HK Stock MarketDetailed Quotes

01835 REALWAY CAPITAL

Watchlist
  • 1.800
  • 0.0000.00%
Market Closed May 3 16:09 CST
276.01MMarket Cap-4411P/E (TTM)

REALWAY CAPITAL Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
-58.26%-49.88M
-172.92%-29.72M
23.92%-31.52M
-812.23%-10.89M
-575.09%-41.43M
-87.82%1.53M
-26.45%8.72M
-63.22%12.56M
-81.14%11.86M
-31.67%34.14M
Profit adjustment
Interest (income) - adjustment
-95.83%-47K
-93.33%-29K
86.59%-24K
72.73%-15K
-75.49%-179K
-139.13%-55K
69.18%-102K
75.53%-23K
-284.88%-331K
-91.84%-94K
Dividend (income)- adjustment
----
----
----
----
89.82%-1.78M
70.26%-1.88M
-2,069.06%-17.53M
-154.81%-6.31M
90.44%-808K
50.40%-2.48M
Attributable subsidiary (profit) loss
-98.10%49K
-178.21%-5.04M
-71.14%2.58M
197.46%6.44M
166.29%8.93M
-28.66%2.17M
3.52%3.35M
158.16%3.04M
794.48%3.24M
224.86%1.18M
Impairment and provisions:
25.76%-5.51M
-496.22%-733K
-124.70%-7.42M
-88.28%185K
1,834.79%30.03M
-80.37%1.58M
-92.11%1.55M
8,301.02%8.04M
21,716.48%19.67M
-2.08%-98K
-Impairment of trade receivables (reversal)
9.60%-6.71M
-496.22%-733K
-124.68%-7.42M
--185K
1,818.44%30.06M
----
-92.07%1.57M
----
--19.77M
----
-Other impairments and provisions
--1.2M
----
----
----
-126.67%-34K
-80.37%1.58M
84.54%-15K
8,301.02%8.04M
-6.59%-97K
-2.08%-98K
Revaluation surplus:
--322K
2,173.80%3.88M
--0
-109.77%-187K
--0
-69.99%1.92M
--0
148.60%6.38M
--0
-214.87%-13.13M
-Fair value of investment properties (increase)
--322K
----
----
----
----
----
----
----
----
----
-Other fair value changes
----
2,173.80%3.88M
----
-109.77%-187K
----
-69.99%1.92M
----
148.60%6.38M
----
-214.87%-13.13M
Asset sale loss (gain):
-88.28%28K
399,683.33%23.99M
309.65%239K
-87.23%6K
93.25%-114K
370.00%47K
-320.05%-1.69M
100.00%10K
236.84%768K
117.24%5K
-Loss (gain) on sale of property, machinery and equipment
-55.56%28K
366.67%28K
163.64%63K
-87.23%6K
---99K
370.00%47K
----
100.00%10K
-88.33%30K
--5K
-Loss (gain) from selling other assets
----
--23.96M
1,273.33%176K
----
99.11%-15K
----
-329.00%-1.69M
----
--738K
----
Depreciation and amortization:
-11.52%2.22M
-9.22%1.17M
-23.72%2.51M
2.38%1.29M
-38.85%3.29M
-61.15%1.26M
-26.76%5.38M
-12.53%3.25M
151.35%7.34M
104.80%3.71M
-Depreciation
-10.92%2.15M
-8.37%1.14M
-24.28%2.42M
2.47%1.24M
-38.40%3.19M
-62.08%1.21M
-28.64%5.18M
-12.88%3.2M
225.07%7.26M
218.75%3.67M
-Amortization of intangible assets
-27.47%66K
-31.25%33K
-5.21%91K
0.00%48K
-50.77%96K
2.13%48K
143.75%195K
20.51%47K
-88.36%80K
-94.09%39K
Financial expense
200.59%1.52M
267.89%401K
88.10%506K
-20.44%109K
85.52%269K
149.09%137K
-47.08%145K
--55K
--274K
----
Exchange Loss (gain)
----
----
----
----
----
----
-101.85%-24K
----
-35.16%1.3M
--1.31M
Special items
----
----
----
----
----
----
----
---48.88M
----
----
Operating profit before the change of operating capital
-54.82%-51.3M
-98.95%-6.08M
-3,233.30%-33.13M
-145.63%-3.06M
-407.14%-994K
130.62%6.7M
-100.45%-196K
-189.18%-21.89M
-51.66%43.31M
-69.38%24.54M
Change of operating capital
Accounts receivable (increase)decrease
497.56%31.38M
296.65%8.34M
118.57%5.25M
64.45%-4.24M
30.60%-28.28M
---11.93M
-52.16%-40.74M
----
---26.77M
--16.96M
Accounts payable increase (decrease)
-183.29%-8.58M
40.18%-4.22M
76.13%-3.03M
52.97%-7.05M
-174.82%-12.69M
-143.27%-14.99M
230.47%16.96M
61.11%-6.16M
---13M
---15.85M
prepayments (increase)decrease
-39.83%701K
109.28%351K
-96.23%1.17M
-125.80%-3.78M
899.10%30.92M
--14.67M
-227.94%-3.87M
----
--3.02M
---11.2M
Financial assets at fair value (increase)decrease
29.64%36.1M
----
244.09%27.85M
----
-52.72%8.09M
----
65.14%17.12M
----
--10.37M
----
Cash  from business operations
537.51%8.3M
91.10%-1.61M
35.53%-1.9M
-226.84%-18.13M
72.57%-2.94M
80.22%-5.55M
-486.50%-10.73M
-294.03%-28.05M
-96.90%2.78M
-81.96%14.46M
Other taxs
81.97%-639K
74.65%-898K
24.82%-3.54M
20.64%-3.54M
62.98%-4.71M
64.40%-4.46M
-10.13%-12.73M
-4.00%-12.54M
36.09%-11.56M
10.19%-12.05M
Interest received - operating
95.83%47K
93.33%29K
-72.41%24K
-72.73%15K
38.10%87K
139.13%55K
-80.97%63K
-75.53%23K
284.88%331K
91.84%94K
Special items of business
----
----
----
----
----
----
----
----
---14.15M
----
Net cash from operations
242.34%7.71M
88.54%-2.48M
28.44%-5.42M
-117.56%-21.66M
67.65%-7.57M
75.46%-9.96M
-176.83%-23.4M
-1,724.51%-40.56M
-111.81%-8.45M
-96.26%2.5M
Cash flow from investment activities
Dividend received - investment
-96.43%101K
-96.43%101K
58.63%2.83M
50.85%2.83M
-87.86%1.78M
-69.63%1.88M
431.27%14.7M
123.32%6.18M
-30.10%2.77M
-19.80%2.77M
Loan receivable (increase) decrease
----
----
----
----
133.33%7M
-95.00%100K
-85.00%3M
-90.00%2M
0.00%20M
0.00%20M
Sale of fixed assets
258.33%19K
----
-103.53%-12K
----
1,316.67%340K
----
-88.00%24K
--9K
--200K
----
Purchase of fixed assets
-778.13%-562K
-185.45%-157K
87.72%-64K
86.59%-55K
-864.81%-521K
-1,476.92%-410K
83.98%-54K
61.19%-26K
88.74%-337K
97.53%-67K
Purchase of intangible assets
----
----
----
----
----
----
-12.75%-168K
---19K
65.43%-149K
----
Sale of subsidiaries
--25.33M
----
----
----
357.00%4.5M
----
---1.75M
----
----
----
Acquisition of subsidiaries
---24.53M
----
----
----
----
----
----
----
----
----
Recovery of cash from investments
--20.58M
--25.35M
----
----
----
----
----
----
----
----
Cash on investment
5.66%-20M
----
25.96%-21.2M
----
-165.94%-28.63M
-237.34%-32M
131.51%43.42M
121.71%23.3M
-40.73%-137.8M
14.06%-107.3M
Other items in the investment business
----
----
---1.42M
----
----
----
--1.02M
----
----
----
Net cash from investment operations
104.74%941K
811.64%25.3M
-27.92%-19.87M
109.12%2.78M
-125.80%-15.53M
-196.80%-30.43M
152.19%60.19M
137.16%31.44M
-45.27%-115.32M
20.41%-84.6M
Net cash before financing
134.22%8.65M
220.82%22.82M
-9.45%-25.28M
53.24%-18.89M
-162.80%-23.1M
-342.73%-40.39M
129.72%36.78M
88.89%-9.12M
-1,486.03%-123.77M
-107.77%-82.1M
Cash flow from financing activities
New borrowing
-101.83%-400K
----
16,869.23%21.8M
----
-131.48%-130K
----
--413K
829.55%5.41M
----
-109.31%-741K
Refund
21.91%-6.19M
---3.4M
-223.53%-7.92M
----
-684.62%-2.45M
----
94.92%-312K
----
---6.14M
----
Interest paid - financing
---441K
----
----
----
----
----
----
----
----
----
Dividends paid - financing
----
----
----
----
----
----
----
----
77.78%-10M
-62.97%-10M
Absorb investment income
----
----
----
----
----
----
----
----
18.00%1.48M
-52.00%600K
Other items of the financing business
8.41%-2.21M
0.00%-1.31M
6.55%-2.41M
-79.95%-1.31M
33.35%-2.58M
62.67%-728K
27.59%-3.87M
24.24%-1.95M
---5.35M
---2.57M
Net cash from financing operations
-180.54%-9.24M
-259.54%-4.71M
322.23%11.47M
-79.95%-1.31M
-36.76%-5.16M
-121.06%-728K
81.15%-3.77M
127.18%3.46M
-114.79%-20.02M
-170.36%-12.72M
Effect of rate
-86.01%20K
-37.33%47K
355.36%143K
426.09%75K
60.84%-56K
-142.59%-23K
86.89%-143K
104.56%54K
45.50%-1.09M
---1.18M
Net Cash
95.78%-583K
189.66%18.11M
51.11%-13.82M
50.89%-20.2M
-185.61%-28.26M
-625.57%-41.12M
122.96%33.01M
94.02%-5.67M
-212.76%-143.79M
-342.13%-94.82M
Begining period cash
-50.93%13.17M
-50.93%13.17M
-51.33%26.85M
-51.33%26.85M
147.41%55.16M
147.41%55.16M
-86.66%22.3M
-86.66%22.3M
301.32%167.18M
301.32%167.18M
Cash at the end
-4.27%12.61M
365.74%31.33M
-50.93%13.17M
-52.03%6.73M
-51.33%26.85M
-15.96%14.02M
147.41%55.16M
-76.56%16.68M
-86.66%22.3M
252.15%71.17M
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax -58.26%-49.88M-172.92%-29.72M23.92%-31.52M-812.23%-10.89M-575.09%-41.43M-87.82%1.53M-26.45%8.72M-63.22%12.56M-81.14%11.86M-31.67%34.14M
Profit adjustment
Interest (income) - adjustment -95.83%-47K-93.33%-29K86.59%-24K72.73%-15K-75.49%-179K-139.13%-55K69.18%-102K75.53%-23K-284.88%-331K-91.84%-94K
Dividend (income)- adjustment ----------------89.82%-1.78M70.26%-1.88M-2,069.06%-17.53M-154.81%-6.31M90.44%-808K50.40%-2.48M
Attributable subsidiary (profit) loss -98.10%49K-178.21%-5.04M-71.14%2.58M197.46%6.44M166.29%8.93M-28.66%2.17M3.52%3.35M158.16%3.04M794.48%3.24M224.86%1.18M
Impairment and provisions: 25.76%-5.51M-496.22%-733K-124.70%-7.42M-88.28%185K1,834.79%30.03M-80.37%1.58M-92.11%1.55M8,301.02%8.04M21,716.48%19.67M-2.08%-98K
-Impairment of trade receivables (reversal) 9.60%-6.71M-496.22%-733K-124.68%-7.42M--185K1,818.44%30.06M-----92.07%1.57M------19.77M----
-Other impairments and provisions --1.2M-------------126.67%-34K-80.37%1.58M84.54%-15K8,301.02%8.04M-6.59%-97K-2.08%-98K
Revaluation surplus: --322K2,173.80%3.88M--0-109.77%-187K--0-69.99%1.92M--0148.60%6.38M--0-214.87%-13.13M
-Fair value of investment properties (increase) --322K------------------------------------
-Other fair value changes ----2,173.80%3.88M-----109.77%-187K-----69.99%1.92M----148.60%6.38M-----214.87%-13.13M
Asset sale loss (gain): -88.28%28K399,683.33%23.99M309.65%239K-87.23%6K93.25%-114K370.00%47K-320.05%-1.69M100.00%10K236.84%768K117.24%5K
-Loss (gain) on sale of property, machinery and equipment -55.56%28K366.67%28K163.64%63K-87.23%6K---99K370.00%47K----100.00%10K-88.33%30K--5K
-Loss (gain) from selling other assets ------23.96M1,273.33%176K----99.11%-15K-----329.00%-1.69M------738K----
Depreciation and amortization: -11.52%2.22M-9.22%1.17M-23.72%2.51M2.38%1.29M-38.85%3.29M-61.15%1.26M-26.76%5.38M-12.53%3.25M151.35%7.34M104.80%3.71M
-Depreciation -10.92%2.15M-8.37%1.14M-24.28%2.42M2.47%1.24M-38.40%3.19M-62.08%1.21M-28.64%5.18M-12.88%3.2M225.07%7.26M218.75%3.67M
-Amortization of intangible assets -27.47%66K-31.25%33K-5.21%91K0.00%48K-50.77%96K2.13%48K143.75%195K20.51%47K-88.36%80K-94.09%39K
Financial expense 200.59%1.52M267.89%401K88.10%506K-20.44%109K85.52%269K149.09%137K-47.08%145K--55K--274K----
Exchange Loss (gain) -------------------------101.85%-24K-----35.16%1.3M--1.31M
Special items -------------------------------48.88M--------
Operating profit before the change of operating capital -54.82%-51.3M-98.95%-6.08M-3,233.30%-33.13M-145.63%-3.06M-407.14%-994K130.62%6.7M-100.45%-196K-189.18%-21.89M-51.66%43.31M-69.38%24.54M
Change of operating capital
Accounts receivable (increase)decrease 497.56%31.38M296.65%8.34M118.57%5.25M64.45%-4.24M30.60%-28.28M---11.93M-52.16%-40.74M-------26.77M--16.96M
Accounts payable increase (decrease) -183.29%-8.58M40.18%-4.22M76.13%-3.03M52.97%-7.05M-174.82%-12.69M-143.27%-14.99M230.47%16.96M61.11%-6.16M---13M---15.85M
prepayments (increase)decrease -39.83%701K109.28%351K-96.23%1.17M-125.80%-3.78M899.10%30.92M--14.67M-227.94%-3.87M------3.02M---11.2M
Financial assets at fair value (increase)decrease 29.64%36.1M----244.09%27.85M-----52.72%8.09M----65.14%17.12M------10.37M----
Cash  from business operations 537.51%8.3M91.10%-1.61M35.53%-1.9M-226.84%-18.13M72.57%-2.94M80.22%-5.55M-486.50%-10.73M-294.03%-28.05M-96.90%2.78M-81.96%14.46M
Other taxs 81.97%-639K74.65%-898K24.82%-3.54M20.64%-3.54M62.98%-4.71M64.40%-4.46M-10.13%-12.73M-4.00%-12.54M36.09%-11.56M10.19%-12.05M
Interest received - operating 95.83%47K93.33%29K-72.41%24K-72.73%15K38.10%87K139.13%55K-80.97%63K-75.53%23K284.88%331K91.84%94K
Special items of business -----------------------------------14.15M----
Net cash from operations 242.34%7.71M88.54%-2.48M28.44%-5.42M-117.56%-21.66M67.65%-7.57M75.46%-9.96M-176.83%-23.4M-1,724.51%-40.56M-111.81%-8.45M-96.26%2.5M
Cash flow from investment activities
Dividend received - investment -96.43%101K-96.43%101K58.63%2.83M50.85%2.83M-87.86%1.78M-69.63%1.88M431.27%14.7M123.32%6.18M-30.10%2.77M-19.80%2.77M
Loan receivable (increase) decrease ----------------133.33%7M-95.00%100K-85.00%3M-90.00%2M0.00%20M0.00%20M
Sale of fixed assets 258.33%19K-----103.53%-12K----1,316.67%340K-----88.00%24K--9K--200K----
Purchase of fixed assets -778.13%-562K-185.45%-157K87.72%-64K86.59%-55K-864.81%-521K-1,476.92%-410K83.98%-54K61.19%-26K88.74%-337K97.53%-67K
Purchase of intangible assets -------------------------12.75%-168K---19K65.43%-149K----
Sale of subsidiaries --25.33M------------357.00%4.5M-------1.75M------------
Acquisition of subsidiaries ---24.53M------------------------------------
Recovery of cash from investments --20.58M--25.35M--------------------------------
Cash on investment 5.66%-20M----25.96%-21.2M-----165.94%-28.63M-237.34%-32M131.51%43.42M121.71%23.3M-40.73%-137.8M14.06%-107.3M
Other items in the investment business -----------1.42M--------------1.02M------------
Net cash from investment operations 104.74%941K811.64%25.3M-27.92%-19.87M109.12%2.78M-125.80%-15.53M-196.80%-30.43M152.19%60.19M137.16%31.44M-45.27%-115.32M20.41%-84.6M
Net cash before financing 134.22%8.65M220.82%22.82M-9.45%-25.28M53.24%-18.89M-162.80%-23.1M-342.73%-40.39M129.72%36.78M88.89%-9.12M-1,486.03%-123.77M-107.77%-82.1M
Cash flow from financing activities
New borrowing -101.83%-400K----16,869.23%21.8M-----131.48%-130K------413K829.55%5.41M-----109.31%-741K
Refund 21.91%-6.19M---3.4M-223.53%-7.92M-----684.62%-2.45M----94.92%-312K-------6.14M----
Interest paid - financing ---441K------------------------------------
Dividends paid - financing --------------------------------77.78%-10M-62.97%-10M
Absorb investment income --------------------------------18.00%1.48M-52.00%600K
Other items of the financing business 8.41%-2.21M0.00%-1.31M6.55%-2.41M-79.95%-1.31M33.35%-2.58M62.67%-728K27.59%-3.87M24.24%-1.95M---5.35M---2.57M
Net cash from financing operations -180.54%-9.24M-259.54%-4.71M322.23%11.47M-79.95%-1.31M-36.76%-5.16M-121.06%-728K81.15%-3.77M127.18%3.46M-114.79%-20.02M-170.36%-12.72M
Effect of rate -86.01%20K-37.33%47K355.36%143K426.09%75K60.84%-56K-142.59%-23K86.89%-143K104.56%54K45.50%-1.09M---1.18M
Net Cash 95.78%-583K189.66%18.11M51.11%-13.82M50.89%-20.2M-185.61%-28.26M-625.57%-41.12M122.96%33.01M94.02%-5.67M-212.76%-143.79M-342.13%-94.82M
Begining period cash -50.93%13.17M-50.93%13.17M-51.33%26.85M-51.33%26.85M147.41%55.16M147.41%55.16M-86.66%22.3M-86.66%22.3M301.32%167.18M301.32%167.18M
Cash at the end -4.27%12.61M365.74%31.33M-50.93%13.17M-52.03%6.73M-51.33%26.85M-15.96%14.02M147.41%55.16M-76.56%16.68M-86.66%22.3M252.15%71.17M
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg