Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
KUNLUN ENERGY
00135
| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | -543.28%-6.63M | ---- | -86.49%1.5M | ---- | -56.51%11.06M | ---- | -39.17%25.44M | ---- | -30.50%41.82M | ---- |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | -303.13%-129K | ---- | 80.95%-32K | ---- | -71.43%-168K | ---- | 50.75%-98K | ---- | -15.03%-199K | ---- |
| Interest expense - adjustment | -11.20%12.28M | ---- | 1.78%13.83M | ---- | 3.87%13.59M | ---- | 6.48%13.08M | ---- | -9.89%12.29M | ---- |
| Impairment and provisions: | 1.78%11.28M | ---- | 1,346.48%11.08M | ---- | 206.40%766K | ---- | 346.43%250K | ---- | --56K | ---- |
| -Impairmen of inventory (reversal) | 247.24%8.25M | ---- | --2.38M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Impairment of trade receivables (reversal) | -65.19%3.03M | ---- | 1,036.42%8.71M | ---- | 206.40%766K | ---- | 346.43%250K | ---- | --56K | ---- |
| Asset sale loss (gain): | ---- | ---- | ---- | ---- | ---- | ---- | -550.00%-18K | ---- | -97.12%4K | ---- |
| -Loss (gain) on sale of property, machinery and equipment | ---- | ---- | ---- | ---- | ---- | ---- | -550.00%-18K | ---- | -97.12%4K | ---- |
| Depreciation and amortization: | 18.12%21.64M | ---- | -16.28%18.32M | ---- | 5.27%21.88M | ---- | 17.04%20.79M | ---- | 3.79%17.76M | ---- |
| Special items | -99.93%2K | ---- | -51.14%2.77M | ---- | -7.18%5.68M | ---- | --6.12M | ---- | ---- | ---- |
| Operating profit before the change of operating capital | -19.01%38.44M | ---- | -10.12%47.47M | ---- | -19.45%52.81M | ---- | -8.60%65.56M | ---- | -20.60%71.73M | ---- |
| Change of operating capital | ||||||||||
| Inventory (increase) decrease | 98.20%-460K | ---- | 6.18%-25.53M | ---- | -305.71%-27.21M | ---- | 63.85%-6.71M | ---- | -150.47%-18.56M | ---- |
| Accounts receivable (increase)decrease | -137.84%-7.74M | ---- | 1,290.55%20.46M | ---- | -90.52%1.47M | ---- | 191.10%15.51M | ---- | -293.58%-17.03M | ---- |
| Accounts payable increase (decrease) | 111.08%1.14M | ---- | -108.50%-10.25M | ---- | -165.11%-4.92M | ---- | 664.20%7.55M | ---- | 91.05%-1.34M | ---- |
| prepayments (increase)decrease | 172.14%21.47M | ---- | -11.41%-29.76M | ---- | 14.54%-26.71M | ---- | -710.03%-31.26M | ---- | 114.23%5.12M | ---- |
| Special items for working capital changes | -184.05%-2.49M | ---- | 259.72%2.97M | ---- | -157.80%-1.86M | ---- | 4,362.50%3.21M | ---- | 104.26%72K | ---- |
| Cash from business operations | 841.57%50.36M | ---- | 183.35%5.35M | ---- | -111.91%-6.42M | ---- | 34.64%53.86M | ---- | 2.33%40.01M | ---- |
| Other taxs | 80.34%-1.01M | ---- | 19.21%-5.12M | ---- | 43.09%-6.34M | ---- | 35.35%-11.13M | ---- | -13.97%-17.22M | ---- |
| Special items of business | ---- | 663.54%68.7M | ---- | -55.28%-12.19M | ---- | -176.75%-7.85M | ---- | 187.55%10.23M | ---- | 11.30%-11.68M |
| Net cash from operations | 21,356.09%49.35M | 663.54%68.7M | 101.80%230K | -55.28%-12.19M | -129.84%-12.75M | -176.75%-7.85M | 87.52%42.73M | 187.55%10.23M | -4.99%22.79M | 11.30%-11.68M |
| Cash flow from investment activities | ||||||||||
| Interest received - investment | 303.13%129K | 2.44%126K | -80.95%32K | 547.37%123K | 71.43%168K | -51.28%19K | -50.75%98K | -30.36%39K | 15.03%199K | 12.00%56K |
| Sale of fixed assets | ---- | ---- | ---- | ---- | -6.25%30K | ---- | --32K | ---- | ---- | ---- |
| Purchase of fixed assets | 81.23%-4.69M | ---- | -91.02%-24.98M | 95.91%-389K | 77.30%-13.08M | 67.89%-9.5M | 35.13%-57.62M | -50.66%-29.59M | -785.25%-88.83M | ---19.64M |
| Net cash from investment operations | 81.72%-4.56M | 147.37%126K | -93.71%-24.95M | 97.19%-266K | 77.59%-12.88M | 67.91%-9.48M | 35.14%-57.49M | -50.89%-29.55M | -809.93%-88.63M | -39,262.00%-19.58M |
| Net cash before financing | 281.18%44.79M | 652.52%68.83M | 3.55%-24.72M | 28.13%-12.46M | -73.70%-25.63M | 10.28%-17.33M | 77.59%-14.76M | 38.22%-19.32M | -562.16%-65.84M | -138.25%-31.27M |
| Cash flow from financing activities | ||||||||||
| New borrowing | 11.62%146.32M | 20,301.78%34.48M | -5.92%131.08M | -99.67%169K | -23.79%139.34M | -64.95%50.69M | -14.04%182.83M | 49.86%144.62M | -3.17%212.68M | 319.94%96.5M |
| Refund | -42.20%-136.47M | -11,061.24%-99.34M | -13.63%-95.97M | 97.23%-890K | 55.61%-84.46M | 77.98%-32.15M | 13.10%-190.25M | -49.55%-146M | 2.70%-218.92M | -333.89%-97.63M |
| Issuing shares | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --92.2M | --92.2M |
| Interest paid - financing | 11.20%-12.28M | 9.02%-6.35M | -1.78%-13.83M | -2.34%-6.98M | -18.27%-13.59M | -8.25%-6.82M | 6.49%-11.49M | -0.67%-6.3M | 9.89%-12.29M | 11.44%-6.26M |
| Other items of the financing business | -934.13%-35.44M | ---- | -73.23%4.25M | ---- | -55.48%15.87M | ---- | --35.65M | ---- | ---- | ---- |
| Net cash from financing operations | -329.64%-41.69M | -2,270.79%-76.96M | -45.69%18.16M | -119.51%-3.25M | 492.89%33.43M | 40.58%16.64M | -92.35%5.64M | -86.05%11.84M | 407.26%73.68M | 1,386.89%84.82M |
| Effect of rate | 112.55%1.05M | -17.77%398K | 316.67%494K | 128.09%484K | -154.68%-228K | -88.93%-1.72M | 469.03%417K | -78.82%-912K | -121.81%-113K | -112.50%-510K |
| Net Cash | 147.17%3.1M | 48.23%-8.13M | -184.21%-6.57M | -2,165.95%-15.7M | 185.50%7.8M | 90.74%-693K | -216.27%-9.12M | -113.97%-7.48M | 180.56%7.84M | 371.65%53.55M |
| Begining period cash | -17.31%28.99M | -17.31%28.99M | 27.52%35.06M | 27.52%35.06M | -24.04%27.5M | -24.04%27.5M | 27.15%36.2M | 27.15%36.2M | -24.46%28.47M | -24.46%28.47M |
| Cash at the end | 14.30%33.14M | 7.14%21.26M | -17.31%28.99M | -20.87%19.85M | 27.52%35.06M | -9.80%25.08M | -24.04%27.5M | -65.89%27.8M | 27.15%36.2M | 359.74%81.51M |
| Cash balance analysis | ||||||||||
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
| Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
| Auditor | National Health Accounting Firm Co., Ltd. | -- | National Health Accounting Firm Co., Ltd. | -- | National Health Accounting Firm Co., Ltd. | -- | National Health Accounting Firm Co., Ltd. | -- | National Health Accounting Firm Co., Ltd. | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.