HK Stock MarketDetailed Quotes

02352 DOWELL SERVICE

Watchlist
  • 6.020
  • +0.110+1.86%
Market Closed May 3 16:09 CST
403.29MMarket Cap19.29P/E (TTM)

DOWELL SERVICE Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q9)Sep 30, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q9)Sep 30, 2020
(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax
-77.11%24.72M
----
-29.88%108.01M
----
56.08%154.04M
106.22%117.08M
----
213.25%98.69M
--56.77M
-9.43%31.51M
Profit adjustment
Interest (income) - adjustment
----
----
----
----
----
----
----
----
----
42.77%-12.53M
Interest expense - adjustment
56.72%840K
----
-48.11%536K
----
57.47%1.03M
150.43%869K
----
-94.85%656K
--347K
-42.22%12.75M
Attributable subsidiary (profit) loss
-8.30%-7.51M
----
3.23%-6.93M
----
-25.28%-7.16M
-0.18%-5.56M
----
-3.55%-5.72M
---5.55M
-88.04%-5.52M
Impairment and provisions:
-63.33%10.58M
--0
719.25%28.85M
--0
167.83%3.52M
-85.14%644K
--0
140.93%1.32M
--4.33M
-247.25%-3.21M
-Impairmen of inventory (reversal)
-72.08%1.33M
----
--4.78M
----
----
----
----
----
----
----
-Impairment of trade receivables (reversal)
-60.69%9.21M
----
--23.44M
----
----
-92.06%387K
----
285.83%2.91M
--4.87M
-163.13%-1.57M
-Other impairments and provisions
-94.53%35K
----
-81.83%640K
----
320.54%3.52M
147.77%257K
----
2.98%-1.6M
---538K
-90.51%-1.65M
Revaluation surplus:
--0
--0
---3.17M
--0
--0
--0
--0
--0
--0
65.04%-43K
-Other fair value changes
----
----
---3.17M
----
----
----
----
----
----
65.04%-43K
Asset sale loss (gain):
-116.17%-38K
--0
-25.40%235K
--0
186.36%315K
48.19%123K
--0
13.40%110K
--83K
193.94%97K
-Loss (gain) on sale of property, machinery and equipment
-121.16%-51K
----
-35.22%241K
----
238.18%372K
110.84%175K
----
13.40%110K
--83K
193.94%97K
-Loss (gain) from selling other assets
316.67%13K
----
89.47%-6K
----
---57K
---52K
----
----
----
----
Depreciation and amortization:
28.68%35.3M
--0
59.07%27.44M
--0
138.03%17.25M
175.17%12.98M
--0
96.48%7.25M
--4.72M
35.14%3.69M
-Depreciation
30.26%22.24M
----
45.88%17.07M
----
68.27%11.7M
90.86%8.8M
----
92.07%6.96M
--4.61M
32.69%3.62M
-Amortization of intangible assets
26.07%13.07M
----
86.91%10.36M
----
1,805.50%5.55M
3,772.22%4.18M
----
334.33%291K
--108K
--67K
Special items
----
----
----
----
14.10%1.67M
2,425.00%2.22M
----
-93.79%1.46M
--88K
2,901.79%23.53M
Operating profit before the change of operating capital
-58.76%63.9M
--0
-9.20%154.96M
--0
64.48%170.66M
111.14%128.35M
--0
106.44%103.76M
--60.79M
33.60%50.26M
Change of operating capital
Inventory (increase) decrease
-160.32%-4.35M
----
323.38%7.21M
----
-63.00%1.7M
189.64%3.97M
----
-64.03%4.6M
--1.37M
118.16%12.79M
Accounts receivable (increase)decrease
51.45%-84.44M
----
-21.34%-173.94M
----
-31.05%-143.36M
3.64%-133.54M
----
-198.79%-109.39M
---138.59M
354.93%110.73M
Accounts payable increase (decrease)
14.30%47.42M
----
-36.38%41.49M
----
-12.82%65.21M
-133.54%-33.69M
----
-27.18%74.8M
--100.43M
202.73%102.73M
prepayments (increase)decrease
-84.09%-3.66M
----
87.68%-1.99M
----
-106.89%-16.12M
-126.76%-22.4M
----
1,575.21%233.92M
--83.71M
-107.98%-15.86M
Cash  from business operations
95.55%69.68M
-10.85%-76.37M
-78.05%35.63M
-4.88%-68.9M
-47.23%162.36M
-153.21%-57.31M
---65.69M
18.05%307.7M
--107.71M
66.73%260.65M
Other taxs
-52.50%-12.28M
24.11%-6.66M
69.38%-8.05M
46.00%-8.78M
-529.72%-26.29M
-264.61%-22.14M
---16.26M
82.65%-4.18M
---6.07M
-36.45%-24.06M
Special items of business
542.67%50.8M
----
-90.62%7.91M
----
--84.26M
----
----
----
----
----
Net cash from operations
108.12%57.41M
-6.90%-83.04M
-79.73%27.58M
5.21%-77.67M
-55.17%136.07M
-178.17%-79.45M
---81.94M
28.29%303.53M
--101.64M
70.58%236.59M
Cash flow from investment activities
Interest received - investment
----
----
----
----
----
----
----
----
----
-42.77%12.53M
Dividend received - investment
-7.73%3.7M
-32.68%2.7M
-13.41%4.01M
95.56%4.01M
125.85%4.63M
125.85%4.63M
--2.05M
-21.99%2.05M
--2.05M
--2.63M
Restricted cash (increase) decrease
147.46%318K
----
-433.33%-670K
----
200.00%201K
--201K
--201K
---201K
----
----
Loan receivable (increase) decrease
----
----
----
----
-91.63%5M
-4.16%5M
--5M
-81.81%59.73M
--5.22M
2,224.20%328.27M
Sale of fixed assets
183.84%562K
----
-34.00%198K
-29.27%87K
91.08%300K
178.69%170K
--123K
-82.73%157K
--61K
464.60%909K
Purchase of fixed assets
42.68%-13.3M
-100.80%-6.82M
-62.06%-23.21M
23.62%-3.4M
-123.39%-14.32M
-165.04%-8.75M
---4.45M
17.54%-6.41M
---3.3M
-207.72%-7.77M
Purchase of intangible assets
0.70%-6.09M
-291.47%-3.12M
-270.57%-6.13M
43.79%-797K
38.32%-1.66M
-15.57%-1.66M
---1.42M
-98.45%-2.68M
---1.43M
---1.35M
Acquisition of subsidiaries
98.34%-2M
----
-69.84%-120.72M
10.83%-58.08M
-454.39%-71.08M
---71.08M
---65.13M
-11.70%-12.82M
----
---11.48M
Recovery of cash from investments
----
----
----
----
----
----
----
----
----
--6.79M
Cash on investment
----
----
-323.53%-6.48M
---2.04M
-325.00%-1.53M
----
----
---360K
----
----
Other items in the investment business
----
----
--274K
----
----
----
----
----
----
----
Net cash from investment operations
88.99%-16.81M
87.98%-7.24M
-94.68%-152.73M
5.35%-60.21M
-298.81%-78.45M
-2,854.57%-71.48M
---63.62M
-88.06%39.46M
--2.6M
10,041.88%330.52M
Net cash before financing
132.44%40.59M
34.53%-90.27M
-317.18%-125.15M
5.27%-137.89M
-83.20%57.62M
-244.81%-150.93M
---145.56M
-39.52%342.99M
--104.23M
299.51%567.11M
Cash flow from financing activities
New borrowing
--9.26M
--3.7M
----
----
-95.27%45.22M
-73.48%45.21M
--44.41M
78.72%955.59M
--170.51M
113.13%534.69M
Refund
----
----
99.41%-363K
----
94.91%-61.2M
87.53%-51.93M
---51.93M
-24.12%-1.2B
---416.42M
-187.34%-969.23M
Issuing shares
----
----
--170.65M
--162.89M
----
----
----
----
----
----
Interest paid - financing
-56.72%-840K
14.75%-52K
48.11%-536K
79.93%-61K
-275.64%-1.03M
-265.63%-351K
---304K
97.92%-275K
---96K
39.11%-13.24M
Dividends paid - financing
79.28%-9.38M
----
-1,277.99%-45.27M
---48.51M
93.09%-3.29M
---3.29M
----
40.58%-47.53M
----
---80M
Absorb investment income
--175K
----
----
----
-94.16%490K
--490K
--490K
274.78%8.4M
----
--2.24M
Issuance expenses and redemption of securities expenses
----
----
-46.36%-24.29M
30.76%-7.26M
-236.95%-16.6M
----
---10.48M
---4.93M
----
----
Other items of the financing business
-46.26%-6.18M
28.13%-2.77M
29.74%-4.23M
-8.99%-3.85M
-8.85%-6.02M
-223.64%-17.55M
---3.54M
-109.31%-5.53M
---5.42M
291.52%59.33M
Net cash from financing operations
-107.26%-6.96M
-99.15%878K
326.29%95.97M
583.30%103.2M
85.73%-42.41M
89.09%-27.42M
---21.35M
36.24%-297.24M
---251.43M
-235.02%-466.21M
Effect of rate
----
----
----
--1.87M
----
----
----
----
----
----
Net Cash
215.27%33.63M
-157.72%-89.4M
-291.79%-29.18M
79.22%-34.69M
-66.74%15.21M
-21.16%-178.35M
---166.91M
-54.67%45.74M
---147.2M
3,510.16%100.9M
Begining period cash
-11.63%221.74M
-11.63%221.74M
7.25%250.91M
7.25%250.91M
24.30%233.95M
24.30%233.95M
--233.95M
115.58%188.21M
--188.21M
3.31%87.3M
Cash at the end
15.17%255.37M
-39.32%132.34M
-11.01%221.74M
225.34%218.1M
6.50%249.16M
35.58%55.6M
--67.04M
24.30%233.95M
--41.01M
115.58%188.21M
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
PricewaterhouseCoopers
--
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q9)Sep 30, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q9)Sep 30, 2020(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax -77.11%24.72M-----29.88%108.01M----56.08%154.04M106.22%117.08M----213.25%98.69M--56.77M-9.43%31.51M
Profit adjustment
Interest (income) - adjustment ------------------------------------42.77%-12.53M
Interest expense - adjustment 56.72%840K-----48.11%536K----57.47%1.03M150.43%869K-----94.85%656K--347K-42.22%12.75M
Attributable subsidiary (profit) loss -8.30%-7.51M----3.23%-6.93M-----25.28%-7.16M-0.18%-5.56M-----3.55%-5.72M---5.55M-88.04%-5.52M
Impairment and provisions: -63.33%10.58M--0719.25%28.85M--0167.83%3.52M-85.14%644K--0140.93%1.32M--4.33M-247.25%-3.21M
-Impairmen of inventory (reversal) -72.08%1.33M------4.78M----------------------------
-Impairment of trade receivables (reversal) -60.69%9.21M------23.44M---------92.06%387K----285.83%2.91M--4.87M-163.13%-1.57M
-Other impairments and provisions -94.53%35K-----81.83%640K----320.54%3.52M147.77%257K----2.98%-1.6M---538K-90.51%-1.65M
Revaluation surplus: --0--0---3.17M--0--0--0--0--0--065.04%-43K
-Other fair value changes -----------3.17M------------------------65.04%-43K
Asset sale loss (gain): -116.17%-38K--0-25.40%235K--0186.36%315K48.19%123K--013.40%110K--83K193.94%97K
-Loss (gain) on sale of property, machinery and equipment -121.16%-51K-----35.22%241K----238.18%372K110.84%175K----13.40%110K--83K193.94%97K
-Loss (gain) from selling other assets 316.67%13K----89.47%-6K-------57K---52K----------------
Depreciation and amortization: 28.68%35.3M--059.07%27.44M--0138.03%17.25M175.17%12.98M--096.48%7.25M--4.72M35.14%3.69M
-Depreciation 30.26%22.24M----45.88%17.07M----68.27%11.7M90.86%8.8M----92.07%6.96M--4.61M32.69%3.62M
-Amortization of intangible assets 26.07%13.07M----86.91%10.36M----1,805.50%5.55M3,772.22%4.18M----334.33%291K--108K--67K
Special items ----------------14.10%1.67M2,425.00%2.22M-----93.79%1.46M--88K2,901.79%23.53M
Operating profit before the change of operating capital -58.76%63.9M--0-9.20%154.96M--064.48%170.66M111.14%128.35M--0106.44%103.76M--60.79M33.60%50.26M
Change of operating capital
Inventory (increase) decrease -160.32%-4.35M----323.38%7.21M-----63.00%1.7M189.64%3.97M-----64.03%4.6M--1.37M118.16%12.79M
Accounts receivable (increase)decrease 51.45%-84.44M-----21.34%-173.94M-----31.05%-143.36M3.64%-133.54M-----198.79%-109.39M---138.59M354.93%110.73M
Accounts payable increase (decrease) 14.30%47.42M-----36.38%41.49M-----12.82%65.21M-133.54%-33.69M-----27.18%74.8M--100.43M202.73%102.73M
prepayments (increase)decrease -84.09%-3.66M----87.68%-1.99M-----106.89%-16.12M-126.76%-22.4M----1,575.21%233.92M--83.71M-107.98%-15.86M
Cash  from business operations 95.55%69.68M-10.85%-76.37M-78.05%35.63M-4.88%-68.9M-47.23%162.36M-153.21%-57.31M---65.69M18.05%307.7M--107.71M66.73%260.65M
Other taxs -52.50%-12.28M24.11%-6.66M69.38%-8.05M46.00%-8.78M-529.72%-26.29M-264.61%-22.14M---16.26M82.65%-4.18M---6.07M-36.45%-24.06M
Special items of business 542.67%50.8M-----90.62%7.91M------84.26M--------------------
Net cash from operations 108.12%57.41M-6.90%-83.04M-79.73%27.58M5.21%-77.67M-55.17%136.07M-178.17%-79.45M---81.94M28.29%303.53M--101.64M70.58%236.59M
Cash flow from investment activities
Interest received - investment -------------------------------------42.77%12.53M
Dividend received - investment -7.73%3.7M-32.68%2.7M-13.41%4.01M95.56%4.01M125.85%4.63M125.85%4.63M--2.05M-21.99%2.05M--2.05M--2.63M
Restricted cash (increase) decrease 147.46%318K-----433.33%-670K----200.00%201K--201K--201K---201K--------
Loan receivable (increase) decrease -----------------91.63%5M-4.16%5M--5M-81.81%59.73M--5.22M2,224.20%328.27M
Sale of fixed assets 183.84%562K-----34.00%198K-29.27%87K91.08%300K178.69%170K--123K-82.73%157K--61K464.60%909K
Purchase of fixed assets 42.68%-13.3M-100.80%-6.82M-62.06%-23.21M23.62%-3.4M-123.39%-14.32M-165.04%-8.75M---4.45M17.54%-6.41M---3.3M-207.72%-7.77M
Purchase of intangible assets 0.70%-6.09M-291.47%-3.12M-270.57%-6.13M43.79%-797K38.32%-1.66M-15.57%-1.66M---1.42M-98.45%-2.68M---1.43M---1.35M
Acquisition of subsidiaries 98.34%-2M-----69.84%-120.72M10.83%-58.08M-454.39%-71.08M---71.08M---65.13M-11.70%-12.82M-------11.48M
Recovery of cash from investments --------------------------------------6.79M
Cash on investment ---------323.53%-6.48M---2.04M-325.00%-1.53M-----------360K--------
Other items in the investment business ----------274K----------------------------
Net cash from investment operations 88.99%-16.81M87.98%-7.24M-94.68%-152.73M5.35%-60.21M-298.81%-78.45M-2,854.57%-71.48M---63.62M-88.06%39.46M--2.6M10,041.88%330.52M
Net cash before financing 132.44%40.59M34.53%-90.27M-317.18%-125.15M5.27%-137.89M-83.20%57.62M-244.81%-150.93M---145.56M-39.52%342.99M--104.23M299.51%567.11M
Cash flow from financing activities
New borrowing --9.26M--3.7M---------95.27%45.22M-73.48%45.21M--44.41M78.72%955.59M--170.51M113.13%534.69M
Refund --------99.41%-363K----94.91%-61.2M87.53%-51.93M---51.93M-24.12%-1.2B---416.42M-187.34%-969.23M
Issuing shares ----------170.65M--162.89M------------------------
Interest paid - financing -56.72%-840K14.75%-52K48.11%-536K79.93%-61K-275.64%-1.03M-265.63%-351K---304K97.92%-275K---96K39.11%-13.24M
Dividends paid - financing 79.28%-9.38M-----1,277.99%-45.27M---48.51M93.09%-3.29M---3.29M----40.58%-47.53M-------80M
Absorb investment income --175K-------------94.16%490K--490K--490K274.78%8.4M------2.24M
Issuance expenses and redemption of securities expenses ---------46.36%-24.29M30.76%-7.26M-236.95%-16.6M-------10.48M---4.93M--------
Other items of the financing business -46.26%-6.18M28.13%-2.77M29.74%-4.23M-8.99%-3.85M-8.85%-6.02M-223.64%-17.55M---3.54M-109.31%-5.53M---5.42M291.52%59.33M
Net cash from financing operations -107.26%-6.96M-99.15%878K326.29%95.97M583.30%103.2M85.73%-42.41M89.09%-27.42M---21.35M36.24%-297.24M---251.43M-235.02%-466.21M
Effect of rate --------------1.87M------------------------
Net Cash 215.27%33.63M-157.72%-89.4M-291.79%-29.18M79.22%-34.69M-66.74%15.21M-21.16%-178.35M---166.91M-54.67%45.74M---147.2M3,510.16%100.9M
Begining period cash -11.63%221.74M-11.63%221.74M7.25%250.91M7.25%250.91M24.30%233.95M24.30%233.95M--233.95M115.58%188.21M--188.21M3.31%87.3M
Cash at the end 15.17%255.37M-39.32%132.34M-11.01%221.74M225.34%218.1M6.50%249.16M35.58%55.6M--67.04M24.30%233.95M--41.01M115.58%188.21M
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion----Unqualified Opinion--Unqualified Opinion
Auditor Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--PricewaterhouseCoopers----PricewaterhouseCoopers--PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg