Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | 41.58%450.07M | ---- | 10.27%317.88M | ---- | 120.94%288.27M | ---- | -48.85%130.48M | ---- | 35.31%255.1M | --127.28M |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | 9.39%-18.28M | ---- | -15.00%-20.18M | ---- | ---17.54M | ---- | ---- | ---- | ---- | ---- |
| Attributable subsidiary (profit) loss | ---- | ---- | ---- | ---- | --51K | ---- | ---- | ---- | ---- | ---- |
| Impairment and provisions: | -191.60%-3.33M | ---- | 5.46%3.63M | ---- | 132.79%3.44M | ---- | -27.92%1.48M | ---- | 2,730.77%2.05M | ---289K |
| -Impairmen of inventory (reversal) | -1,799.45%-6.14M | ---- | -86.36%361K | ---- | 99.92%2.65M | ---- | 85.96%1.32M | ---- | -33.77%712K | ---839K |
| -Impairment of trade receivables (reversal) | -7.02%2.81M | ---- | 279.52%3.02M | ---- | 413.55%796K | ---- | -88.13%155K | ---- | 164.81%1.31M | --550K |
| -Other impairments and provisions | ---- | ---- | --249K | ---- | ---- | ---- | ---- | ---- | --34K | ---- |
| Revaluation surplus: | 16.46%-17.48M | ---- | 12.24%-20.93M | ---- | -15.23%-23.85M | ---- | 11.59%-20.7M | ---- | -74.35%-23.41M | ---10.84M |
| -Other fair value changes | 16.46%-17.48M | ---- | 12.24%-20.93M | ---- | -15.23%-23.85M | ---- | 11.59%-20.7M | ---- | -74.35%-23.41M | ---10.84M |
| Asset sale loss (gain): | 97.34%13.96M | ---- | 601.98%7.08M | ---- | 11.26%1.01M | ---- | -65.68%906K | ---- | -26.09%2.64M | --188K |
| -Loss (gain) from sale of subsidiary company | -152.76%-611K | ---- | --1.16M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Loss (gain) on sale of property, machinery and equipment | 146.28%14.58M | ---- | 487.10%5.92M | ---- | 11.26%1.01M | ---- | -65.68%906K | ---- | -31.99%2.64M | --188K |
| Depreciation and amortization: | 5.79%404.75M | ---- | 15.33%382.58M | ---- | 11.61%331.74M | ---- | 8.01%297.24M | ---- | 6.15%275.19M | --132.92M |
| -Depreciation | 7.62%125.24M | ---- | 14.95%116.37M | ---- | 12.93%101.23M | ---- | 4.80%89.64M | ---- | -5.16%85.54M | --41.95M |
| -Amortization of intangible assets | 10.28%29.43M | ---- | 59.38%26.69M | ---- | 0.44%16.75M | ---- | 38.26%16.67M | ---- | 15.69%12.06M | --6.53M |
| Financial expense | 16.72%32.16M | ---- | 11.06%27.56M | ---- | 0.40%24.81M | ---- | 2.05%24.71M | ---- | -6.60%24.22M | --12.33M |
| Special items | 1,563.80%11.24M | ---- | -107.05%-768K | ---- | -49.20%10.9M | ---- | 241.13%21.46M | ---- | -9.99%6.29M | --2.85M |
| Operating profit before the change of operating capital | 25.29%873.09M | ---- | 12.61%696.85M | ---- | 35.83%618.83M | ---- | -15.96%455.58M | ---- | 15.15%542.08M | --264.44M |
| Change of operating capital | ||||||||||
| Inventory (increase) decrease | -7.26%52.21M | ---- | 217.42%56.3M | ---- | -3.42%-47.95M | ---- | -46.10%-46.36M | ---- | -381.65%-31.73M | ---25.43M |
| Accounts receivable (increase)decrease | -63.93%22.67M | ---- | 354.59%62.84M | ---- | 30.07%-24.68M | ---- | -278.90%-35.3M | ---- | 37.81%-9.32M | ---46.8M |
| Accounts payable increase (decrease) | 594.85%48.2M | ---- | -121.29%-9.74M | ---- | 273.80%45.76M | ---- | -144.46%-26.33M | ---- | 337.21%59.23M | --12.73M |
| Special items for working capital changes | 84.41%60.54M | ---- | -46.83%32.83M | ---- | 0.38%61.74M | ---- | -60.47%61.51M | ---- | -34.24%155.6M | --76.29M |
| Cash from business operations | 25.94%1.06B | 77.14%455.95M | 28.36%839.08M | 4.90%257.4M | 59.79%653.7M | 61.73%245.38M | -42.85%409.09M | -46.05%151.73M | -0.19%715.86M | --281.23M |
| Other taxs | -35.72%-57.62M | -31.18%-45.85M | -50.62%-42.46M | -51.50%-34.96M | -4.05%-28.19M | -0.13%-23.07M | 41.01%-27.09M | 12.99%-23.04M | -25.14%-45.93M | ---26.48M |
| Net cash from operations | 25.42%999.09M | 84.36%410.1M | 27.36%796.63M | 0.06%222.44M | 63.75%625.51M | 72.75%222.31M | -42.98%382M | -49.49%128.69M | -1.56%669.93M | --254.75M |
| Cash flow from investment activities | ||||||||||
| Interest received - investment | -5.46%18.94M | ---- | 230.53%20.04M | ---- | --6.06M | ---- | ---- | ---- | ---- | ---- |
| Decrease in deposits (increase) | 4.31%-69.98M | -36.28%-121.61M | 69.70%-73.13M | 76.72%-89.23M | -101.71%-241.34M | ---383.32M | ---119.65M | ---- | ---- | ---- |
| Sale of fixed assets | -98.74%34K | -97.15%32K | 351.09%2.69M | 112,100.00%1.12M | 172.60%597K | -98.55%1K | --219K | 430.77%69K | ---- | --13K |
| Purchase of fixed assets | 41.25%-67.08M | 59.48%-35.58M | 28.29%-114.18M | -80.45%-87.82M | -13.10%-159.24M | 4.85%-48.67M | -5.72%-140.79M | -2.60%-51.15M | -97.27%-133.17M | ---49.85M |
| Sale of subsidiaries | ---- | --1M | ---- | ---- | ---- | ---- | ---- | ---- | 118.34%3.66M | ---- |
| Acquisition of subsidiaries | 49.13%-124.86M | 22.04%-87.5M | -3,089.23%-245.44M | ---112.24M | -83.15%-7.7M | ---- | 62.80%-4.2M | ---232K | -104.32%-11.3M | ---- |
| Recovery of cash from investments | 41.10%3.65B | 41.95%1.72B | 99.41%2.59B | 162.21%1.21B | -12.84%1.3B | -37.74%461.29M | 8.64%1.49B | 1.91%740.9M | 74.40%1.37B | --727.05M |
| Cash on investment | -46.11%-3.68B | -54.19%-1.72B | -56.69%-2.52B | -63.65%-1.12B | -37.31%-1.61B | -32.15%-682.7M | 27.52%-1.17B | 32.93%-516.6M | -50.67%-1.61B | ---770.26M |
| Other items in the investment business | ---125M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Net cash from investment operations | -16.30%-396.42M | -27.33%-249.43M | 52.07%-340.85M | 70.02%-195.89M | -1,426.19%-711.19M | -477.70%-653.4M | 113.92%53.63M | 285.92%172.99M | -4.45%-385.35M | ---93.05M |
| Net cash before financing | 32.23%602.67M | 505.19%160.67M | 631.98%455.78M | 106.16%26.55M | -119.67%-85.68M | -242.90%-431.09M | 53.07%435.63M | 86.57%301.68M | -8.67%284.59M | --161.7M |
| Cash flow from financing activities | ||||||||||
| New borrowing | 289.87%614.04M | 78.57%112.5M | --157.5M | --63M | ---- | ---- | ---- | --119.24M | ---- | ---- |
| Refund | -304.76%-31.88M | ---13.13M | ---7.88M | ---- | ---- | ---- | ---- | ---- | 50.00%-6.37M | ---6.37M |
| Issuing shares | ---- | ---- | ---- | ---- | --506.55M | --506.55M | ---- | ---- | ---- | ---- |
| Interest paid - financing | -147.24%-7.12M | -843.95%-3.2M | ---2.88M | ---339K | ---- | ---- | ---- | ---- | 98.46%-17K | ---17K |
| Dividends paid - financing | -8.69%-122.27M | 34.44%-2.63M | -29.30%-112.49M | ---4.01M | 57.41%-87M | ---- | -151.69%-204.26M | -59.67%-122.57M | 23.98%-81.16M | ---76.76M |
| Absorb investment income | 62.50%650K | 75.14%613K | -90.83%400K | -77.85%350K | -62.68%4.36M | -86.48%1.58M | --11.68M | --11.68M | ---- | ---- |
| Issuance expenses and redemption of securities expenses | ---24.89M | ---- | ---- | ---- | -1,115.27%-42.35M | -1,150.60%-34.18M | ---3.49M | ---2.73M | ---- | ---- |
| Other items of the financing business | -1,482.00%-104.2M | -1,415.09%-102.75M | 147.91%7.54M | 149.02%7.81M | -195.51%-15.74M | 91.92%-15.94M | 11.54%-5.33M | ---197.28M | -175.30%-6.02M | ---- |
| Net cash from financing operations | 123.19%51.79M | -187.23%-156.6M | -267.01%-223.36M | -116.17%-54.52M | 130.90%133.74M | 208.89%337.21M | -59.67%-432.82M | -77.18%-309.68M | 0.83%-271.07M | ---174.78M |
| Effect of rate | -40.60%-748K | -72.98%-493K | -104.40%-532K | -102.29%-285K | 200.02%12.09M | 2,922.57%12.45M | 1,691.11%4.03M | 346.71%412K | -51.09%225K | ---167K |
| Net Cash | 181.59%654.46M | 114.57%4.08M | 383.53%232.41M | 70.21%-27.97M | 1,612.97%48.07M | -1,073.56%-93.89M | -79.25%2.81M | 38.84%-8M | -64.66%13.52M | ---13.08M |
| Begining period cash | 103.39%456.16M | 103.39%456.16M | 36.65%224.28M | 36.65%224.28M | 4.35%164.12M | 4.35%164.12M | 9.58%157.28M | 9.58%157.28M | 36.94%143.54M | --143.54M |
| Cash at the end | 143.31%1.11B | 134.54%459.74M | 103.39%456.16M | 137.06%196.02M | 36.65%224.28M | -44.76%82.69M | 4.35%164.12M | 14.89%149.7M | 9.58%157.28M | --130.29M |
| Cash balance analysis | ||||||||||
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
| Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
| Auditor | PwC | -- | PwC | -- | PwC | -- | PwC | -- | PwC | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.