(Q6)Feb 28, 2022 | (FY)Aug 31, 2021 | (Q6)Feb 28, 2021 | (FY)Aug 31, 2020 | (FY)Aug 31, 2019 | (FY)Aug 31, 2018 | |
---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||
Earning before tax | -25.05%64.89M | -9.09%129.76M | --86.58M | 3.75%142.74M | -4.96%137.58M | --144.75M |
Profit adjustment | ||||||
Interest (income) - adjustment | -139.92%-7.96M | -22.33%-12.2M | ---3.32M | -22.79%-9.97M | -45.13%-8.12M | ---5.6M |
Impairment and provisions: | --0 | --0 | --0 | --0 | --0 | --0 |
Revaluation surplus: | 426.58%6.92M | -104.04%-3.38M | ---2.12M | -1,236.29%-1.66M | ---124K | --0 |
-Other fair value changes | 426.58%6.92M | -104.04%-3.38M | ---2.12M | -1,236.29%-1.66M | ---124K | ---- |
Asset sale loss (gain): | 492.68%486K | 153.62%175K | --82K | -49.26%69K | -77.26%136K | --598K |
-Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | ---- | ---- | --164K |
-Loss (gain) on sale of property, machinery and equipment | 492.68%486K | 153.62%175K | --82K | -49.26%69K | -68.66%136K | --434K |
Depreciation and amortization: | 5.06%18.92M | -3.46%38.79M | --18.01M | 2.12%40.18M | 20.96%39.34M | --32.53M |
-Depreciation | 4.60%18.01M | -3.89%37.34M | --17.21M | 2.14%38.85M | 20.03%38.04M | --31.69M |
-Amortization of intangible assets | 15.06%917K | 9.04%1.45M | --797K | 1.68%1.33M | 55.85%1.31M | --838K |
Special items | ---- | ---- | ---- | ---- | ---- | --3.38M |
Operating profit before the change of operating capital | -16.10%83.26M | -10.63%153.14M | --99.23M | 1.51%171.35M | -3.90%168.81M | --175.66M |
Change of operating capital | ||||||
Accounts receivable (increase)decrease | 58.88%-81K | 261.90%76K | ---197K | -92.93%21K | 149.58%297K | --119K |
Accounts payable increase (decrease) | -12.57%-44.62M | 182.37%11.41M | ---39.64M | -218.96%-13.86M | -47.08%11.65M | --22.01M |
prepayments (increase)decrease | -254.10%-20.76M | -179.14%-13.98M | --13.47M | 181.19%17.67M | -2,280.86%-21.77M | --998K |
Cash from business operations | -123.70%-47.45M | 1,460.63%350.85M | --200.17M | -118.25%-25.79M | -61.98%141.28M | --371.54M |
Interest received - operating | 1,531.68%3.3M | 57.06%545K | --202K | -4.14%347K | 60.18%362K | --226K |
Special items of business | -151.26%-65.25M | 199.62%200.21M | --127.3M | -1,034.80%-200.97M | -110.25%-17.71M | --172.76M |
Net cash from operations | -122.04%-44.15M | 1,481.34%351.4M | --200.37M | -117.96%-25.44M | -61.90%141.64M | --371.77M |
Cash flow from investment activities | ||||||
Interest received - investment | 34.91%4.21M | 2.99%11.78M | --3.12M | 74.97%11.44M | 33.16%6.54M | --4.91M |
Loan receivable (increase) decrease | ---- | ---- | ---- | -94.92%1.48M | 1,379.28%29.14M | ---2.28M |
Decrease in deposits (increase) | ---- | ---- | ---- | ---- | 200.00%10M | ---10M |
Sale of fixed assets | ---- | ---- | ---- | ---- | ---- | --385K |
Purchase of fixed assets | 13.41%-17.49M | -34.95%-46.27M | ---20.2M | 54.68%-34.29M | -45.23%-75.65M | ---52.09M |
Purchase of intangible assets | ---5.82M | 82.73%-813K | ---- | 81.07%-4.71M | -775.04%-24.86M | ---2.84M |
Sale of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---3.23M |
Recovery of cash from investments | 23.34%1.01B | 50.68%2.2B | --821.66M | 15.87%1.46B | 87.56%1.26B | --671.8M |
Cash on investment | 39.05%-640M | -55.80%-2.4B | ---1.05B | -6.94%-1.54B | -99.50%-1.44B | ---721.8M |
Other items in the investment business | 32.85%5.88M | 1,202.80%6.51M | --4.42M | -77.19%500K | --2.19M | ---- |
Net cash from investment operations | 249.47%360.24M | -116.05%-228.09M | ---241.01M | 54.62%-105.58M | -102.05%-232.64M | ---115.14M |
Net cash before financing | 877.80%316.08M | 194.12%123.31M | ---40.64M | -43.97%-131.02M | -135.46%-91M | --256.63M |
Cash flow from financing activities | ||||||
New borrowing | ---- | ---- | ---- | ---- | --2.24M | ---- |
Refund | ---- | ---- | ---- | -3,665.52%-2.18M | ---58K | ---- |
Issuing shares | ---70K | --401.14M | ---- | ---- | ---- | ---- |
Interest paid - financing | ---26K | ---- | ---- | ---- | ---- | ---- |
Absorb investment income | ---- | ---- | ---- | --10.5M | ---- | ---- |
Issuance expenses and redemption of securities expenses | ---- | ---17.1M | ---- | ---- | ---- | ---- |
Other items of the financing business | ---28.22M | ---- | ---- | ---- | ---- | ---- |
Net cash from financing operations | ---28.31M | 4,518.05%384.04M | --0 | 280.77%8.32M | --2.18M | --0 |
Effect of rate | ---2.58M | ---1.78M | ---- | ---- | ---- | ---- |
Net Cash | 808.13%287.77M | 513.49%507.34M | ---40.64M | -38.15%-122.7M | -134.61%-88.82M | --256.63M |
Begining period cash | 567.24%594.69M | -57.92%89.13M | --89.13M | -29.54%211.83M | 583.04%300.64M | --44.02M |
Cash at the end | 1,714.59%879.88M | 567.24%594.69M | --48.49M | -57.92%89.13M | -29.54%211.83M | --300.64M |
Cash balance analysis | ||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion |
Auditor | -- | Ernst & Young | -- | Ernst & Young | Ernst & Young | Ernst & Young |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data