HK Stock MarketDetailed Quotes

WUXI APPTEC (02359)

Watchlist
  • 137.000
  • -0.300-0.22%
Market Closed May 6 16:07 CST
408.77BMarket Cap17.77P/E (TTM)

WUXI APPTEC (02359) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
Cash flow from operating activities
Earning before tax
----
109.34%23.95B
----
----
----
-11.51%11.44B
----
----
----
21.77%12.93B
Profit adjustment
Interest (income) - adjustment
----
-49.66%-938.02M
----
----
----
-41.01%-626.76M
----
----
----
-132.89%-444.47M
Dividend (income)- adjustment
----
14.92%-16.63M
----
----
----
57.00%-19.55M
----
----
----
-331.25%-45.46M
Attributable subsidiary (profit) loss
----
-84.68%-452.58M
----
----
----
-462.74%-245.07M
----
----
----
46.01%67.56M
Impairment and provisions:
----
-32.04%1.07B
----
----
----
298.53%1.57B
----
----
----
35.77%394.91M
-Impairmen of inventory (reversal)
----
-34.89%42.39M
----
----
----
75.88%65.1M
----
----
----
-12.49%37.01M
-Impairment of goodwill
----
----
----
----
----
122.61%110.43M
----
----
----
-62.22%49.61M
-Other impairments and provisions
----
-26.54%1.03B
----
----
----
353.57%1.4B
----
----
----
162.87%308.29M
Revaluation surplus:
----
-193.88%-328.5M
----
----
----
49.65%349.93M
----
----
----
221.44%233.83M
-Derivative financial instruments fair value (increase)
----
-96.01%21.1M
----
----
----
19.92%528.46M
----
----
----
504.27%440.67M
-Other fair value changes
----
-95.81%-349.6M
----
----
----
13.69%-178.54M
----
----
----
-147.59%-206.84M
Asset sale loss (gain):
----
-1,237.30%-7.32B
----
----
----
48.95%-547.25M
----
----
----
-926.40%-1.07B
-Loss (gain) from sale of subsidiary company
----
-1,095.41%-7.42B
----
----
----
46.04%-620.97M
----
----
----
-817.44%-1.15B
-Loss (gain) on sale of property, machinery and equipment
----
42.10%104.75M
----
----
----
-6.46%73.72M
----
----
----
275.37%78.81M
Depreciation and amortization:
----
18.24%3.56B
----
----
----
19.98%3.01B
----
----
----
31.05%2.51B
-Amortization of intangible assets
----
-24.16%116.86M
----
----
----
0.71%154.07M
----
----
----
5.60%152.98M
Financial expense
----
14.12%306.49M
----
----
----
38.74%268.57M
----
----
----
21.11%193.58M
Exchange Loss (gain)
----
323.71%1.01B
----
----
----
-317.85%-453.14M
----
----
----
58.85%-108.45M
Special items
----
420.45%400.02M
----
----
----
-66.04%76.86M
----
----
----
168.28%226.31M
Operating profit before the change of operating capital
----
43.27%21.25B
----
----
----
-0.37%14.83B
----
----
----
20.50%14.89B
Change of operating capital
Inventory (increase) decrease
----
-354.09%-3.44B
----
----
----
-173.60%-757.66M
----
----
----
83.92%1.03B
Accounts receivable (increase)decrease
----
63.20%-302.6M
----
----
----
59.02%-822.34M
----
----
----
-16.98%-2.01B
Accounts payable increase (decrease)
----
75.47%1.14B
----
----
----
-28.70%649.17M
----
----
----
-34.75%910.5M
Special items for working capital changes
----
156.66%725.13M
----
----
----
134.94%282.52M
----
----
----
2.64%-808.69M
Cash  from business operations
----
36.57%19.37B
----
----
----
1.23%14.18B
----
----
----
19.11%14.01B
Other taxs
----
-34.03%-2.94B
----
----
----
-60.32%-2.2B
----
----
----
10.65%-1.37B
Special items of business
12.55%3.41B
----
35.03%10.87B
49.12%7.07B
41.75%3.03B
----
-18.23%8.05B
-11.27%4.74B
-27.59%2.14B
----
Net cash from operations
12.55%3.41B
37.04%16.43B
35.03%10.87B
49.12%7.07B
41.75%3.03B
-5.18%11.99B
-18.23%8.05B
-11.27%4.74B
-27.59%2.14B
23.57%12.64B
Cash flow from investment activities
Interest received - investment
32.17%189.08M
28.70%912.34M
35.78%518.19M
16.19%339.36M
-25.05%143.06M
33.11%708.87M
16.07%381.65M
31.51%292.06M
160.50%190.87M
394.62%532.57M
Dividend received - investment
112.03%13.74M
111.24%205.78M
153.60%188.6M
25.82%28.37M
-75.72%6.48M
8.86%97.42M
101.67%74.37M
-3.15%22.55M
494.32%26.69M
44.41%89.49M
Decrease in deposits (increase)
-13,047,836.36%-2.87B
-19.79%-341.26M
309.14%830.05M
310.11%833.91M
-100.01%-22K
88.42%-284.89M
-179.44%-396.89M
-179.35%-396.89M
57,622.54%340.56M
-4,095.43%-2.46B
Sale of fixed assets
334.07%7.29M
473.20%74.62M
2.86%9.76M
1.85%9.38M
10,393.75%1.68M
-4.00%13.02M
-12.02%9.49M
-5.28%9.21M
-99.34%16K
-95.42%13.56M
Purchase of fixed assets
-62.66%-1.19B
-39.41%-5.53B
-42.78%-3.56B
-38.57%-2.09B
9.40%-734.54M
26.62%-3.96B
29.46%-2.49B
34.26%-1.51B
36.13%-810.77M
44.85%-5.4B
Selling intangible assets
--17.4M
-82.26%500K
----
----
----
10.16%2.82M
-14.69%244K
44.58%240K
280.77%99K
69.69%2.56M
Purchase of intangible assets
----
71.82%-10.9M
-803.25%-10.29M
-803.25%-10.29M
----
65.80%-38.67M
99.04%-1.14M
99.04%-1.14M
----
32.47%-113.06M
Sale of subsidiaries
-85.35%398.05M
921.65%8.53B
76,830.60%4.85B
--4.76B
--2.72B
911.19%835.23M
--6.3M
----
----
489.75%82.6M
Acquisition of subsidiaries
----
----
----
----
----
----
----
----
----
86.32%-22.09M
Recovery of cash from investments
149.81%3.38B
114.92%10.05B
60.57%6.86B
17.76%2.52B
-1.48%1.35B
273.82%4.68B
351.36%4.27B
285.43%2.14B
456.33%1.37B
-19.29%1.25B
Cash on investment
-364.09%-5.1B
-109.66%-15.04B
-82.22%-8.68B
-79.86%-4.2B
41.31%-1.1B
-517.45%-7.18B
-29.85%-4.76B
-733.90%-2.34B
-924.25%-1.87B
20.35%-1.16B
Other items in the investment business
99.48%-111K
-172.49%-22.62M
-261.42%-63.96M
-161.32%-17.83M
-222.16%-21.32M
-91.63%31.2M
-80.12%39.63M
-70.25%29.08M
772.40%17.45M
71.80%372.91M
Net cash from investment operations
-318.11%-5.16B
77.10%-1.17B
133.01%946.36M
224.56%2.17B
422.15%2.37B
25.22%-5.1B
46.08%-2.87B
-33.50%-1.75B
35.84%-734.55M
26.79%-6.82B
Net cash before financing
-132.46%-1.75B
121.50%15.26B
127.92%11.82B
208.77%9.24B
284.69%5.4B
18.28%6.89B
14.45%5.19B
-25.79%2.99B
-22.36%1.4B
534.08%5.82B
Cash flow from financing activities
New borrowing
-29.15%3.38B
70.42%14.09B
40.05%11.58B
38.09%7.68B
63.22%4.77B
20.81%8.27B
34.14%8.27B
15.90%5.56B
16.66%2.92B
105.40%6.84B
Refund
0.25%-3.4B
-24.30%-10.53B
-25.31%-8.72B
-24.42%-5.22B
-120.40%-3.41B
-28.55%-8.47B
-30.78%-6.96B
7.22%-4.2B
29.01%-1.55B
-295.96%-6.59B
Issuing shares
----
--7B
--7B
----
----
----
----
----
----
----
Interest paid - financing
61.10%-16.95M
53.93%-93.45M
59.36%-68.15M
54.80%-51.85M
-109.38%-43.59M
-90.07%-202.83M
-98.53%-167.69M
-111.26%-114.72M
44.49%-20.82M
-54.67%-106.71M
Dividends paid - financing
----
-69.97%-4.9B
-69.97%-4.9B
-52.96%-3.86B
---15.83M
-8.79%-2.88B
-8.79%-2.88B
4.64%-2.53B
----
-73.21%-2.65B
Absorb investment income
----
-72.22%50M
----
----
----
0.00%180M
----
----
----
119.51%180M
Issuance expenses and redemption of securities expenses
----
-9.73%-4.29B
-9.73%-4.29B
-67.21%-3.34B
----
-210.46%-3.91B
-210.46%-3.91B
-2,502.47%-2B
-1,632.09%-1.33B
-31.12%-1.26B
Other items of the financing business
----
99.86%-61K
99.86%-61K
----
----
2.65%-44.19M
-175.93%-42.14M
-227.25%-40.96M
--8.68M
-269.65%-45.39M
Net cash from financing operations
-106.14%-75.9M
129.29%1.12B
107.13%421.21M
-42.36%-4.93B
2,957.41%1.24B
2.70%-3.83B
-78.95%-5.91B
-32.54%-3.46B
-129.45%-43.23M
-210.03%-3.94B
Effect of rate
-225.44%-198.78M
-195.60%-370.47M
-2,119.26%-209.21M
-220.65%-203.42M
-139.03%-61.08M
193.27%387.53M
-104.07%-9.43M
-6.85%168.61M
325.44%156.48M
-17.74%132.14M
Net Cash
-127.56%-1.83B
436.02%16.38B
1,800.04%12.24B
1,017.01%4.31B
387.79%6.63B
62.13%3.06B
-158.50%-720.01M
-133.11%-470.14M
-30.40%1.36B
635.41%1.88B
Begining period cash
119.09%29.46B
34.43%13.44B
34.43%13.44B
34.43%13.44B
34.43%13.44B
25.27%10B
25.27%10B
25.27%10B
25.27%10B
-2.34%7.98B
Cash at the end
37.05%27.43B
119.09%29.46B
174.77%25.48B
80.96%17.55B
73.79%20.01B
34.43%13.44B
-1.85%9.27B
1.19%9.7B
16.71%11.52B
25.27%10B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
Auditor
--
Deloitte Touche Tohmatsu Limited, Deloitte China CPA Firm (Special General Partnership)
--
--
--
Deloitte Touche Tohmatsu Limited, Deloitte China CPA Firm (Special General Partnership)
--
--
--
Deloitte Touche Tohmatsu Limited, Deloitte China CPA Firm (Special General Partnership)
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023
Cash flow from operating activities
Earning before tax ----109.34%23.95B-------------11.51%11.44B------------21.77%12.93B
Profit adjustment
Interest (income) - adjustment -----49.66%-938.02M-------------41.01%-626.76M-------------132.89%-444.47M
Dividend (income)- adjustment ----14.92%-16.63M------------57.00%-19.55M-------------331.25%-45.46M
Attributable subsidiary (profit) loss -----84.68%-452.58M-------------462.74%-245.07M------------46.01%67.56M
Impairment and provisions: -----32.04%1.07B------------298.53%1.57B------------35.77%394.91M
-Impairmen of inventory (reversal) -----34.89%42.39M------------75.88%65.1M-------------12.49%37.01M
-Impairment of goodwill --------------------122.61%110.43M-------------62.22%49.61M
-Other impairments and provisions -----26.54%1.03B------------353.57%1.4B------------162.87%308.29M
Revaluation surplus: -----193.88%-328.5M------------49.65%349.93M------------221.44%233.83M
-Derivative financial instruments fair value (increase) -----96.01%21.1M------------19.92%528.46M------------504.27%440.67M
-Other fair value changes -----95.81%-349.6M------------13.69%-178.54M-------------147.59%-206.84M
Asset sale loss (gain): -----1,237.30%-7.32B------------48.95%-547.25M-------------926.40%-1.07B
-Loss (gain) from sale of subsidiary company -----1,095.41%-7.42B------------46.04%-620.97M-------------817.44%-1.15B
-Loss (gain) on sale of property, machinery and equipment ----42.10%104.75M-------------6.46%73.72M------------275.37%78.81M
Depreciation and amortization: ----18.24%3.56B------------19.98%3.01B------------31.05%2.51B
-Amortization of intangible assets -----24.16%116.86M------------0.71%154.07M------------5.60%152.98M
Financial expense ----14.12%306.49M------------38.74%268.57M------------21.11%193.58M
Exchange Loss (gain) ----323.71%1.01B-------------317.85%-453.14M------------58.85%-108.45M
Special items ----420.45%400.02M-------------66.04%76.86M------------168.28%226.31M
Operating profit before the change of operating capital ----43.27%21.25B-------------0.37%14.83B------------20.50%14.89B
Change of operating capital
Inventory (increase) decrease -----354.09%-3.44B-------------173.60%-757.66M------------83.92%1.03B
Accounts receivable (increase)decrease ----63.20%-302.6M------------59.02%-822.34M-------------16.98%-2.01B
Accounts payable increase (decrease) ----75.47%1.14B-------------28.70%649.17M-------------34.75%910.5M
Special items for working capital changes ----156.66%725.13M------------134.94%282.52M------------2.64%-808.69M
Cash  from business operations ----36.57%19.37B------------1.23%14.18B------------19.11%14.01B
Other taxs -----34.03%-2.94B-------------60.32%-2.2B------------10.65%-1.37B
Special items of business 12.55%3.41B----35.03%10.87B49.12%7.07B41.75%3.03B-----18.23%8.05B-11.27%4.74B-27.59%2.14B----
Net cash from operations 12.55%3.41B37.04%16.43B35.03%10.87B49.12%7.07B41.75%3.03B-5.18%11.99B-18.23%8.05B-11.27%4.74B-27.59%2.14B23.57%12.64B
Cash flow from investment activities
Interest received - investment 32.17%189.08M28.70%912.34M35.78%518.19M16.19%339.36M-25.05%143.06M33.11%708.87M16.07%381.65M31.51%292.06M160.50%190.87M394.62%532.57M
Dividend received - investment 112.03%13.74M111.24%205.78M153.60%188.6M25.82%28.37M-75.72%6.48M8.86%97.42M101.67%74.37M-3.15%22.55M494.32%26.69M44.41%89.49M
Decrease in deposits (increase) -13,047,836.36%-2.87B-19.79%-341.26M309.14%830.05M310.11%833.91M-100.01%-22K88.42%-284.89M-179.44%-396.89M-179.35%-396.89M57,622.54%340.56M-4,095.43%-2.46B
Sale of fixed assets 334.07%7.29M473.20%74.62M2.86%9.76M1.85%9.38M10,393.75%1.68M-4.00%13.02M-12.02%9.49M-5.28%9.21M-99.34%16K-95.42%13.56M
Purchase of fixed assets -62.66%-1.19B-39.41%-5.53B-42.78%-3.56B-38.57%-2.09B9.40%-734.54M26.62%-3.96B29.46%-2.49B34.26%-1.51B36.13%-810.77M44.85%-5.4B
Selling intangible assets --17.4M-82.26%500K------------10.16%2.82M-14.69%244K44.58%240K280.77%99K69.69%2.56M
Purchase of intangible assets ----71.82%-10.9M-803.25%-10.29M-803.25%-10.29M----65.80%-38.67M99.04%-1.14M99.04%-1.14M----32.47%-113.06M
Sale of subsidiaries -85.35%398.05M921.65%8.53B76,830.60%4.85B--4.76B--2.72B911.19%835.23M--6.3M--------489.75%82.6M
Acquisition of subsidiaries ------------------------------------86.32%-22.09M
Recovery of cash from investments 149.81%3.38B114.92%10.05B60.57%6.86B17.76%2.52B-1.48%1.35B273.82%4.68B351.36%4.27B285.43%2.14B456.33%1.37B-19.29%1.25B
Cash on investment -364.09%-5.1B-109.66%-15.04B-82.22%-8.68B-79.86%-4.2B41.31%-1.1B-517.45%-7.18B-29.85%-4.76B-733.90%-2.34B-924.25%-1.87B20.35%-1.16B
Other items in the investment business 99.48%-111K-172.49%-22.62M-261.42%-63.96M-161.32%-17.83M-222.16%-21.32M-91.63%31.2M-80.12%39.63M-70.25%29.08M772.40%17.45M71.80%372.91M
Net cash from investment operations -318.11%-5.16B77.10%-1.17B133.01%946.36M224.56%2.17B422.15%2.37B25.22%-5.1B46.08%-2.87B-33.50%-1.75B35.84%-734.55M26.79%-6.82B
Net cash before financing -132.46%-1.75B121.50%15.26B127.92%11.82B208.77%9.24B284.69%5.4B18.28%6.89B14.45%5.19B-25.79%2.99B-22.36%1.4B534.08%5.82B
Cash flow from financing activities
New borrowing -29.15%3.38B70.42%14.09B40.05%11.58B38.09%7.68B63.22%4.77B20.81%8.27B34.14%8.27B15.90%5.56B16.66%2.92B105.40%6.84B
Refund 0.25%-3.4B-24.30%-10.53B-25.31%-8.72B-24.42%-5.22B-120.40%-3.41B-28.55%-8.47B-30.78%-6.96B7.22%-4.2B29.01%-1.55B-295.96%-6.59B
Issuing shares ------7B--7B----------------------------
Interest paid - financing 61.10%-16.95M53.93%-93.45M59.36%-68.15M54.80%-51.85M-109.38%-43.59M-90.07%-202.83M-98.53%-167.69M-111.26%-114.72M44.49%-20.82M-54.67%-106.71M
Dividends paid - financing -----69.97%-4.9B-69.97%-4.9B-52.96%-3.86B---15.83M-8.79%-2.88B-8.79%-2.88B4.64%-2.53B-----73.21%-2.65B
Absorb investment income -----72.22%50M------------0.00%180M------------119.51%180M
Issuance expenses and redemption of securities expenses -----9.73%-4.29B-9.73%-4.29B-67.21%-3.34B-----210.46%-3.91B-210.46%-3.91B-2,502.47%-2B-1,632.09%-1.33B-31.12%-1.26B
Other items of the financing business ----99.86%-61K99.86%-61K--------2.65%-44.19M-175.93%-42.14M-227.25%-40.96M--8.68M-269.65%-45.39M
Net cash from financing operations -106.14%-75.9M129.29%1.12B107.13%421.21M-42.36%-4.93B2,957.41%1.24B2.70%-3.83B-78.95%-5.91B-32.54%-3.46B-129.45%-43.23M-210.03%-3.94B
Effect of rate -225.44%-198.78M-195.60%-370.47M-2,119.26%-209.21M-220.65%-203.42M-139.03%-61.08M193.27%387.53M-104.07%-9.43M-6.85%168.61M325.44%156.48M-17.74%132.14M
Net Cash -127.56%-1.83B436.02%16.38B1,800.04%12.24B1,017.01%4.31B387.79%6.63B62.13%3.06B-158.50%-720.01M-133.11%-470.14M-30.40%1.36B635.41%1.88B
Begining period cash 119.09%29.46B34.43%13.44B34.43%13.44B34.43%13.44B34.43%13.44B25.27%10B25.27%10B25.27%10B25.27%10B-2.34%7.98B
Cash at the end 37.05%27.43B119.09%29.46B174.77%25.48B80.96%17.55B73.79%20.01B34.43%13.44B-1.85%9.27B1.19%9.7B16.71%11.52B25.27%10B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion------Unqualified Opinion------Unqualified Opinion
Auditor --Deloitte Touche Tohmatsu Limited, Deloitte China CPA Firm (Special General Partnership)------Deloitte Touche Tohmatsu Limited, Deloitte China CPA Firm (Special General Partnership)------Deloitte Touche Tohmatsu Limited, Deloitte China CPA Firm (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More