HK Stock MarketDetailed Quotes

01842 GROWN UP GROUP

Watchlist
  • 0.081
  • 0.0000.00%
Trading May 10 13:13 CST
97.20MMarket Cap81.00P/E (TTM)

GROWN UP GROUP Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
-55.75%-176K
----
95.75%-113K
----
82.69%-2.66M
----
52.77%-15.34M
----
-189.89%-32.49M
----
Profit adjustment
Impairment and provisions:
--0
--0
50.46%4.12M
--0
-15.61%2.74M
--0
335.97%3.25M
--0
--745K
--0
-Impairmen of inventory (reversal)
----
----
-19.09%496K
----
81.36%613K
----
--338K
----
----
----
-Impairment of trade receivables (reversal)
----
----
70.49%3.63M
----
491.11%2.13M
----
-51.68%360K
----
--745K
----
-Other impairments and provisions
----
----
----
----
----
----
--2.55M
----
----
----
Revaluation surplus:
27.62%4.82M
--0
--3.78M
--0
--0
--0
--0
--0
0.00%-100K
--0
-Fair value of investment properties (increase)
----
----
----
----
----
----
----
----
0.00%-100K
----
-Other fair value changes
27.62%4.82M
----
--3.78M
----
----
----
----
----
----
----
Asset sale loss (gain):
70.89%-2.08M
--0
-3,607.77%-7.16M
--0
-138.27%-193K
--0
-550.00%-81K
--0
-55.00%18K
--0
-Loss (gain) on sale of property, machinery and equipment
70.89%-2.08M
----
-3,607.77%-7.16M
----
-138.27%-193K
----
-550.00%-81K
----
-55.00%18K
----
Depreciation and amortization:
-29.73%3.83M
--0
-71.96%5.45M
--0
6.24%19.45M
--0
-1.71%18.3M
--0
24.74%18.62M
--0
-Depreciation
-32.23%3.41M
----
-29.35%5.02M
----
-29.98%7.11M
----
-3.71%10.16M
----
98.23%10.55M
----
-Amortization of intangible assets
-0.47%426K
----
-96.53%428K
----
51.37%12.34M
----
0.89%8.15M
----
-15.61%8.08M
----
Financial expense
2.24%4.24M
----
21.42%4.14M
----
-37.11%3.41M
----
-40.29%5.43M
----
33.74%9.09M
----
Special items
-6,566.92%-17.73M
----
-6.40%-266K
----
42.26%-250K
----
32.87%-433K
----
51.97%-645K
----
Operating profit before the change of operating capital
-171.28%-7.1M
--0
-55.72%9.96M
--0
102.34%22.5M
--0
333.47%11.12M
--0
-108.44%-4.76M
--0
Change of operating capital
Inventory (increase) decrease
99.91%-14K
----
-253.69%-14.8M
----
197.47%9.63M
----
26.60%-9.88M
----
-150.63%-13.46M
----
Accounts receivable (increase)decrease
-67.36%10.16M
----
184.99%31.11M
----
-206.99%-36.61M
----
-63.89%34.22M
----
308.86%94.76M
----
Accounts payable increase (decrease)
120.73%4.94M
----
-216.30%-23.82M
----
455.26%20.48M
----
94.58%-5.77M
----
-7,502.23%-106.37M
----
Financial assets at fair value (increase)decrease
-19.21%-8.31M
----
---6.97M
----
----
----
----
----
----
----
Cash  from business operations
-347.78%-2.73M
290.02%4.19M
-88.97%1.1M
-155.09%-2.2M
-46.88%10M
-90.82%4M
143.36%18.82M
110.38%43.6M
-263.07%-43.41M
-64.84%20.73M
Other taxs
-551.09%-1.85M
-250.60%-1.25M
-49.57%411K
184.81%832K
111.54%815K
67.29%-981K
-164.43%-7.06M
56.78%-3M
74.90%-2.67M
14.67%-6.94M
Special items of business
-142.75%-2.4M
----
193.52%5.61M
----
44.77%-6M
----
19.97%-10.87M
----
-8.80%-13.58M
----
Net cash from operations
-402.97%-4.59M
313.92%2.94M
-86.00%1.51M
-145.43%-1.37M
-8.04%10.81M
-92.56%3.02M
125.52%11.76M
194.52%40.6M
-388.37%-46.08M
-72.87%13.79M
Cash flow from investment activities
Interest received - investment
592.48%1.84M
4,177.78%1.16M
37.11%266K
-78.91%27K
-55.20%194K
-72.71%128K
-55.45%433K
-35.67%469K
-27.62%972K
-7.84%729K
Decrease in deposits (increase)
915.84%29.57M
1,297.11%34.01M
--2.91M
-15,683.33%-2.84M
----
99.93%-18K
-919.92%-20.74M
-1,162.40%-25.25M
66.34%-2.03M
66.67%-2M
Sale of fixed assets
150.67%21.58M
----
4,315.38%8.61M
--302K
85.71%195K
----
-11.76%105K
----
--119K
10,466.67%317K
Purchase of fixed assets
-82.45%-1.28M
-167.78%-640K
52.12%-701K
79.61%-239K
-131.65%-1.46M
-134.87%-1.17M
31.45%-632K
7.25%-499K
74.56%-922K
56.79%-538K
Purchase of intangible assets
----
----
----
----
----
----
----
----
---397K
----
Sale of subsidiaries
----
----
----
----
--27.61M
----
----
----
----
----
Recovery of cash from investments
----
--7.42M
----
----
----
----
----
----
----
----
Cash on investment
70.44%-9.25M
-16.27%-27.08M
---31.29M
---23.29M
----
----
----
----
----
----
Other items in the investment business
----
----
----
----
----
----
----
----
320.10%34.31M
1,124.34%33.92M
Net cash from investment operations
310.14%42.47M
157.07%14.87M
-176.15%-20.21M
-2,352.45%-26.05M
227.40%26.54M
95.80%-1.06M
-164.99%-20.83M
-177.96%-25.28M
234.05%32.05M
432.15%32.42M
Net cash before financing
302.63%37.88M
164.92%17.8M
-150.05%-18.69M
-1,500.26%-27.42M
511.81%37.35M
-87.22%1.96M
35.35%-9.07M
-66.84%15.33M
-76.92%-14.03M
12.57%46.21M
Cash flow from financing activities
New borrowing
-39.22%83.5M
-19.57%70.91M
331.47%137.38M
529.66%88.15M
-0.50%31.84M
136.77%14M
51.12%32M
-91.69%5.91M
-89.40%21.18M
-10.16%71.16M
Refund
12.55%-102.51M
-57.01%-86.43M
-266.32%-117.22M
-293.18%-55.05M
4.09%-32M
-370.43%-14M
44.26%-33.37M
97.11%-2.98M
68.34%-59.86M
-10.26%-102.97M
Issuing shares
----
----
--31.52M
----
----
----
----
----
--85M
--85M
Interest paid - financing
-2.24%-4.24M
-128.11%-2.39M
-28.94%-4.14M
35.79%-1.05M
34.92%-3.21M
41.59%-1.63M
41.11%-4.94M
25.94%-2.79M
-36.44%-8.38M
-28.71%-3.77M
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
----
----
-343.62%-13.07M
---13.07M
Other items of the financing business
26.95%-2.24M
37.52%-1.13M
38.00%-3.06M
24.34%-1.82M
30.71%-4.94M
51.58%-2.4M
4.38%-7.13M
-15.96%-4.96M
-584.21%-7.45M
-882.30%-4.27M
Net cash from financing operations
-157.32%-25.49M
-162.96%-19.04M
635.14%44.47M
850.92%30.25M
38.11%-8.31M
16.21%-4.03M
-177.10%-13.43M
-114.98%-4.81M
2,726.95%17.41M
283.01%32.09M
Effect of rate
231.88%1.09M
19.30%-669K
49.57%-825K
-162.34%-829K
-75.35%-1.64M
-551.43%-316K
-201.30%-933K
108.54%70K
-57.62%921K
10.87%-820K
Net Cash
-51.93%12.39M
-143.92%-1.24M
-11.24%25.78M
236.71%2.83M
229.09%29.04M
-119.68%-2.07M
-764.80%-22.5M
-86.57%10.52M
146.27%3.38M
232.94%78.3M
Begining period cash
280.73%33.84M
283.84%34.12M
148.00%8.89M
148.00%8.89M
-476.90%-18.52M
-476.90%-18.52M
708.06%4.91M
708.06%4.91M
-89.42%608K
-89.42%608K
Cash at the end
39.83%47.32M
195.75%32.2M
280.73%33.84M
152.09%10.89M
148.00%8.89M
-234.85%-20.9M
-476.90%-18.52M
-80.15%15.5M
708.06%4.91M
175.47%78.09M
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Grant Tung (Hong Kong) Certified Public Accountants Limited
--
Grant Tung (Hong Kong) Certified Public Accountants Limited
--
Grant Tung (Hong Kong) Certified Public Accountants Limited
--
Grant Tung (Hong Kong) Certified Public Accountants Limited
--
PricewaterhouseCoopers
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax -55.75%-176K----95.75%-113K----82.69%-2.66M----52.77%-15.34M-----189.89%-32.49M----
Profit adjustment
Impairment and provisions: --0--050.46%4.12M--0-15.61%2.74M--0335.97%3.25M--0--745K--0
-Impairmen of inventory (reversal) ---------19.09%496K----81.36%613K------338K------------
-Impairment of trade receivables (reversal) --------70.49%3.63M----491.11%2.13M-----51.68%360K------745K----
-Other impairments and provisions --------------------------2.55M------------
Revaluation surplus: 27.62%4.82M--0--3.78M--0--0--0--0--00.00%-100K--0
-Fair value of investment properties (increase) --------------------------------0.00%-100K----
-Other fair value changes 27.62%4.82M------3.78M----------------------------
Asset sale loss (gain): 70.89%-2.08M--0-3,607.77%-7.16M--0-138.27%-193K--0-550.00%-81K--0-55.00%18K--0
-Loss (gain) on sale of property, machinery and equipment 70.89%-2.08M-----3,607.77%-7.16M-----138.27%-193K-----550.00%-81K-----55.00%18K----
Depreciation and amortization: -29.73%3.83M--0-71.96%5.45M--06.24%19.45M--0-1.71%18.3M--024.74%18.62M--0
-Depreciation -32.23%3.41M-----29.35%5.02M-----29.98%7.11M-----3.71%10.16M----98.23%10.55M----
-Amortization of intangible assets -0.47%426K-----96.53%428K----51.37%12.34M----0.89%8.15M-----15.61%8.08M----
Financial expense 2.24%4.24M----21.42%4.14M-----37.11%3.41M-----40.29%5.43M----33.74%9.09M----
Special items -6,566.92%-17.73M-----6.40%-266K----42.26%-250K----32.87%-433K----51.97%-645K----
Operating profit before the change of operating capital -171.28%-7.1M--0-55.72%9.96M--0102.34%22.5M--0333.47%11.12M--0-108.44%-4.76M--0
Change of operating capital
Inventory (increase) decrease 99.91%-14K-----253.69%-14.8M----197.47%9.63M----26.60%-9.88M-----150.63%-13.46M----
Accounts receivable (increase)decrease -67.36%10.16M----184.99%31.11M-----206.99%-36.61M-----63.89%34.22M----308.86%94.76M----
Accounts payable increase (decrease) 120.73%4.94M-----216.30%-23.82M----455.26%20.48M----94.58%-5.77M-----7,502.23%-106.37M----
Financial assets at fair value (increase)decrease -19.21%-8.31M-------6.97M----------------------------
Cash  from business operations -347.78%-2.73M290.02%4.19M-88.97%1.1M-155.09%-2.2M-46.88%10M-90.82%4M143.36%18.82M110.38%43.6M-263.07%-43.41M-64.84%20.73M
Other taxs -551.09%-1.85M-250.60%-1.25M-49.57%411K184.81%832K111.54%815K67.29%-981K-164.43%-7.06M56.78%-3M74.90%-2.67M14.67%-6.94M
Special items of business -142.75%-2.4M----193.52%5.61M----44.77%-6M----19.97%-10.87M-----8.80%-13.58M----
Net cash from operations -402.97%-4.59M313.92%2.94M-86.00%1.51M-145.43%-1.37M-8.04%10.81M-92.56%3.02M125.52%11.76M194.52%40.6M-388.37%-46.08M-72.87%13.79M
Cash flow from investment activities
Interest received - investment 592.48%1.84M4,177.78%1.16M37.11%266K-78.91%27K-55.20%194K-72.71%128K-55.45%433K-35.67%469K-27.62%972K-7.84%729K
Decrease in deposits (increase) 915.84%29.57M1,297.11%34.01M--2.91M-15,683.33%-2.84M----99.93%-18K-919.92%-20.74M-1,162.40%-25.25M66.34%-2.03M66.67%-2M
Sale of fixed assets 150.67%21.58M----4,315.38%8.61M--302K85.71%195K-----11.76%105K------119K10,466.67%317K
Purchase of fixed assets -82.45%-1.28M-167.78%-640K52.12%-701K79.61%-239K-131.65%-1.46M-134.87%-1.17M31.45%-632K7.25%-499K74.56%-922K56.79%-538K
Purchase of intangible assets -----------------------------------397K----
Sale of subsidiaries ------------------27.61M--------------------
Recovery of cash from investments ------7.42M--------------------------------
Cash on investment 70.44%-9.25M-16.27%-27.08M---31.29M---23.29M------------------------
Other items in the investment business --------------------------------320.10%34.31M1,124.34%33.92M
Net cash from investment operations 310.14%42.47M157.07%14.87M-176.15%-20.21M-2,352.45%-26.05M227.40%26.54M95.80%-1.06M-164.99%-20.83M-177.96%-25.28M234.05%32.05M432.15%32.42M
Net cash before financing 302.63%37.88M164.92%17.8M-150.05%-18.69M-1,500.26%-27.42M511.81%37.35M-87.22%1.96M35.35%-9.07M-66.84%15.33M-76.92%-14.03M12.57%46.21M
Cash flow from financing activities
New borrowing -39.22%83.5M-19.57%70.91M331.47%137.38M529.66%88.15M-0.50%31.84M136.77%14M51.12%32M-91.69%5.91M-89.40%21.18M-10.16%71.16M
Refund 12.55%-102.51M-57.01%-86.43M-266.32%-117.22M-293.18%-55.05M4.09%-32M-370.43%-14M44.26%-33.37M97.11%-2.98M68.34%-59.86M-10.26%-102.97M
Issuing shares ----------31.52M----------------------85M--85M
Interest paid - financing -2.24%-4.24M-128.11%-2.39M-28.94%-4.14M35.79%-1.05M34.92%-3.21M41.59%-1.63M41.11%-4.94M25.94%-2.79M-36.44%-8.38M-28.71%-3.77M
Issuance expenses and redemption of securities expenses ---------------------------------343.62%-13.07M---13.07M
Other items of the financing business 26.95%-2.24M37.52%-1.13M38.00%-3.06M24.34%-1.82M30.71%-4.94M51.58%-2.4M4.38%-7.13M-15.96%-4.96M-584.21%-7.45M-882.30%-4.27M
Net cash from financing operations -157.32%-25.49M-162.96%-19.04M635.14%44.47M850.92%30.25M38.11%-8.31M16.21%-4.03M-177.10%-13.43M-114.98%-4.81M2,726.95%17.41M283.01%32.09M
Effect of rate 231.88%1.09M19.30%-669K49.57%-825K-162.34%-829K-75.35%-1.64M-551.43%-316K-201.30%-933K108.54%70K-57.62%921K10.87%-820K
Net Cash -51.93%12.39M-143.92%-1.24M-11.24%25.78M236.71%2.83M229.09%29.04M-119.68%-2.07M-764.80%-22.5M-86.57%10.52M146.27%3.38M232.94%78.3M
Begining period cash 280.73%33.84M283.84%34.12M148.00%8.89M148.00%8.89M-476.90%-18.52M-476.90%-18.52M708.06%4.91M708.06%4.91M-89.42%608K-89.42%608K
Cash at the end 39.83%47.32M195.75%32.2M280.73%33.84M152.09%10.89M148.00%8.89M-234.85%-20.9M-476.90%-18.52M-80.15%15.5M708.06%4.91M175.47%78.09M
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Grant Tung (Hong Kong) Certified Public Accountants Limited--Grant Tung (Hong Kong) Certified Public Accountants Limited--Grant Tung (Hong Kong) Certified Public Accountants Limited--Grant Tung (Hong Kong) Certified Public Accountants Limited--PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg