HK Stock MarketDetailed Quotes

02359 WUXI APPTEC

Watchlist
  • 35.200
  • +1.450+4.30%
Not Open Apr 26 16:08 CST
103.25BMarket Cap8.75P/E (TTM)

WUXI APPTEC Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
(Q9)Sep 30, 2021
Cash flow from operating activities
Earning before tax
21.77%12.93B
----
----
----
76.52%10.62B
----
----
----
78.54%6.02B
----
Profit adjustment
Interest (income) - adjustment
-132.89%-444.47M
----
----
----
0.44%-190.85M
----
----
----
-107.54%-191.69M
----
Dividend (income)- adjustment
-331.25%-45.46M
----
----
----
62.81%-10.54M
----
----
----
-4.76%-28.34M
----
Attributable subsidiary (profit) loss
46.01%67.56M
----
----
----
-60.55%46.27M
----
----
----
29.24%117.29M
----
Impairment and provisions:
35.77%394.91M
--0
--0
--0
349.75%290.86M
--0
--0
--0
-14.08%64.67M
--0
-Impairmen of inventory (reversal)
-12.49%37.01M
----
----
----
27.96%42.3M
----
----
----
80.68%33.06M
----
-Impairment of goodwill
-62.22%49.61M
----
----
----
--131.29M
----
----
----
----
----
-Other impairments and provisions
162.87%308.29M
----
----
----
270.96%117.28M
----
----
----
150.38%31.62M
----
Revaluation surplus:
221.44%233.83M
--0
--0
--0
73.31%-192.55M
--0
--0
--0
0.12%-721.36M
--0
-Derivative financial instruments fair value (increase)
504.27%440.67M
----
----
----
-110.95%-109.01M
----
----
----
-27.43%995.64M
----
-Other fair value changes
-147.59%-206.84M
----
----
----
95.13%-83.54M
----
----
----
18.01%-1.72B
----
Asset sale loss (gain):
-926.40%-1.07B
--0
--0
--0
59.67%-104.45M
--0
--0
--0
-2,867.26%-258.96M
--0
-Loss (gain) from sale of subsidiary company
-817.44%-1.15B
----
----
----
---125.45M
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
275.37%78.81M
----
----
----
108.11%21M
----
----
----
-2,867.26%-258.96M
----
Depreciation and amortization:
31.05%2.51B
--0
--0
--0
29.51%1.92B
--0
--0
--0
30.28%1.48B
--0
-Depreciation
33.13%2.36B
----
----
----
30.06%1.77B
----
----
----
27.70%1.36B
----
-Amortization of intangible assets
5.60%152.98M
----
----
----
23.14%144.87M
----
----
----
70.02%117.64M
----
Financial expense
21.11%193.58M
----
----
----
24.55%159.84M
----
----
----
-34.54%128.33M
----
Exchange Loss (gain)
58.85%-108.45M
----
----
----
-289.26%-263.51M
----
----
----
-66.13%139.24M
----
Special items
168.28%226.31M
----
----
----
157.58%84.36M
----
----
----
-129.24%-146.49M
----
Operating profit before the change of operating capital
20.50%14.89B
--0
--0
--0
87.24%12.35B
--0
--0
--0
33.37%6.6B
--0
Change of operating capital
Inventory (increase) decrease
83.92%1.03B
----
----
----
121.11%559.72M
----
----
----
-413.21%-2.65B
----
Accounts receivable (increase)decrease
-16.98%-2.01B
----
----
----
-4.27%-1.72B
----
----
----
-110.06%-1.65B
----
Accounts payable increase (decrease)
-34.75%910.5M
----
----
----
-28.66%1.4B
----
----
----
1,377.43%1.96B
----
Cash  from business operations
19.11%14.01B
--0
--0
--0
128.53%11.76B
--0
--0
--0
19.84%5.15B
--0
Other taxs
10.65%-1.37B
----
----
----
-104.50%-1.53B
----
----
----
-60.92%-750.1M
----
Special items of business
2.64%-808.69M
----
----
----
-195.38%-830.62M
----
----
----
69.46%870.87M
----
Net cash from operations
23.57%12.64B
32.53%9.85B
41.74%5.34B
607.40%2.95B
133.62%10.23B
142.10%7.43B
82.59%3.77B
-35.69%417.23M
14.40%4.38B
30.34%3.07B
Cash flow from investment activities
Interest received - investment
394.62%532.57M
484.53%328.8M
688.50%222.09M
898.20%73.27M
-4.93%107.67M
-35.06%56.25M
-48.37%28.17M
-72.80%7.34M
50.80%113.25M
144.75%86.62M
Dividend received - investment
44.41%89.49M
-34.51%36.88M
-57.49%23.29M
-65.23%4.49M
-20.42%61.97M
268.23%56.31M
364.01%54.77M
-73.35%12.92M
10.04%77.88M
-76.26%15.29M
Decrease in deposits (increase)
-6,205.82%-3.76B
-100.59%-373K
-99.69%196K
-99.06%590K
213.39%61.6M
26,317.15%63.14M
13,609.57%63.06M
8,090.13%63.06M
-952.18%-54.32M
108.51%239K
Sale of fixed assets
-95.42%13.56M
-96.33%10.79M
-96.53%9.72M
1,505.92%2.44M
21,421.15%296.13M
12,918.94%293.58M
59,740.38%280.05M
-96.30%152K
-83.39%1.38M
-62.95%2.26M
Purchase of fixed assets
44.85%-5.4B
46.70%-3.53B
47.34%-2.3B
40.97%-1.27B
-44.98%-9.8B
-41.04%-6.62B
-71.67%-4.36B
-103.76%-2.15B
-123.32%-6.76B
-149.35%-4.7B
Selling intangible assets
69.69%2.56M
-76.44%286K
-82.99%166K
-91.53%26K
248.27%1.51M
41.49%1.21M
202.17%976K
-5.25%307K
41.04%433K
2,351.43%858K
Purchase of intangible assets
32.47%-113.06M
2.56%-118.95M
-102.26%-118.95M
99.56%-249K
-258.67%-167.42M
-4,230.44%-122.08M
-1,986.20%-58.81M
-235.08%-56.96M
-867.62%-46.68M
92.27%-2.82M
Sale of subsidiaries
489.75%82.6M
----
----
----
---21.19M
---21.19M
---21.19M
----
----
----
Acquisition of subsidiaries
86.32%-22.09M
95.83%-22.09M
95.83%-22.09M
---22.09M
81.17%-161.48M
38.27%-529.42M
37.09%-529.42M
----
-229.96%-857.69M
-1,944.75%-857.69M
Recovery of cash from investments
-19.29%1.25B
8.17%1.45B
18.76%1.06B
-46.65%246.99M
-72.78%1.55B
-65.79%1.34B
-73.43%889.26M
-84.22%462.96M
536.74%5.7B
680.88%3.91B
Cash on investment
109.45%137.88M
-607.32%-3.67B
-10.36%-280.01M
29.42%-182.92M
50.67%-1.46B
80.41%-519.01M
89.97%-253.73M
83.47%-259.18M
53.98%-2.96B
15.74%-2.65B
Other items in the investment business
71.80%372.91M
25.80%203.17M
-28.47%97.73M
-80.49%2M
37.58%217.05M
418.51%161.5M
950.83%136.62M
207.15%10.25M
252.51%157.77M
721.41%31.15M
Net cash from investment operations
26.79%-6.82B
9.06%-5.32B
65.31%-1.31B
40.05%-1.14B
-101.18%-9.31B
-40.50%-5.85B
-51.65%-3.77B
-300.14%-1.91B
46.37%-4.63B
7.51%-4.16B
Net cash before financing
534.08%5.82B
186.06%4.53B
184,251.05%4.03B
221.03%1.81B
467.90%918.52M
245.05%1.58B
99.48%-2.19M
-970.32%-1.49B
94.80%-249.66M
49.08%-1.09B
Cash flow from financing activities
New borrowing
105.40%6.84B
184.95%6.16B
259.75%4.8B
280.86%2.5B
46.09%3.33B
-5.12%2.16B
-12.56%1.33B
58.78%657.35M
34.79%2.28B
35.00%2.28B
Refund
-295.96%-6.59B
-367.10%-5.32B
-427.02%-4.52B
-911.04%-2.18B
-37.58%-1.66B
5.83%-1.14B
-77.13%-858.46M
-82.38%-215.48M
59.35%-1.21B
55.54%-1.21B
Interest paid - financing
-54.67%-106.71M
-94.07%-84.47M
-157.97%-54.3M
-416.06%-37.5M
-197.84%-68.99M
-192.09%-43.52M
-87.65%-21.05M
-24.86%-7.27M
71.64%-23.16M
76.47%-14.9M
Dividends paid - financing
-73.21%-2.65B
-73.21%-2.65B
-73.21%-2.65B
----
-71.27%-1.53B
-71.27%-1.53B
-71.27%-1.53B
----
-60.48%-892.98M
-60.48%-892.98M
Absorb investment income
119.51%180M
----
----
----
--82M
----
----
----
----
----
Issuance expenses and redemption of securities expenses
-31.12%-1.26B
---76.85M
-20,338.83%-76.85M
---76.85M
42.72%-960.25M
----
73.14%-376K
----
-155.39%-1.68B
-162.31%-1.67B
Other items of the financing business
22.19%-359.4M
-858.14%-1.33B
-70.42%-104.87M
-35.01%-63.87M
-128.01%-461.86M
-54.14%-139M
14.23%-61.54M
7.41%-47.31M
70.10%-202.56M
85.22%-90.18M
Net cash from financing operations
-210.03%-3.94B
-379.38%-3.3B
-129.68%-2.61B
-62.10%146.8M
26.30%-1.27B
57.00%-688.42M
-1,912.01%-1.14B
65.36%387.3M
-117.43%-1.72B
-115.63%-1.6B
Effect of rate
-17.74%132.14M
61.86%231.61M
208.71%181.01M
-59.48%-69.41M
302.97%160.63M
543.16%143.1M
193.56%58.63M
-224.27%-43.52M
2.58%-79.14M
-39.29%-32.29M
Net Cash
635.41%1.88B
37.44%1.23B
224.60%1.42B
276.73%1.95B
82.16%-352.07M
133.25%895.53M
-216.90%-1.14B
-372.43%-1.11B
-138.80%-1.97B
-133.25%-2.69B
Begining period cash
-2.34%7.98B
-2.34%7.98B
-2.34%7.98B
-2.34%7.98B
-20.07%8.18B
-20.07%8.18B
-20.07%8.18B
-20.07%8.18B
95.82%10.23B
95.82%10.23B
Cash at the end
25.27%10B
2.52%9.45B
35.11%9.59B
40.44%9.87B
-2.34%7.98B
22.81%9.21B
-27.65%7.09B
-34.14%7.03B
-20.07%8.18B
-43.59%7.5B
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
Auditor
Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership)
--
--
--
Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership)
--
--
--
Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership)
--
(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021(Q9)Sep 30, 2021
Cash flow from operating activities
Earning before tax 21.77%12.93B------------76.52%10.62B------------78.54%6.02B----
Profit adjustment
Interest (income) - adjustment -132.89%-444.47M------------0.44%-190.85M-------------107.54%-191.69M----
Dividend (income)- adjustment -331.25%-45.46M------------62.81%-10.54M-------------4.76%-28.34M----
Attributable subsidiary (profit) loss 46.01%67.56M-------------60.55%46.27M------------29.24%117.29M----
Impairment and provisions: 35.77%394.91M--0--0--0349.75%290.86M--0--0--0-14.08%64.67M--0
-Impairmen of inventory (reversal) -12.49%37.01M------------27.96%42.3M------------80.68%33.06M----
-Impairment of goodwill -62.22%49.61M--------------131.29M--------------------
-Other impairments and provisions 162.87%308.29M------------270.96%117.28M------------150.38%31.62M----
Revaluation surplus: 221.44%233.83M--0--0--073.31%-192.55M--0--0--00.12%-721.36M--0
-Derivative financial instruments fair value (increase) 504.27%440.67M-------------110.95%-109.01M-------------27.43%995.64M----
-Other fair value changes -147.59%-206.84M------------95.13%-83.54M------------18.01%-1.72B----
Asset sale loss (gain): -926.40%-1.07B--0--0--059.67%-104.45M--0--0--0-2,867.26%-258.96M--0
-Loss (gain) from sale of subsidiary company -817.44%-1.15B---------------125.45M--------------------
-Loss (gain) on sale of property, machinery and equipment 275.37%78.81M------------108.11%21M-------------2,867.26%-258.96M----
Depreciation and amortization: 31.05%2.51B--0--0--029.51%1.92B--0--0--030.28%1.48B--0
-Depreciation 33.13%2.36B------------30.06%1.77B------------27.70%1.36B----
-Amortization of intangible assets 5.60%152.98M------------23.14%144.87M------------70.02%117.64M----
Financial expense 21.11%193.58M------------24.55%159.84M-------------34.54%128.33M----
Exchange Loss (gain) 58.85%-108.45M-------------289.26%-263.51M-------------66.13%139.24M----
Special items 168.28%226.31M------------157.58%84.36M-------------129.24%-146.49M----
Operating profit before the change of operating capital 20.50%14.89B--0--0--087.24%12.35B--0--0--033.37%6.6B--0
Change of operating capital
Inventory (increase) decrease 83.92%1.03B------------121.11%559.72M-------------413.21%-2.65B----
Accounts receivable (increase)decrease -16.98%-2.01B-------------4.27%-1.72B-------------110.06%-1.65B----
Accounts payable increase (decrease) -34.75%910.5M-------------28.66%1.4B------------1,377.43%1.96B----
Cash  from business operations 19.11%14.01B--0--0--0128.53%11.76B--0--0--019.84%5.15B--0
Other taxs 10.65%-1.37B-------------104.50%-1.53B-------------60.92%-750.1M----
Special items of business 2.64%-808.69M-------------195.38%-830.62M------------69.46%870.87M----
Net cash from operations 23.57%12.64B32.53%9.85B41.74%5.34B607.40%2.95B133.62%10.23B142.10%7.43B82.59%3.77B-35.69%417.23M14.40%4.38B30.34%3.07B
Cash flow from investment activities
Interest received - investment 394.62%532.57M484.53%328.8M688.50%222.09M898.20%73.27M-4.93%107.67M-35.06%56.25M-48.37%28.17M-72.80%7.34M50.80%113.25M144.75%86.62M
Dividend received - investment 44.41%89.49M-34.51%36.88M-57.49%23.29M-65.23%4.49M-20.42%61.97M268.23%56.31M364.01%54.77M-73.35%12.92M10.04%77.88M-76.26%15.29M
Decrease in deposits (increase) -6,205.82%-3.76B-100.59%-373K-99.69%196K-99.06%590K213.39%61.6M26,317.15%63.14M13,609.57%63.06M8,090.13%63.06M-952.18%-54.32M108.51%239K
Sale of fixed assets -95.42%13.56M-96.33%10.79M-96.53%9.72M1,505.92%2.44M21,421.15%296.13M12,918.94%293.58M59,740.38%280.05M-96.30%152K-83.39%1.38M-62.95%2.26M
Purchase of fixed assets 44.85%-5.4B46.70%-3.53B47.34%-2.3B40.97%-1.27B-44.98%-9.8B-41.04%-6.62B-71.67%-4.36B-103.76%-2.15B-123.32%-6.76B-149.35%-4.7B
Selling intangible assets 69.69%2.56M-76.44%286K-82.99%166K-91.53%26K248.27%1.51M41.49%1.21M202.17%976K-5.25%307K41.04%433K2,351.43%858K
Purchase of intangible assets 32.47%-113.06M2.56%-118.95M-102.26%-118.95M99.56%-249K-258.67%-167.42M-4,230.44%-122.08M-1,986.20%-58.81M-235.08%-56.96M-867.62%-46.68M92.27%-2.82M
Sale of subsidiaries 489.75%82.6M---------------21.19M---21.19M---21.19M------------
Acquisition of subsidiaries 86.32%-22.09M95.83%-22.09M95.83%-22.09M---22.09M81.17%-161.48M38.27%-529.42M37.09%-529.42M-----229.96%-857.69M-1,944.75%-857.69M
Recovery of cash from investments -19.29%1.25B8.17%1.45B18.76%1.06B-46.65%246.99M-72.78%1.55B-65.79%1.34B-73.43%889.26M-84.22%462.96M536.74%5.7B680.88%3.91B
Cash on investment 109.45%137.88M-607.32%-3.67B-10.36%-280.01M29.42%-182.92M50.67%-1.46B80.41%-519.01M89.97%-253.73M83.47%-259.18M53.98%-2.96B15.74%-2.65B
Other items in the investment business 71.80%372.91M25.80%203.17M-28.47%97.73M-80.49%2M37.58%217.05M418.51%161.5M950.83%136.62M207.15%10.25M252.51%157.77M721.41%31.15M
Net cash from investment operations 26.79%-6.82B9.06%-5.32B65.31%-1.31B40.05%-1.14B-101.18%-9.31B-40.50%-5.85B-51.65%-3.77B-300.14%-1.91B46.37%-4.63B7.51%-4.16B
Net cash before financing 534.08%5.82B186.06%4.53B184,251.05%4.03B221.03%1.81B467.90%918.52M245.05%1.58B99.48%-2.19M-970.32%-1.49B94.80%-249.66M49.08%-1.09B
Cash flow from financing activities
New borrowing 105.40%6.84B184.95%6.16B259.75%4.8B280.86%2.5B46.09%3.33B-5.12%2.16B-12.56%1.33B58.78%657.35M34.79%2.28B35.00%2.28B
Refund -295.96%-6.59B-367.10%-5.32B-427.02%-4.52B-911.04%-2.18B-37.58%-1.66B5.83%-1.14B-77.13%-858.46M-82.38%-215.48M59.35%-1.21B55.54%-1.21B
Interest paid - financing -54.67%-106.71M-94.07%-84.47M-157.97%-54.3M-416.06%-37.5M-197.84%-68.99M-192.09%-43.52M-87.65%-21.05M-24.86%-7.27M71.64%-23.16M76.47%-14.9M
Dividends paid - financing -73.21%-2.65B-73.21%-2.65B-73.21%-2.65B-----71.27%-1.53B-71.27%-1.53B-71.27%-1.53B-----60.48%-892.98M-60.48%-892.98M
Absorb investment income 119.51%180M--------------82M--------------------
Issuance expenses and redemption of securities expenses -31.12%-1.26B---76.85M-20,338.83%-76.85M---76.85M42.72%-960.25M----73.14%-376K-----155.39%-1.68B-162.31%-1.67B
Other items of the financing business 22.19%-359.4M-858.14%-1.33B-70.42%-104.87M-35.01%-63.87M-128.01%-461.86M-54.14%-139M14.23%-61.54M7.41%-47.31M70.10%-202.56M85.22%-90.18M
Net cash from financing operations -210.03%-3.94B-379.38%-3.3B-129.68%-2.61B-62.10%146.8M26.30%-1.27B57.00%-688.42M-1,912.01%-1.14B65.36%387.3M-117.43%-1.72B-115.63%-1.6B
Effect of rate -17.74%132.14M61.86%231.61M208.71%181.01M-59.48%-69.41M302.97%160.63M543.16%143.1M193.56%58.63M-224.27%-43.52M2.58%-79.14M-39.29%-32.29M
Net Cash 635.41%1.88B37.44%1.23B224.60%1.42B276.73%1.95B82.16%-352.07M133.25%895.53M-216.90%-1.14B-372.43%-1.11B-138.80%-1.97B-133.25%-2.69B
Begining period cash -2.34%7.98B-2.34%7.98B-2.34%7.98B-2.34%7.98B-20.07%8.18B-20.07%8.18B-20.07%8.18B-20.07%8.18B95.82%10.23B95.82%10.23B
Cash at the end 25.27%10B2.52%9.45B35.11%9.59B40.44%9.87B-2.34%7.98B22.81%9.21B-27.65%7.09B-34.14%7.03B-20.07%8.18B-43.59%7.5B
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion------Unqualified Opinion------Unqualified Opinion--
Auditor Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership)------Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership)------Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership)--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg