HK Stock MarketDetailed Quotes

SICHUAN EN INV (01713)

Watchlist
  • 2.110
  • 0.0000.00%
Pre-Opening Auction May 22 09:00 CST
2.27BMarket Cap7.15P/E (TTM)

SICHUAN EN INV (01713) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-28.29%287.73M
----
17.32%401.25M
----
13.04%342M
----
11.68%302.55M
----
5.33%270.92M
----
Profit adjustment
Investment loss (gain)
196.98%14.31M
----
204.10%4.82M
----
64.73%-4.63M
----
-139.95%-13.12M
----
4.05%-5.47M
----
Impairment and provisions:
45.10%27.14M
----
-37.27%18.71M
----
685.19%29.82M
----
-87.64%3.8M
----
-19.62%30.73M
----
-Other impairments and provisions
45.10%27.14M
----
-37.27%18.71M
----
685.19%29.82M
----
-87.64%3.8M
----
-19.62%30.73M
----
Revaluation surplus:
----
----
----
----
---1.14M
----
----
----
-295.75%-10.45M
----
-Other fair value changes
----
----
----
----
---1.14M
----
----
----
-295.75%-10.45M
----
Asset sale loss (gain):
6.08%1.67M
----
110.49%1.58M
----
-233,210.94%-15.03M
----
-106.61%-6.44K
----
-30.32%97.42K
----
-Loss (gain) on sale of property, machinery and equipment
6.08%1.67M
----
110.49%1.58M
----
-233,210.94%-15.03M
----
-106.61%-6.44K
----
-30.32%97.42K
----
Depreciation and amortization:
9.11%270.02M
----
26.01%247.47M
----
16.83%196.4M
----
7.08%168.11M
----
9.92%157M
----
-Amortization of intangible assets
36.94%8.32M
----
35.13%6.08M
----
1.15%4.5M
----
1.61%4.44M
----
6.84%4.37M
----
-Other depreciation and amortization
-28.51%4.37M
----
167.80%6.11M
----
46.51%2.28M
----
6.98%1.56M
----
--1.46M
----
Financial expense
34.03%23.91M
----
54.01%17.84M
----
81.51%11.58M
----
6.23%6.38M
----
39.29%6.01M
----
Change of operating capital
Inventory (increase) decrease
-114.41%-4.54M
----
482.24%31.5M
----
53.21%-8.24M
----
-189.25%-17.61M
----
17.85%-6.09M
----
Accounts receivable (increase)decrease
136.87%226.3M
----
-30.03%-613.71M
----
-1,273.75%-471.97M
----
48.24%-34.36M
----
15.10%-66.37M
----
Accounts payable increase (decrease)
-146.09%-224.17M
----
-15.17%486.39M
----
278.98%573.34M
----
164.98%151.28M
----
-55.87%57.09M
----
Special items of business
34.00%22.32M
76.66%80.82M
185.71%16.66M
10.91%45.75M
-818.81%-19.44M
325.29%41.25M
129.04%2.7M
266.55%9.7M
-252.58%-9.31M
-222.37%-5.82M
Net cash from operations
5.30%634.83M
76.66%80.82M
-3.12%602.89M
10.91%45.75M
10.86%622.3M
325.29%41.25M
35.04%561.35M
266.55%9.7M
-12.72%415.69M
-222.37%-5.82M
Cash flow from investment activities
Dividend received - investment
527.07%12.33M
11,790.60%11.86M
-61.49%1.97M
--99.72K
-74.01%5.1M
----
105.79%19.64M
--12.41M
-65.86%9.54M
----
Sale of fixed assets
505.21%6.8M
-79.80%14.1K
-95.64%1.12M
--69.8K
745.96%25.77M
----
17.42%3.05M
----
243.38%2.59M
-41.09%90.72K
Purchase of fixed assets
-36.27%-1.04B
-163.23%-566.25M
31.32%-763.26M
50.12%-215.12M
-64.68%-1.11B
-86.46%-431.26M
-108.21%-674.79M
-370.47%-231.29M
-12.98%-324.08M
-13.06%-49.16M
Sale of subsidiaries
--12.17M
----
----
----
----
----
----
----
----
----
Recovery of cash from investments
----
--6.93M
--75M
----
----
----
22.62%610.62M
161.88%419M
-49.90%498M
--160M
Cash on investment
----
----
34.90%-75M
----
77.01%-115.2M
75.54%-115.2M
-48.22%-501M
-175.44%-471M
70.71%-338M
---171M
Other items in the investment business
50.73%1.6M
-91.03%395.33K
6.15%1.06M
88.09%4.41M
0.00%1M
103.73%2.34M
-88.24%1M
72.52%1.15M
200.00%8.5M
155.79%666.75K
Net cash from investment operations
-32.68%-1.01B
-159.83%-547.05M
36.45%-759.11M
61.31%-210.54M
-120.61%-1.19B
-101.73%-544.12M
-277.48%-541.48M
-354.06%-269.73M
66.38%-143.44M
-33.49%-59.4M
Net cash before financing
-138.37%-372.37M
-182.92%-466.23M
72.70%-156.21M
67.23%-164.79M
-2,979.13%-572.28M
-93.39%-502.87M
-92.70%19.88M
-298.65%-260.03M
448.28%272.25M
-64.13%-65.23M
Cash flow from financing activities
New borrowing
49.76%535M
104.24%535M
-28.55%357.25M
-34.51%261.94M
-8.57%500M
-10.49%400M
36.72%546.86M
48.95%446.86M
-34.15%400M
-49.77%300M
Refund
-91.98%-330.18M
3.58%-111.1M
43.70%-171.99M
42.46%-115.22M
44.26%-305.5M
55.41%-200.26M
-14.08%-548.06M
-17.98%-449.08M
40.54%-480.42M
34.16%-380.64M
Dividends paid - financing
-15.44%-181.08M
-115.64%-14.64M
-6.96%-156.86M
-22.66%-6.79M
-4.04%-146.66M
-20.39%-5.54M
0.16%-140.97M
3.36%-4.6M
-11.98%-141.2M
57.96%-4.76M
Absorb investment income
----
----
155.56%20.7M
----
-61.43%8.1M
----
--21M
----
----
----
Other items of the financing business
32.44%227.09M
146.34%109.92M
-31.02%171.47M
-72.34%44.62M
-9.57%248.59M
-1.21%161.29M
730.84%274.88M
--163.26M
1,343.90%33.08M
----
Net cash from financing operations
13.72%250.83M
181.31%519.18M
-27.57%220.57M
-48.09%184.55M
98.11%304.53M
127.22%355.5M
181.53%153.72M
283.21%156.45M
42.73%-188.53M
-1,191.75%-85.4M
Effect of rate
72.76%-197.12K
-296.64%-96.51K
-801.35%-723.51K
--49.08K
-67.19%103.16K
----
158.39%314.37K
----
-265.52%-538.44K
-78.00%38.72K
Net Cash
-288.84%-121.54M
167.91%52.94M
124.04%64.36M
113.41%19.76M
-254.24%-267.75M
-42.28%-147.37M
107.36%173.6M
31.24%-103.57M
129.95%83.72M
-371.89%-150.62M
Begining period cash
12.98%553.88M
12.98%553.88M
-35.32%490.24M
-36.34%490.26M
29.78%757.89M
31.87%770.09M
16.61%583.98M
15.68%583.98M
-35.84%500.8M
-35.65%504.8M
Cash at the end
-21.98%432.14M
18.95%606.72M
12.98%553.88M
-18.09%510.07M
-35.32%490.24M
29.62%622.72M
29.78%757.89M
35.62%480.4M
16.61%583.98M
-52.94%354.21M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
KPMG Huazhen Certified Public Accountants (Special General Partnership)
--
KPMG Huazhen Certified Public Accountants (Special General Partnership)
--
KPMG Huazhen Certified Public Accountants (Special General Partnership)
--
KPMG Huazhen Certified Public Accountants (Special General Partnership)
--
KPMG Huazhen Certified Public Accountants (Special General Partnership)
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -28.29%287.73M----17.32%401.25M----13.04%342M----11.68%302.55M----5.33%270.92M----
Profit adjustment
Investment loss (gain) 196.98%14.31M----204.10%4.82M----64.73%-4.63M-----139.95%-13.12M----4.05%-5.47M----
Impairment and provisions: 45.10%27.14M-----37.27%18.71M----685.19%29.82M-----87.64%3.8M-----19.62%30.73M----
-Other impairments and provisions 45.10%27.14M-----37.27%18.71M----685.19%29.82M-----87.64%3.8M-----19.62%30.73M----
Revaluation surplus: -------------------1.14M-------------295.75%-10.45M----
-Other fair value changes -------------------1.14M-------------295.75%-10.45M----
Asset sale loss (gain): 6.08%1.67M----110.49%1.58M-----233,210.94%-15.03M-----106.61%-6.44K-----30.32%97.42K----
-Loss (gain) on sale of property, machinery and equipment 6.08%1.67M----110.49%1.58M-----233,210.94%-15.03M-----106.61%-6.44K-----30.32%97.42K----
Depreciation and amortization: 9.11%270.02M----26.01%247.47M----16.83%196.4M----7.08%168.11M----9.92%157M----
-Amortization of intangible assets 36.94%8.32M----35.13%6.08M----1.15%4.5M----1.61%4.44M----6.84%4.37M----
-Other depreciation and amortization -28.51%4.37M----167.80%6.11M----46.51%2.28M----6.98%1.56M------1.46M----
Financial expense 34.03%23.91M----54.01%17.84M----81.51%11.58M----6.23%6.38M----39.29%6.01M----
Change of operating capital
Inventory (increase) decrease -114.41%-4.54M----482.24%31.5M----53.21%-8.24M-----189.25%-17.61M----17.85%-6.09M----
Accounts receivable (increase)decrease 136.87%226.3M-----30.03%-613.71M-----1,273.75%-471.97M----48.24%-34.36M----15.10%-66.37M----
Accounts payable increase (decrease) -146.09%-224.17M-----15.17%486.39M----278.98%573.34M----164.98%151.28M-----55.87%57.09M----
Special items of business 34.00%22.32M76.66%80.82M185.71%16.66M10.91%45.75M-818.81%-19.44M325.29%41.25M129.04%2.7M266.55%9.7M-252.58%-9.31M-222.37%-5.82M
Net cash from operations 5.30%634.83M76.66%80.82M-3.12%602.89M10.91%45.75M10.86%622.3M325.29%41.25M35.04%561.35M266.55%9.7M-12.72%415.69M-222.37%-5.82M
Cash flow from investment activities
Dividend received - investment 527.07%12.33M11,790.60%11.86M-61.49%1.97M--99.72K-74.01%5.1M----105.79%19.64M--12.41M-65.86%9.54M----
Sale of fixed assets 505.21%6.8M-79.80%14.1K-95.64%1.12M--69.8K745.96%25.77M----17.42%3.05M----243.38%2.59M-41.09%90.72K
Purchase of fixed assets -36.27%-1.04B-163.23%-566.25M31.32%-763.26M50.12%-215.12M-64.68%-1.11B-86.46%-431.26M-108.21%-674.79M-370.47%-231.29M-12.98%-324.08M-13.06%-49.16M
Sale of subsidiaries --12.17M------------------------------------
Recovery of cash from investments ------6.93M--75M------------22.62%610.62M161.88%419M-49.90%498M--160M
Cash on investment --------34.90%-75M----77.01%-115.2M75.54%-115.2M-48.22%-501M-175.44%-471M70.71%-338M---171M
Other items in the investment business 50.73%1.6M-91.03%395.33K6.15%1.06M88.09%4.41M0.00%1M103.73%2.34M-88.24%1M72.52%1.15M200.00%8.5M155.79%666.75K
Net cash from investment operations -32.68%-1.01B-159.83%-547.05M36.45%-759.11M61.31%-210.54M-120.61%-1.19B-101.73%-544.12M-277.48%-541.48M-354.06%-269.73M66.38%-143.44M-33.49%-59.4M
Net cash before financing -138.37%-372.37M-182.92%-466.23M72.70%-156.21M67.23%-164.79M-2,979.13%-572.28M-93.39%-502.87M-92.70%19.88M-298.65%-260.03M448.28%272.25M-64.13%-65.23M
Cash flow from financing activities
New borrowing 49.76%535M104.24%535M-28.55%357.25M-34.51%261.94M-8.57%500M-10.49%400M36.72%546.86M48.95%446.86M-34.15%400M-49.77%300M
Refund -91.98%-330.18M3.58%-111.1M43.70%-171.99M42.46%-115.22M44.26%-305.5M55.41%-200.26M-14.08%-548.06M-17.98%-449.08M40.54%-480.42M34.16%-380.64M
Dividends paid - financing -15.44%-181.08M-115.64%-14.64M-6.96%-156.86M-22.66%-6.79M-4.04%-146.66M-20.39%-5.54M0.16%-140.97M3.36%-4.6M-11.98%-141.2M57.96%-4.76M
Absorb investment income --------155.56%20.7M-----61.43%8.1M------21M------------
Other items of the financing business 32.44%227.09M146.34%109.92M-31.02%171.47M-72.34%44.62M-9.57%248.59M-1.21%161.29M730.84%274.88M--163.26M1,343.90%33.08M----
Net cash from financing operations 13.72%250.83M181.31%519.18M-27.57%220.57M-48.09%184.55M98.11%304.53M127.22%355.5M181.53%153.72M283.21%156.45M42.73%-188.53M-1,191.75%-85.4M
Effect of rate 72.76%-197.12K-296.64%-96.51K-801.35%-723.51K--49.08K-67.19%103.16K----158.39%314.37K-----265.52%-538.44K-78.00%38.72K
Net Cash -288.84%-121.54M167.91%52.94M124.04%64.36M113.41%19.76M-254.24%-267.75M-42.28%-147.37M107.36%173.6M31.24%-103.57M129.95%83.72M-371.89%-150.62M
Begining period cash 12.98%553.88M12.98%553.88M-35.32%490.24M-36.34%490.26M29.78%757.89M31.87%770.09M16.61%583.98M15.68%583.98M-35.84%500.8M-35.65%504.8M
Cash at the end -21.98%432.14M18.95%606.72M12.98%553.88M-18.09%510.07M-35.32%490.24M29.62%622.72M29.78%757.89M35.62%480.4M16.61%583.98M-52.94%354.21M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor KPMG Huazhen Certified Public Accountants (Special General Partnership)--KPMG Huazhen Certified Public Accountants (Special General Partnership)--KPMG Huazhen Certified Public Accountants (Special General Partnership)--KPMG Huazhen Certified Public Accountants (Special General Partnership)--KPMG Huazhen Certified Public Accountants (Special General Partnership)--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More