HK Stock MarketDetailed Quotes

02130 CN LOGISTICS

Watchlist
  • 3.300
  • 0.0000.00%
Market Closed Apr 29 16:08 CST
991.61MMarket Cap20.50P/E (TTM)

CN LOGISTICS Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(Q3)Mar 31, 2020
(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax
-51.02%72.38M
----
-13.07%147.76M
----
45.65%169.98M
----
71.81%116.7M
----
-58.51%6.46M
9.54%67.93M
Profit adjustment
Interest (income) - adjustment
-189.35%-3.83M
----
-138.13%-1.32M
----
-64.50%-556K
----
23.01%-338K
----
18.67%-61K
-33.03%-439K
Dividend (income)- adjustment
7.32%-38K
----
6.82%-41K
----
-7.32%-44K
----
-57.69%-41K
----
----
---26K
Attributable subsidiary (profit) loss
-203.74%-3.17M
----
-9.10%-1.04M
----
-60.94%-956K
----
36.40%-594K
----
-305.81%-349K
-344.76%-934K
Impairment and provisions:
-79.46%53K
--0
121.81%258K
--0
-164.15%-1.18M
--0
1,153.71%1.84M
--0
--0
---175K
-Impairment of trade receivables (reversal)
-79.46%53K
----
121.81%258K
----
-164.15%-1.18M
----
1,153.71%1.84M
----
----
---175K
Revaluation surplus:
-2,633.53%-55.16M
--0
--2.18M
--0
--0
--0
--0
--0
--0
--0
-Other fair value changes
-2,633.53%-55.16M
----
--2.18M
----
----
----
----
----
----
----
Asset sale loss (gain):
109.74%101K
--0
-161.21%-1.04M
--0
-356.32%-397K
--0
-45.00%-87K
--0
300.00%2K
85.37%-60K
-Loss (gain) on sale of property, machinery and equipment
109.74%101K
----
-161.21%-1.04M
----
-356.32%-397K
----
-45.00%-87K
----
300.00%2K
85.37%-60K
Depreciation and amortization:
2.50%99.12M
--0
13.89%96.71M
--0
-7.08%84.91M
--0
-7.67%91.38M
--0
14.90%24.35M
30.11%98.97M
-Depreciation
4.78%95.31M
----
7.32%90.96M
----
-7.03%84.76M
----
-7.55%91.16M
----
15.12%24.29M
30.18%98.61M
-Amortization of intangible assets
-33.65%3.81M
----
3,632.47%5.75M
----
-28.04%154K
----
-41.05%214K
----
-33.68%63K
13.08%363K
Financial expense
64.11%22.56M
----
72.49%13.75M
----
-32.18%7.97M
----
24.39%11.75M
----
22.99%3.09M
21.88%9.45M
Exchange Loss (gain)
-89.48%1.7M
----
907.74%16.14M
----
-62.42%1.6M
----
265.75%4.26M
----
-72.25%1.53M
44.56%-2.57M
Special items
----
----
-34.84%-418K
----
84.89%-310K
----
---2.05M
----
---294K
----
Operating profit before the change of operating capital
-51.01%133.72M
--0
4.56%272.93M
--0
17.14%261.02M
--0
29.45%222.83M
--0
-22.19%34.74M
22.74%172.14M
Change of operating capital
Accounts receivable (increase)decrease
-130.41%-24.87M
----
140.88%81.77M
----
-271.59%-200.02M
----
-357.69%-53.83M
----
-391.92%-50.57M
-136.84%-11.76M
Accounts payable increase (decrease)
123.23%28.69M
----
-172.58%-123.48M
----
112.38%170.14M
----
4,875.71%80.11M
----
115.08%6.8M
109.30%1.61M
Cash  from business operations
-38.44%140.3M
-47.37%66.75M
-1.15%227.92M
42.92%126.82M
-9.11%230.58M
48.44%88.74M
53.99%253.68M
--59.78M
-158.27%-10.15M
6.08%164.73M
Hong Kong profits tax paid
30.67%-4.78M
-137.85%-3.28M
20.94%-6.89M
---1.38M
27.88%-8.71M
----
-491.67%-12.08M
---11.6M
---9.13M
---2.04M
Other taxs
38.85%-35.54M
-66.96%-17.82M
-87.01%-58.11M
48.85%-10.68M
-51.75%-31.07M
-388.10%-20.87M
-2.48%-20.48M
---4.28M
-15.19%-2.05M
-52.18%-19.98M
Special items of business
183.85%2.77M
----
-490.52%-3.3M
----
-112.24%-559K
----
66.47%4.57M
----
-318.98%-1.12M
545.65%2.74M
Net cash from operations
-38.63%99.99M
-60.23%45.65M
-14.61%162.92M
69.11%114.77M
-13.72%190.79M
54.59%67.87M
54.94%221.12M
--43.9M
-236.31%-21.33M
0.39%142.71M
Cash flow from investment activities
Interest received - investment
189.35%3.83M
----
138.13%1.32M
----
64.50%556K
----
-23.01%338K
----
-18.67%61K
33.03%439K
Dividend received - investment
-7.32%38K
----
-6.82%41K
----
7.32%44K
----
57.69%41K
----
----
--26K
Loan receivable (increase) decrease
----
----
---5.49M
----
----
----
----
----
----
----
Decrease in deposits (increase)
-46.76%-11.56M
----
-126.42%-7.88M
----
-544.32%-3.48M
----
363.64%783K
----
1,735.71%771K
-118.31%-297K
Sale of fixed assets
3,500.00%108K
1,150.00%25K
-99.44%3K
-98.52%2K
147.91%533K
4.65%135K
-85.80%215K
--129K
----
-50.12%1.51M
Purchase of fixed assets
64.94%-24.24M
42.70%-3.84M
-171.85%-69.14M
68.39%-6.7M
-78.55%-25.43M
-352.75%-21.19M
31.58%-14.24M
---4.68M
-149.07%-4.55M
65.93%-20.82M
Purchase of intangible assets
----
----
-20.71%-2.29M
----
-232.98%-1.9M
-7,686.36%-1.71M
-1,087.50%-570K
---22K
---22K
84.76%-48K
Sale of subsidiaries
----
----
----
----
----
----
----
----
----
--5.39M
Acquisition of subsidiaries
----
----
--16.08M
--16.08M
----
----
----
----
----
----
Cash on investment
-79.82%-4.31M
69.56%-4.94M
91.74%-2.4M
---16.23M
-15.38%-29.04M
----
---25.17M
----
---6.27M
----
Other items in the investment business
----
-423.86%-7.25M
----
71.02%-1.38M
----
-133.86%-4.77M
110.68%1.83M
--14.1M
26.50%17.98M
25.25%-17.15M
Net cash from investment operations
48.19%-36.13M
-94.43%-16M
-18.79%-69.74M
70.12%-8.23M
-59.66%-58.71M
-389.27%-27.54M
-18.84%-36.77M
--9.52M
-36.25%7.97M
61.02%-30.94M
Net cash before financing
-31.47%63.86M
-72.17%29.65M
-29.45%93.18M
164.22%106.54M
-28.35%132.08M
-24.53%40.32M
64.93%184.35M
--53.42M
-147.44%-13.35M
78.02%111.77M
Cash flow from financing activities
New borrowing
-13.41%447.61M
----
41.58%516.95M
----
44.37%365.12M
----
-6.89%252.9M
----
-20.91%92.76M
18.72%271.62M
Refund
-5.86%-413.76M
----
-33.91%-390.87M
----
-15.93%-291.88M
----
4.29%-251.77M
----
50.68%-52.94M
-33.65%-263.05M
Issuing shares
----
----
----
----
-71.66%46.27M
80.75%36.15M
--163.28M
--20M
--20M
----
Interest paid - financing
-64.11%-22.56M
----
-72.49%-13.75M
----
32.18%-7.97M
----
-24.39%-11.75M
----
-22.99%-3.09M
-21.88%-9.45M
Dividends paid - financing
52.02%-47.78M
89.17%-6.43M
4.50%-99.59M
-7.82%-59.34M
-172.07%-104.28M
-4,958.73%-55.04M
-551.52%-38.33M
---1.09M
---380K
25.58%-5.88M
Issuance expenses and redemption of securities expenses
----
----
----
3.37%-17.4M
----
-50.02%-18.01M
-1,040.17%-28.81M
---12M
---1.05M
---2.53M
Other items of the financing business
28.97%-65.26M
-245.12%-29.98M
8.30%-91.87M
190.45%20.66M
18.01%-100.19M
27.68%-22.84M
-35.84%-122.2M
---31.58M
-31.78%-30.98M
27.79%-89.96M
Net cash from financing operations
-28.61%-101.75M
35.09%-36.4M
14.87%-79.12M
6.11%-56.09M
-153.32%-92.93M
-142.09%-59.74M
63.04%-36.69M
---24.68M
181.42%24.31M
-48.58%-99.25M
Effect of rate
99.59%-45K
73.50%-2.01M
-1,698.26%-11.03M
-2,704.07%-7.57M
-88.78%690K
94.00%-270K
1,202.33%6.15M
---4.5M
-268.65%-1.02M
79.88%-558K
Net Cash
-369.53%-37.9M
-113.39%-6.76M
-64.08%14.06M
359.84%50.45M
-73.49%39.14M
-167.54%-19.42M
1,079.38%147.66M
--28.75M
739.38%10.96M
411.91%12.52M
Begining period cash
1.03%298.15M
1.03%298.15M
15.60%295.12M
15.60%295.12M
151.57%255.29M
151.57%255.29M
13.36%101.48M
--101.48M
13.36%101.48M
-7.05%89.52M
Cash at the end
-12.73%260.21M
-14.38%289.39M
1.03%298.15M
43.46%338M
15.60%295.12M
87.40%235.6M
151.57%255.29M
--125.72M
26.02%111.41M
13.36%101.48M
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
--
Unqualified Opinion
Auditor
KPMG
--
KPMG
--
KPMG
--
KPMG
--
--
KPMG
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(Q3)Mar 31, 2020(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax -51.02%72.38M-----13.07%147.76M----45.65%169.98M----71.81%116.7M-----58.51%6.46M9.54%67.93M
Profit adjustment
Interest (income) - adjustment -189.35%-3.83M-----138.13%-1.32M-----64.50%-556K----23.01%-338K----18.67%-61K-33.03%-439K
Dividend (income)- adjustment 7.32%-38K----6.82%-41K-----7.32%-44K-----57.69%-41K-----------26K
Attributable subsidiary (profit) loss -203.74%-3.17M-----9.10%-1.04M-----60.94%-956K----36.40%-594K-----305.81%-349K-344.76%-934K
Impairment and provisions: -79.46%53K--0121.81%258K--0-164.15%-1.18M--01,153.71%1.84M--0--0---175K
-Impairment of trade receivables (reversal) -79.46%53K----121.81%258K-----164.15%-1.18M----1,153.71%1.84M-----------175K
Revaluation surplus: -2,633.53%-55.16M--0--2.18M--0--0--0--0--0--0--0
-Other fair value changes -2,633.53%-55.16M------2.18M----------------------------
Asset sale loss (gain): 109.74%101K--0-161.21%-1.04M--0-356.32%-397K--0-45.00%-87K--0300.00%2K85.37%-60K
-Loss (gain) on sale of property, machinery and equipment 109.74%101K-----161.21%-1.04M-----356.32%-397K-----45.00%-87K----300.00%2K85.37%-60K
Depreciation and amortization: 2.50%99.12M--013.89%96.71M--0-7.08%84.91M--0-7.67%91.38M--014.90%24.35M30.11%98.97M
-Depreciation 4.78%95.31M----7.32%90.96M-----7.03%84.76M-----7.55%91.16M----15.12%24.29M30.18%98.61M
-Amortization of intangible assets -33.65%3.81M----3,632.47%5.75M-----28.04%154K-----41.05%214K-----33.68%63K13.08%363K
Financial expense 64.11%22.56M----72.49%13.75M-----32.18%7.97M----24.39%11.75M----22.99%3.09M21.88%9.45M
Exchange Loss (gain) -89.48%1.7M----907.74%16.14M-----62.42%1.6M----265.75%4.26M-----72.25%1.53M44.56%-2.57M
Special items ---------34.84%-418K----84.89%-310K-------2.05M-------294K----
Operating profit before the change of operating capital -51.01%133.72M--04.56%272.93M--017.14%261.02M--029.45%222.83M--0-22.19%34.74M22.74%172.14M
Change of operating capital
Accounts receivable (increase)decrease -130.41%-24.87M----140.88%81.77M-----271.59%-200.02M-----357.69%-53.83M-----391.92%-50.57M-136.84%-11.76M
Accounts payable increase (decrease) 123.23%28.69M-----172.58%-123.48M----112.38%170.14M----4,875.71%80.11M----115.08%6.8M109.30%1.61M
Cash  from business operations -38.44%140.3M-47.37%66.75M-1.15%227.92M42.92%126.82M-9.11%230.58M48.44%88.74M53.99%253.68M--59.78M-158.27%-10.15M6.08%164.73M
Hong Kong profits tax paid 30.67%-4.78M-137.85%-3.28M20.94%-6.89M---1.38M27.88%-8.71M-----491.67%-12.08M---11.6M---9.13M---2.04M
Other taxs 38.85%-35.54M-66.96%-17.82M-87.01%-58.11M48.85%-10.68M-51.75%-31.07M-388.10%-20.87M-2.48%-20.48M---4.28M-15.19%-2.05M-52.18%-19.98M
Special items of business 183.85%2.77M-----490.52%-3.3M-----112.24%-559K----66.47%4.57M-----318.98%-1.12M545.65%2.74M
Net cash from operations -38.63%99.99M-60.23%45.65M-14.61%162.92M69.11%114.77M-13.72%190.79M54.59%67.87M54.94%221.12M--43.9M-236.31%-21.33M0.39%142.71M
Cash flow from investment activities
Interest received - investment 189.35%3.83M----138.13%1.32M----64.50%556K-----23.01%338K-----18.67%61K33.03%439K
Dividend received - investment -7.32%38K-----6.82%41K----7.32%44K----57.69%41K----------26K
Loan receivable (increase) decrease -----------5.49M----------------------------
Decrease in deposits (increase) -46.76%-11.56M-----126.42%-7.88M-----544.32%-3.48M----363.64%783K----1,735.71%771K-118.31%-297K
Sale of fixed assets 3,500.00%108K1,150.00%25K-99.44%3K-98.52%2K147.91%533K4.65%135K-85.80%215K--129K-----50.12%1.51M
Purchase of fixed assets 64.94%-24.24M42.70%-3.84M-171.85%-69.14M68.39%-6.7M-78.55%-25.43M-352.75%-21.19M31.58%-14.24M---4.68M-149.07%-4.55M65.93%-20.82M
Purchase of intangible assets ---------20.71%-2.29M-----232.98%-1.9M-7,686.36%-1.71M-1,087.50%-570K---22K---22K84.76%-48K
Sale of subsidiaries --------------------------------------5.39M
Acquisition of subsidiaries ----------16.08M--16.08M------------------------
Cash on investment -79.82%-4.31M69.56%-4.94M91.74%-2.4M---16.23M-15.38%-29.04M-------25.17M-------6.27M----
Other items in the investment business -----423.86%-7.25M----71.02%-1.38M-----133.86%-4.77M110.68%1.83M--14.1M26.50%17.98M25.25%-17.15M
Net cash from investment operations 48.19%-36.13M-94.43%-16M-18.79%-69.74M70.12%-8.23M-59.66%-58.71M-389.27%-27.54M-18.84%-36.77M--9.52M-36.25%7.97M61.02%-30.94M
Net cash before financing -31.47%63.86M-72.17%29.65M-29.45%93.18M164.22%106.54M-28.35%132.08M-24.53%40.32M64.93%184.35M--53.42M-147.44%-13.35M78.02%111.77M
Cash flow from financing activities
New borrowing -13.41%447.61M----41.58%516.95M----44.37%365.12M-----6.89%252.9M-----20.91%92.76M18.72%271.62M
Refund -5.86%-413.76M-----33.91%-390.87M-----15.93%-291.88M----4.29%-251.77M----50.68%-52.94M-33.65%-263.05M
Issuing shares -----------------71.66%46.27M80.75%36.15M--163.28M--20M--20M----
Interest paid - financing -64.11%-22.56M-----72.49%-13.75M----32.18%-7.97M-----24.39%-11.75M-----22.99%-3.09M-21.88%-9.45M
Dividends paid - financing 52.02%-47.78M89.17%-6.43M4.50%-99.59M-7.82%-59.34M-172.07%-104.28M-4,958.73%-55.04M-551.52%-38.33M---1.09M---380K25.58%-5.88M
Issuance expenses and redemption of securities expenses ------------3.37%-17.4M-----50.02%-18.01M-1,040.17%-28.81M---12M---1.05M---2.53M
Other items of the financing business 28.97%-65.26M-245.12%-29.98M8.30%-91.87M190.45%20.66M18.01%-100.19M27.68%-22.84M-35.84%-122.2M---31.58M-31.78%-30.98M27.79%-89.96M
Net cash from financing operations -28.61%-101.75M35.09%-36.4M14.87%-79.12M6.11%-56.09M-153.32%-92.93M-142.09%-59.74M63.04%-36.69M---24.68M181.42%24.31M-48.58%-99.25M
Effect of rate 99.59%-45K73.50%-2.01M-1,698.26%-11.03M-2,704.07%-7.57M-88.78%690K94.00%-270K1,202.33%6.15M---4.5M-268.65%-1.02M79.88%-558K
Net Cash -369.53%-37.9M-113.39%-6.76M-64.08%14.06M359.84%50.45M-73.49%39.14M-167.54%-19.42M1,079.38%147.66M--28.75M739.38%10.96M411.91%12.52M
Begining period cash 1.03%298.15M1.03%298.15M15.60%295.12M15.60%295.12M151.57%255.29M151.57%255.29M13.36%101.48M--101.48M13.36%101.48M-7.05%89.52M
Cash at the end -12.73%260.21M-14.38%289.39M1.03%298.15M43.46%338M15.60%295.12M87.40%235.6M151.57%255.29M--125.72M26.02%111.41M13.36%101.48M
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion----Unqualified Opinion
Auditor KPMG--KPMG--KPMG--KPMG----KPMG

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg