HK Stock MarketDetailed Quotes

BEAUTYFARM MED (02373)

Watchlist
  • 19.820
  • -0.120-0.60%
Trading May 6 10:00 CST
4.95BMarket Cap14.08P/E (TTM)

BEAUTYFARM MED (02373) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
41.58%450.07M
----
10.27%317.88M
----
120.94%288.27M
----
-48.85%130.48M
----
35.31%255.1M
--127.28M
Profit adjustment
Interest (income) - adjustment
9.39%-18.28M
----
-15.00%-20.18M
----
---17.54M
----
----
----
----
----
Attributable subsidiary (profit) loss
----
----
----
----
--51K
----
----
----
----
----
Impairment and provisions:
-191.60%-3.33M
----
5.46%3.63M
----
132.79%3.44M
----
-27.92%1.48M
----
2,730.77%2.05M
---289K
-Impairmen of inventory (reversal)
-1,799.45%-6.14M
----
-86.36%361K
----
99.92%2.65M
----
85.96%1.32M
----
-33.77%712K
---839K
-Impairment of trade receivables (reversal)
-7.02%2.81M
----
279.52%3.02M
----
413.55%796K
----
-88.13%155K
----
164.81%1.31M
--550K
-Other impairments and provisions
----
----
--249K
----
----
----
----
----
--34K
----
Revaluation surplus:
16.46%-17.48M
----
12.24%-20.93M
----
-15.23%-23.85M
----
11.59%-20.7M
----
-74.35%-23.41M
---10.84M
-Other fair value changes
16.46%-17.48M
----
12.24%-20.93M
----
-15.23%-23.85M
----
11.59%-20.7M
----
-74.35%-23.41M
---10.84M
Asset sale loss (gain):
97.34%13.96M
----
601.98%7.08M
----
11.26%1.01M
----
-65.68%906K
----
-26.09%2.64M
--188K
-Loss (gain) from sale of subsidiary company
-152.76%-611K
----
--1.16M
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
146.28%14.58M
----
487.10%5.92M
----
11.26%1.01M
----
-65.68%906K
----
-31.99%2.64M
--188K
Depreciation and amortization:
5.79%404.75M
----
15.33%382.58M
----
11.61%331.74M
----
8.01%297.24M
----
6.15%275.19M
--132.92M
-Depreciation
7.62%125.24M
----
14.95%116.37M
----
12.93%101.23M
----
4.80%89.64M
----
-5.16%85.54M
--41.95M
-Amortization of intangible assets
10.28%29.43M
----
59.38%26.69M
----
0.44%16.75M
----
38.26%16.67M
----
15.69%12.06M
--6.53M
Financial expense
16.72%32.16M
----
11.06%27.56M
----
0.40%24.81M
----
2.05%24.71M
----
-6.60%24.22M
--12.33M
Special items
1,563.80%11.24M
----
-107.05%-768K
----
-49.20%10.9M
----
241.13%21.46M
----
-9.99%6.29M
--2.85M
Operating profit before the change of operating capital
25.29%873.09M
----
12.61%696.85M
----
35.83%618.83M
----
-15.96%455.58M
----
15.15%542.08M
--264.44M
Change of operating capital
Inventory (increase) decrease
-7.26%52.21M
----
217.42%56.3M
----
-3.42%-47.95M
----
-46.10%-46.36M
----
-381.65%-31.73M
---25.43M
Accounts receivable (increase)decrease
-63.93%22.67M
----
354.59%62.84M
----
30.07%-24.68M
----
-278.90%-35.3M
----
37.81%-9.32M
---46.8M
Accounts payable increase (decrease)
594.85%48.2M
----
-121.29%-9.74M
----
273.80%45.76M
----
-144.46%-26.33M
----
337.21%59.23M
--12.73M
Special items for working capital changes
84.41%60.54M
----
-46.83%32.83M
----
0.38%61.74M
----
-60.47%61.51M
----
-34.24%155.6M
--76.29M
Cash  from business operations
25.94%1.06B
77.14%455.95M
28.36%839.08M
4.90%257.4M
59.79%653.7M
61.73%245.38M
-42.85%409.09M
-46.05%151.73M
-0.19%715.86M
--281.23M
Other taxs
-35.72%-57.62M
-31.18%-45.85M
-50.62%-42.46M
-51.50%-34.96M
-4.05%-28.19M
-0.13%-23.07M
41.01%-27.09M
12.99%-23.04M
-25.14%-45.93M
---26.48M
Net cash from operations
25.42%999.09M
84.36%410.1M
27.36%796.63M
0.06%222.44M
63.75%625.51M
72.75%222.31M
-42.98%382M
-49.49%128.69M
-1.56%669.93M
--254.75M
Cash flow from investment activities
Interest received - investment
-5.46%18.94M
----
230.53%20.04M
----
--6.06M
----
----
----
----
----
Decrease in deposits (increase)
4.31%-69.98M
-36.28%-121.61M
69.70%-73.13M
76.72%-89.23M
-101.71%-241.34M
---383.32M
---119.65M
----
----
----
Sale of fixed assets
-98.74%34K
-97.15%32K
351.09%2.69M
112,100.00%1.12M
172.60%597K
-98.55%1K
--219K
430.77%69K
----
--13K
Purchase of fixed assets
41.25%-67.08M
59.48%-35.58M
28.29%-114.18M
-80.45%-87.82M
-13.10%-159.24M
4.85%-48.67M
-5.72%-140.79M
-2.60%-51.15M
-97.27%-133.17M
---49.85M
Sale of subsidiaries
----
--1M
----
----
----
----
----
----
118.34%3.66M
----
Acquisition of subsidiaries
49.13%-124.86M
22.04%-87.5M
-3,089.23%-245.44M
---112.24M
-83.15%-7.7M
----
62.80%-4.2M
---232K
-104.32%-11.3M
----
Recovery of cash from investments
41.10%3.65B
41.95%1.72B
99.41%2.59B
162.21%1.21B
-12.84%1.3B
-37.74%461.29M
8.64%1.49B
1.91%740.9M
74.40%1.37B
--727.05M
Cash on investment
-46.11%-3.68B
-54.19%-1.72B
-56.69%-2.52B
-63.65%-1.12B
-37.31%-1.61B
-32.15%-682.7M
27.52%-1.17B
32.93%-516.6M
-50.67%-1.61B
---770.26M
Other items in the investment business
---125M
----
----
----
----
----
----
----
----
----
Net cash from investment operations
-16.30%-396.42M
-27.33%-249.43M
52.07%-340.85M
70.02%-195.89M
-1,426.19%-711.19M
-477.70%-653.4M
113.92%53.63M
285.92%172.99M
-4.45%-385.35M
---93.05M
Net cash before financing
32.23%602.67M
505.19%160.67M
631.98%455.78M
106.16%26.55M
-119.67%-85.68M
-242.90%-431.09M
53.07%435.63M
86.57%301.68M
-8.67%284.59M
--161.7M
Cash flow from financing activities
New borrowing
289.87%614.04M
78.57%112.5M
--157.5M
--63M
----
----
----
--119.24M
----
----
Refund
-304.76%-31.88M
---13.13M
---7.88M
----
----
----
----
----
50.00%-6.37M
---6.37M
Issuing shares
----
----
----
----
--506.55M
--506.55M
----
----
----
----
Interest paid - financing
-147.24%-7.12M
-843.95%-3.2M
---2.88M
---339K
----
----
----
----
98.46%-17K
---17K
Dividends paid - financing
-8.69%-122.27M
34.44%-2.63M
-29.30%-112.49M
---4.01M
57.41%-87M
----
-151.69%-204.26M
-59.67%-122.57M
23.98%-81.16M
---76.76M
Absorb investment income
62.50%650K
75.14%613K
-90.83%400K
-77.85%350K
-62.68%4.36M
-86.48%1.58M
--11.68M
--11.68M
----
----
Issuance expenses and redemption of securities expenses
---24.89M
----
----
----
-1,115.27%-42.35M
-1,150.60%-34.18M
---3.49M
---2.73M
----
----
Other items of the financing business
-1,482.00%-104.2M
-1,415.09%-102.75M
147.91%7.54M
149.02%7.81M
-195.51%-15.74M
91.92%-15.94M
11.54%-5.33M
---197.28M
-175.30%-6.02M
----
Net cash from financing operations
123.19%51.79M
-187.23%-156.6M
-267.01%-223.36M
-116.17%-54.52M
130.90%133.74M
208.89%337.21M
-59.67%-432.82M
-77.18%-309.68M
0.83%-271.07M
---174.78M
Effect of rate
-40.60%-748K
-72.98%-493K
-104.40%-532K
-102.29%-285K
200.02%12.09M
2,922.57%12.45M
1,691.11%4.03M
346.71%412K
-51.09%225K
---167K
Net Cash
181.59%654.46M
114.57%4.08M
383.53%232.41M
70.21%-27.97M
1,612.97%48.07M
-1,073.56%-93.89M
-79.25%2.81M
38.84%-8M
-64.66%13.52M
---13.08M
Begining period cash
103.39%456.16M
103.39%456.16M
36.65%224.28M
36.65%224.28M
4.35%164.12M
4.35%164.12M
9.58%157.28M
9.58%157.28M
36.94%143.54M
--143.54M
Cash at the end
143.31%1.11B
134.54%459.74M
103.39%456.16M
137.06%196.02M
36.65%224.28M
-44.76%82.69M
4.35%164.12M
14.89%149.7M
9.58%157.28M
--130.29M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PwC
--
PwC
--
PwC
--
PwC
--
PwC
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 41.58%450.07M----10.27%317.88M----120.94%288.27M-----48.85%130.48M----35.31%255.1M--127.28M
Profit adjustment
Interest (income) - adjustment 9.39%-18.28M-----15.00%-20.18M-------17.54M--------------------
Attributable subsidiary (profit) loss ------------------51K--------------------
Impairment and provisions: -191.60%-3.33M----5.46%3.63M----132.79%3.44M-----27.92%1.48M----2,730.77%2.05M---289K
-Impairmen of inventory (reversal) -1,799.45%-6.14M-----86.36%361K----99.92%2.65M----85.96%1.32M-----33.77%712K---839K
-Impairment of trade receivables (reversal) -7.02%2.81M----279.52%3.02M----413.55%796K-----88.13%155K----164.81%1.31M--550K
-Other impairments and provisions ----------249K----------------------34K----
Revaluation surplus: 16.46%-17.48M----12.24%-20.93M-----15.23%-23.85M----11.59%-20.7M-----74.35%-23.41M---10.84M
-Other fair value changes 16.46%-17.48M----12.24%-20.93M-----15.23%-23.85M----11.59%-20.7M-----74.35%-23.41M---10.84M
Asset sale loss (gain): 97.34%13.96M----601.98%7.08M----11.26%1.01M-----65.68%906K-----26.09%2.64M--188K
-Loss (gain) from sale of subsidiary company -152.76%-611K------1.16M----------------------------
-Loss (gain) on sale of property, machinery and equipment 146.28%14.58M----487.10%5.92M----11.26%1.01M-----65.68%906K-----31.99%2.64M--188K
Depreciation and amortization: 5.79%404.75M----15.33%382.58M----11.61%331.74M----8.01%297.24M----6.15%275.19M--132.92M
-Depreciation 7.62%125.24M----14.95%116.37M----12.93%101.23M----4.80%89.64M-----5.16%85.54M--41.95M
-Amortization of intangible assets 10.28%29.43M----59.38%26.69M----0.44%16.75M----38.26%16.67M----15.69%12.06M--6.53M
Financial expense 16.72%32.16M----11.06%27.56M----0.40%24.81M----2.05%24.71M-----6.60%24.22M--12.33M
Special items 1,563.80%11.24M-----107.05%-768K-----49.20%10.9M----241.13%21.46M-----9.99%6.29M--2.85M
Operating profit before the change of operating capital 25.29%873.09M----12.61%696.85M----35.83%618.83M-----15.96%455.58M----15.15%542.08M--264.44M
Change of operating capital
Inventory (increase) decrease -7.26%52.21M----217.42%56.3M-----3.42%-47.95M-----46.10%-46.36M-----381.65%-31.73M---25.43M
Accounts receivable (increase)decrease -63.93%22.67M----354.59%62.84M----30.07%-24.68M-----278.90%-35.3M----37.81%-9.32M---46.8M
Accounts payable increase (decrease) 594.85%48.2M-----121.29%-9.74M----273.80%45.76M-----144.46%-26.33M----337.21%59.23M--12.73M
Special items for working capital changes 84.41%60.54M-----46.83%32.83M----0.38%61.74M-----60.47%61.51M-----34.24%155.6M--76.29M
Cash  from business operations 25.94%1.06B77.14%455.95M28.36%839.08M4.90%257.4M59.79%653.7M61.73%245.38M-42.85%409.09M-46.05%151.73M-0.19%715.86M--281.23M
Other taxs -35.72%-57.62M-31.18%-45.85M-50.62%-42.46M-51.50%-34.96M-4.05%-28.19M-0.13%-23.07M41.01%-27.09M12.99%-23.04M-25.14%-45.93M---26.48M
Net cash from operations 25.42%999.09M84.36%410.1M27.36%796.63M0.06%222.44M63.75%625.51M72.75%222.31M-42.98%382M-49.49%128.69M-1.56%669.93M--254.75M
Cash flow from investment activities
Interest received - investment -5.46%18.94M----230.53%20.04M------6.06M--------------------
Decrease in deposits (increase) 4.31%-69.98M-36.28%-121.61M69.70%-73.13M76.72%-89.23M-101.71%-241.34M---383.32M---119.65M------------
Sale of fixed assets -98.74%34K-97.15%32K351.09%2.69M112,100.00%1.12M172.60%597K-98.55%1K--219K430.77%69K------13K
Purchase of fixed assets 41.25%-67.08M59.48%-35.58M28.29%-114.18M-80.45%-87.82M-13.10%-159.24M4.85%-48.67M-5.72%-140.79M-2.60%-51.15M-97.27%-133.17M---49.85M
Sale of subsidiaries ------1M------------------------118.34%3.66M----
Acquisition of subsidiaries 49.13%-124.86M22.04%-87.5M-3,089.23%-245.44M---112.24M-83.15%-7.7M----62.80%-4.2M---232K-104.32%-11.3M----
Recovery of cash from investments 41.10%3.65B41.95%1.72B99.41%2.59B162.21%1.21B-12.84%1.3B-37.74%461.29M8.64%1.49B1.91%740.9M74.40%1.37B--727.05M
Cash on investment -46.11%-3.68B-54.19%-1.72B-56.69%-2.52B-63.65%-1.12B-37.31%-1.61B-32.15%-682.7M27.52%-1.17B32.93%-516.6M-50.67%-1.61B---770.26M
Other items in the investment business ---125M------------------------------------
Net cash from investment operations -16.30%-396.42M-27.33%-249.43M52.07%-340.85M70.02%-195.89M-1,426.19%-711.19M-477.70%-653.4M113.92%53.63M285.92%172.99M-4.45%-385.35M---93.05M
Net cash before financing 32.23%602.67M505.19%160.67M631.98%455.78M106.16%26.55M-119.67%-85.68M-242.90%-431.09M53.07%435.63M86.57%301.68M-8.67%284.59M--161.7M
Cash flow from financing activities
New borrowing 289.87%614.04M78.57%112.5M--157.5M--63M--------------119.24M--------
Refund -304.76%-31.88M---13.13M---7.88M--------------------50.00%-6.37M---6.37M
Issuing shares ------------------506.55M--506.55M----------------
Interest paid - financing -147.24%-7.12M-843.95%-3.2M---2.88M---339K----------------98.46%-17K---17K
Dividends paid - financing -8.69%-122.27M34.44%-2.63M-29.30%-112.49M---4.01M57.41%-87M-----151.69%-204.26M-59.67%-122.57M23.98%-81.16M---76.76M
Absorb investment income 62.50%650K75.14%613K-90.83%400K-77.85%350K-62.68%4.36M-86.48%1.58M--11.68M--11.68M--------
Issuance expenses and redemption of securities expenses ---24.89M-------------1,115.27%-42.35M-1,150.60%-34.18M---3.49M---2.73M--------
Other items of the financing business -1,482.00%-104.2M-1,415.09%-102.75M147.91%7.54M149.02%7.81M-195.51%-15.74M91.92%-15.94M11.54%-5.33M---197.28M-175.30%-6.02M----
Net cash from financing operations 123.19%51.79M-187.23%-156.6M-267.01%-223.36M-116.17%-54.52M130.90%133.74M208.89%337.21M-59.67%-432.82M-77.18%-309.68M0.83%-271.07M---174.78M
Effect of rate -40.60%-748K-72.98%-493K-104.40%-532K-102.29%-285K200.02%12.09M2,922.57%12.45M1,691.11%4.03M346.71%412K-51.09%225K---167K
Net Cash 181.59%654.46M114.57%4.08M383.53%232.41M70.21%-27.97M1,612.97%48.07M-1,073.56%-93.89M-79.25%2.81M38.84%-8M-64.66%13.52M---13.08M
Begining period cash 103.39%456.16M103.39%456.16M36.65%224.28M36.65%224.28M4.35%164.12M4.35%164.12M9.58%157.28M9.58%157.28M36.94%143.54M--143.54M
Cash at the end 143.31%1.11B134.54%459.74M103.39%456.16M137.06%196.02M36.65%224.28M-44.76%82.69M4.35%164.12M14.89%149.7M9.58%157.28M--130.29M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PwC--PwC--PwC--PwC--PwC--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More