HK Stock MarketDetailed Quotes

MININGLAMP-W (02718)

Watchlist
  • 263.800
  • +8.800+3.45%
Market Closed May 22 16:05 CST
38.37BMarket Cap-5.40P/E (TTM)

MININGLAMP-W (02718) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
Cash flow from operating activities
Earning before tax
-81,583.05%-6.41B
-108.24%-203.1M
-97.54%7.87M
-137.60%-97.53M
-80.25%320.37M
--259.39M
164.41%1.62B
---2.52B
Profit adjustment
Interest (income) - adjustment
3.96%-10.23M
34.18%-4.38M
-51.57%-10.65M
-174.58%-6.65M
-117.39%-7.03M
---2.42M
65.01%-3.23M
---9.24M
Attributable subsidiary (profit) loss
342.50%679K
268.42%140K
-122.29%-280K
-97.28%38K
-76.23%1.26M
--1.4M
-58.27%5.28M
--12.66M
Impairment and provisions:
8.65%32.42M
57.71%20.79M
16.75%29.84M
-36.43%13.18M
-74.09%25.56M
--20.74M
-66.39%98.65M
--293.48M
-Impairmen of inventory (reversal)
-167.16%-2.47M
22.93%3.37M
19.84%3.68M
-5.65%2.74M
-59.71%3.07M
--2.9M
-60.07%7.63M
--19.1M
-Impairment of goodwill
----
----
----
----
----
----
----
--172.88M
-Other impairments and provisions
33.42%34.89M
66.83%17.43M
16.33%26.15M
-41.44%10.45M
-75.30%22.48M
--17.84M
-10.32%91.02M
--101.5M
Revaluation surplus:
4,132.89%6.42B
3,474.22%212.56M
72.82%-159.29M
101.19%5.95M
79.03%-586.1M
---498.61M
-337.74%-2.79B
--1.18B
-Other fair value changes
4,132.89%6.42B
3,474.22%212.56M
72.82%-159.29M
101.19%5.95M
79.03%-586.1M
---498.61M
-337.74%-2.79B
--1.18B
Asset sale loss (gain):
-132.12%-387K
563.92%644K
-56.81%1.21M
-89.76%97K
-93.56%2.79M
--947K
883.14%43.32M
--4.41M
-Loss (gain) from sale of subsidiary company
----
----
----
----
98.96%-5K
----
-110.23%-483K
--4.72M
-Loss (gain) on sale of property, machinery and equipment
-132.70%-394K
563.92%644K
-56.89%1.21M
-89.76%97K
-93.62%2.8M
--947K
13,917.03%43.8M
---317K
-Loss (gain) from selling other assets
--7K
----
----
----
----
----
----
----
Depreciation and amortization:
-32.66%45.85M
-41.04%22.8M
-21.20%68.1M
-11.33%38.67M
-62.21%86.41M
--43.62M
2.69%228.69M
--222.7M
-Depreciation
-56.64%11.63M
-66.80%5.82M
-38.97%26.83M
-23.82%17.52M
-45.26%43.97M
--23M
16.06%80.33M
--69.21M
-Amortization of intangible assets
-6.28%10.7M
-6.38%5.41M
-0.84%11.41M
-0.53%5.78M
-80.98%11.51M
--5.81M
-6.37%60.5M
--64.61M
Financial expense
-32.35%7.92M
-41.46%4.07M
-64.80%11.7M
-44.36%6.95M
-3.97%33.25M
--12.5M
10.12%34.62M
--31.44M
Exchange Loss (gain)
---33.02M
----
----
----
----
----
----
----
Special items
-84.51%16.24M
-74.96%10M
22.20%104.83M
-35.73%39.95M
192.65%85.79M
--62.15M
-43.71%29.31M
--52.07M
Operating profit before the change of operating capital
32.36%70.58M
9,599.08%63.53M
241.41%53.33M
100.65%655K
94.87%-37.71M
---100.29M
-0.04%-735.63M
---735.37M
Change of operating capital
Inventory (increase) decrease
-47.64%56.99M
259.05%32.04M
71.38%108.84M
-128.70%-20.14M
196.03%63.51M
---8.81M
23.55%-66.14M
---86.51M
Accounts receivable (increase)decrease
-172.33%-141M
-170.04%-36.09M
-444.24%-51.77M
-37.73%51.53M
-117.55%-9.51M
--82.75M
139.48%54.21M
---137.31M
Accounts payable increase (decrease)
216.92%70.3M
68.18%-33.92M
15.87%-60.13M
-31.96%-106.59M
62.29%-71.46M
---80.77M
-48.82%-189.51M
---127.34M
prepayments (increase)decrease
-122.86%-5.34M
27.83%3.11M
-16.31%23.35M
-53.91%2.43M
-92.45%27.9M
--5.28M
265.01%369.51M
---223.93M
Special items for working capital changes
67.07%-32.76M
-319.67%-39.76M
-13.38%-99.47M
-201.60%-9.47M
-1,425.84%-87.73M
--9.33M
-87.23%6.62M
--51.81M
Cash  from business operations
172.67%18.79M
86.41%-11.09M
77.52%-25.85M
11.80%-81.59M
79.50%-115.01M
---92.51M
55.43%-560.93M
---1.26B
Other taxs
63.49%-755K
63.87%-319K
14.08%-2.07M
36.70%-883K
-1,889.26%-2.41M
---1.4M
95.91%-121K
---2.96M
Net cash from operations
164.58%18.03M
86.17%-11.41M
76.22%-27.92M
12.17%-82.47M
79.07%-117.42M
---93.9M
55.53%-561.05M
---1.26B
Cash flow from investment activities
Interest received - investment
2.96%10.81M
-11.91%4.93M
59.38%10.5M
199.36%5.6M
-45.13%6.59M
--1.87M
116.06%12M
--5.56M
Loan receivable (increase) decrease
343.47%11.84M
42.06%12.13M
33.20%-4.86M
2,088.97%8.54M
-424.87%-7.28M
--390K
153.85%2.24M
---4.16M
Decrease in deposits (increase)
-131.56%-7.69M
-147.52%-10.77M
-23.99%24.36M
1,438.22%22.66M
-67.25%32.04M
--1.47M
345.01%97.85M
---39.94M
Sale of fixed assets
138.18%1.49M
----
-21.85%626K
-98.24%10K
-82.36%801K
--568K
915.88%4.54M
--447K
Purchase of fixed assets
-4.49%-10.38M
-2.98%-2.84M
34.80%-9.93M
65.66%-2.75M
9.83%-15.23M
---8.02M
82.35%-16.89M
---95.69M
Selling intangible assets
----
----
----
----
--29K
----
----
----
Purchase of intangible assets
65.87%-129K
----
61.31%-378K
60.24%-266K
-1,854.00%-977K
---669K
98.75%-50K
---4.02M
Sale of subsidiaries
----
----
----
----
----
----
-99.53%1.06M
--224.03M
Acquisition of subsidiaries
-323.77%-7.59M
---6.79M
---1.79M
----
----
----
136.64%45.57M
---124.37M
Recovery of cash from investments
----
----
-93.48%3.42M
-95.35%3.42M
-11.72%52.51M
--73.64M
-98.14%59.48M
--3.2B
Cash on investment
-1,002.30%-14.36M
---3.5M
95.98%-1.3M
----
14.97%-32.4M
---32.4M
98.26%-38.1M
---2.18B
Net cash from investment operations
-177.59%-16.01M
-118.37%-6.84M
-42.80%20.64M
0.95%37.21M
-78.48%36.09M
--36.86M
-82.79%167.71M
--974.61M
Net cash before financing
127.70%2.02M
59.69%-18.25M
91.05%-7.28M
20.65%-45.27M
79.32%-81.33M
---57.05M
-37.05%-393.35M
---287.01M
Cash flow from financing activities
New borrowing
-18.24%966.39M
-26.89%398.2M
-27.86%1.18B
-21.58%544.65M
135.61%1.64B
--694.51M
94.73%695.41M
--357.12M
Refund
22.50%-978.4M
35.11%-398.25M
15.62%-1.26B
7.26%-613.75M
-164.59%-1.5B
---661.82M
-178.45%-565.49M
---203.09M
Issuing shares
386.15%1.08B
----
212.54%221.36M
--221.36M
--70.83M
----
----
--275.64M
Interest paid - financing
56.89%-7.94M
46.09%-4.1M
38.22%-18.43M
-48.07%-7.6M
3.39%-29.83M
---5.13M
1.24%-30.87M
---31.26M
Absorb investment income
----
----
276.92%3.92M
276.92%3.92M
6.12%1.04M
--1.04M
--980K
----
Issuance expenses and redemption of securities expenses
-281.38%-40.99M
----
-117.02%-10.75M
-1,055.70%-10.33M
-160.82%-4.95M
---894K
97.62%-1.9M
---79.74M
Other items of the financing business
----
----
102.42%165K
----
-186.50%-6.82M
--173K
-65.03%7.88M
--22.54M
Net cash from financing operations
1,038.01%992.86M
-113.25%-16.2M
-40.29%87.25M
626.14%122.26M
479.39%146.1M
--16.84M
-89.99%25.22M
--251.83M
Effect of rate
-151.42%-13.11M
-143.56%-5.38M
-48.21%25.49M
-71.82%12.34M
-53.28%49.21M
--43.79M
1,572.23%105.32M
---7.15M
Net Cash
1,144.10%994.87M
-144.73%-34.44M
23.46%79.97M
291.49%77M
117.60%64.77M
---40.21M
-946.62%-368.13M
---35.17M
Begining period cash
35.76%400.37M
35.76%400.37M
63.00%294.92M
63.00%294.92M
-59.23%180.93M
--180.93M
-8.71%443.74M
--486.06M
Cash at the end
245.21%1.38B
-6.17%360.55M
35.76%400.37M
108.25%384.25M
63.00%294.92M
--184.51M
-59.23%180.93M
--443.74M
Cash balance analysis
Cash and bank balance
174.32%1.54B
-0.53%541.33M
19.37%561.62M
--544.23M
18.14%470.49M
----
--398.26M
----
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Unqualified Opinion
Auditor
--
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
Ernst & Young
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021
Cash flow from operating activities
Earning before tax -81,583.05%-6.41B-108.24%-203.1M-97.54%7.87M-137.60%-97.53M-80.25%320.37M--259.39M164.41%1.62B---2.52B
Profit adjustment
Interest (income) - adjustment 3.96%-10.23M34.18%-4.38M-51.57%-10.65M-174.58%-6.65M-117.39%-7.03M---2.42M65.01%-3.23M---9.24M
Attributable subsidiary (profit) loss 342.50%679K268.42%140K-122.29%-280K-97.28%38K-76.23%1.26M--1.4M-58.27%5.28M--12.66M
Impairment and provisions: 8.65%32.42M57.71%20.79M16.75%29.84M-36.43%13.18M-74.09%25.56M--20.74M-66.39%98.65M--293.48M
-Impairmen of inventory (reversal) -167.16%-2.47M22.93%3.37M19.84%3.68M-5.65%2.74M-59.71%3.07M--2.9M-60.07%7.63M--19.1M
-Impairment of goodwill ------------------------------172.88M
-Other impairments and provisions 33.42%34.89M66.83%17.43M16.33%26.15M-41.44%10.45M-75.30%22.48M--17.84M-10.32%91.02M--101.5M
Revaluation surplus: 4,132.89%6.42B3,474.22%212.56M72.82%-159.29M101.19%5.95M79.03%-586.1M---498.61M-337.74%-2.79B--1.18B
-Other fair value changes 4,132.89%6.42B3,474.22%212.56M72.82%-159.29M101.19%5.95M79.03%-586.1M---498.61M-337.74%-2.79B--1.18B
Asset sale loss (gain): -132.12%-387K563.92%644K-56.81%1.21M-89.76%97K-93.56%2.79M--947K883.14%43.32M--4.41M
-Loss (gain) from sale of subsidiary company ----------------98.96%-5K-----110.23%-483K--4.72M
-Loss (gain) on sale of property, machinery and equipment -132.70%-394K563.92%644K-56.89%1.21M-89.76%97K-93.62%2.8M--947K13,917.03%43.8M---317K
-Loss (gain) from selling other assets --7K----------------------------
Depreciation and amortization: -32.66%45.85M-41.04%22.8M-21.20%68.1M-11.33%38.67M-62.21%86.41M--43.62M2.69%228.69M--222.7M
-Depreciation -56.64%11.63M-66.80%5.82M-38.97%26.83M-23.82%17.52M-45.26%43.97M--23M16.06%80.33M--69.21M
-Amortization of intangible assets -6.28%10.7M-6.38%5.41M-0.84%11.41M-0.53%5.78M-80.98%11.51M--5.81M-6.37%60.5M--64.61M
Financial expense -32.35%7.92M-41.46%4.07M-64.80%11.7M-44.36%6.95M-3.97%33.25M--12.5M10.12%34.62M--31.44M
Exchange Loss (gain) ---33.02M----------------------------
Special items -84.51%16.24M-74.96%10M22.20%104.83M-35.73%39.95M192.65%85.79M--62.15M-43.71%29.31M--52.07M
Operating profit before the change of operating capital 32.36%70.58M9,599.08%63.53M241.41%53.33M100.65%655K94.87%-37.71M---100.29M-0.04%-735.63M---735.37M
Change of operating capital
Inventory (increase) decrease -47.64%56.99M259.05%32.04M71.38%108.84M-128.70%-20.14M196.03%63.51M---8.81M23.55%-66.14M---86.51M
Accounts receivable (increase)decrease -172.33%-141M-170.04%-36.09M-444.24%-51.77M-37.73%51.53M-117.55%-9.51M--82.75M139.48%54.21M---137.31M
Accounts payable increase (decrease) 216.92%70.3M68.18%-33.92M15.87%-60.13M-31.96%-106.59M62.29%-71.46M---80.77M-48.82%-189.51M---127.34M
prepayments (increase)decrease -122.86%-5.34M27.83%3.11M-16.31%23.35M-53.91%2.43M-92.45%27.9M--5.28M265.01%369.51M---223.93M
Special items for working capital changes 67.07%-32.76M-319.67%-39.76M-13.38%-99.47M-201.60%-9.47M-1,425.84%-87.73M--9.33M-87.23%6.62M--51.81M
Cash  from business operations 172.67%18.79M86.41%-11.09M77.52%-25.85M11.80%-81.59M79.50%-115.01M---92.51M55.43%-560.93M---1.26B
Other taxs 63.49%-755K63.87%-319K14.08%-2.07M36.70%-883K-1,889.26%-2.41M---1.4M95.91%-121K---2.96M
Net cash from operations 164.58%18.03M86.17%-11.41M76.22%-27.92M12.17%-82.47M79.07%-117.42M---93.9M55.53%-561.05M---1.26B
Cash flow from investment activities
Interest received - investment 2.96%10.81M-11.91%4.93M59.38%10.5M199.36%5.6M-45.13%6.59M--1.87M116.06%12M--5.56M
Loan receivable (increase) decrease 343.47%11.84M42.06%12.13M33.20%-4.86M2,088.97%8.54M-424.87%-7.28M--390K153.85%2.24M---4.16M
Decrease in deposits (increase) -131.56%-7.69M-147.52%-10.77M-23.99%24.36M1,438.22%22.66M-67.25%32.04M--1.47M345.01%97.85M---39.94M
Sale of fixed assets 138.18%1.49M-----21.85%626K-98.24%10K-82.36%801K--568K915.88%4.54M--447K
Purchase of fixed assets -4.49%-10.38M-2.98%-2.84M34.80%-9.93M65.66%-2.75M9.83%-15.23M---8.02M82.35%-16.89M---95.69M
Selling intangible assets ------------------29K------------
Purchase of intangible assets 65.87%-129K----61.31%-378K60.24%-266K-1,854.00%-977K---669K98.75%-50K---4.02M
Sale of subsidiaries -------------------------99.53%1.06M--224.03M
Acquisition of subsidiaries -323.77%-7.59M---6.79M---1.79M------------136.64%45.57M---124.37M
Recovery of cash from investments ---------93.48%3.42M-95.35%3.42M-11.72%52.51M--73.64M-98.14%59.48M--3.2B
Cash on investment -1,002.30%-14.36M---3.5M95.98%-1.3M----14.97%-32.4M---32.4M98.26%-38.1M---2.18B
Net cash from investment operations -177.59%-16.01M-118.37%-6.84M-42.80%20.64M0.95%37.21M-78.48%36.09M--36.86M-82.79%167.71M--974.61M
Net cash before financing 127.70%2.02M59.69%-18.25M91.05%-7.28M20.65%-45.27M79.32%-81.33M---57.05M-37.05%-393.35M---287.01M
Cash flow from financing activities
New borrowing -18.24%966.39M-26.89%398.2M-27.86%1.18B-21.58%544.65M135.61%1.64B--694.51M94.73%695.41M--357.12M
Refund 22.50%-978.4M35.11%-398.25M15.62%-1.26B7.26%-613.75M-164.59%-1.5B---661.82M-178.45%-565.49M---203.09M
Issuing shares 386.15%1.08B----212.54%221.36M--221.36M--70.83M----------275.64M
Interest paid - financing 56.89%-7.94M46.09%-4.1M38.22%-18.43M-48.07%-7.6M3.39%-29.83M---5.13M1.24%-30.87M---31.26M
Absorb investment income --------276.92%3.92M276.92%3.92M6.12%1.04M--1.04M--980K----
Issuance expenses and redemption of securities expenses -281.38%-40.99M-----117.02%-10.75M-1,055.70%-10.33M-160.82%-4.95M---894K97.62%-1.9M---79.74M
Other items of the financing business --------102.42%165K-----186.50%-6.82M--173K-65.03%7.88M--22.54M
Net cash from financing operations 1,038.01%992.86M-113.25%-16.2M-40.29%87.25M626.14%122.26M479.39%146.1M--16.84M-89.99%25.22M--251.83M
Effect of rate -151.42%-13.11M-143.56%-5.38M-48.21%25.49M-71.82%12.34M-53.28%49.21M--43.79M1,572.23%105.32M---7.15M
Net Cash 1,144.10%994.87M-144.73%-34.44M23.46%79.97M291.49%77M117.60%64.77M---40.21M-946.62%-368.13M---35.17M
Begining period cash 35.76%400.37M35.76%400.37M63.00%294.92M63.00%294.92M-59.23%180.93M--180.93M-8.71%443.74M--486.06M
Cash at the end 245.21%1.38B-6.17%360.55M35.76%400.37M108.25%384.25M63.00%294.92M--184.51M-59.23%180.93M--443.74M
Cash balance analysis
Cash and bank balance 174.32%1.54B-0.53%541.33M19.37%561.62M--544.23M18.14%470.49M------398.26M----
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion--Unqualified OpinionUnqualified Opinion
Auditor ----Ernst & Young--Ernst & Young--Ernst & YoungErnst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More