M---26.64M----------------
Other items of the financing business 17.69%-321K-7.02%-259K-16.77%-390K-45.78%-242K-1.21%-334K-66.00%-166K-106.21%-330K70.20%8.16M---100K--5.32M
Net cash from financing operations 96.26%-326K96.93%-263K-107.54%-8.73M-107.39%-8.57M2,391.74%115.76M1,306.42%115.93M94.57%-5.05M108.10%7.98M--8.24M---92.94M
Effect of rate -66.01%52K159.48%69K137.59%153K-1,260.00%-116K---407K117.54%10K------430K---57K---139K
Net Cash -96.27%3.96M-101.71%-782K2.62%106.01M-54.50%45.83M176.96%103.31M624.06%100.73M169.19%37.3M149.53%25.83M--13.91M-169.94%-53.91M
Begining period cash 60.29%282.26M60.29%282.26M140.59%176.09M140.59%176.09M103.93%73.19M103.93%73.19M-60.09%35.89M-60.09%35.89M--35.89M599.11%89.94M
Cash at the end 1.42%286.27M26.93%281.54M60.29%282.26M27.52%221.81M140.59%176.09M249.64%173.93M103.93%73.19M64.42%62.15M--49.75M-60.09%35.89M
Cash balance analysis
Cash and bank balance ----------------------------64.42%62.15M--49.75M----
Cash and cash equivalent balance --0--0--0--0--0--0--064.42%62.15M--49.75M--0
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion----Unqualified Opinion
Auditor China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited--China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited--China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited--China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited----China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg