(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | -89.90%58.39M | -93.91%29.53M | 151.61%578.07M | 240.07%485.18M | -1,614.27%-1.12B | -281.90%-346.39M | -85.77%73.97M | -29.30%190.42M | -13.87%519.78M | -9.85%269.32M |
Profit adjustment | ||||||||||
Impairment and provisions: | 108.04%42.76M | 106.55%29.61M | -140.39%-531.71M | -195.26%-452.07M | 245.16%1.32B | 419.73%474.56M | 232.95%381.4M | 92.05%91.31M | 35.82%114.55M | 46.87%47.55M |
-Other impairments and provisions | 108.04%42.76M | 106.55%29.61M | -140.39%-531.71M | -195.26%-452.07M | 245.16%1.32B | 419.73%474.56M | 232.95%381.4M | 92.05%91.31M | 35.82%114.55M | 46.87%47.55M |
Revaluation surplus: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Asset sale loss (gain): | -101.07%-29K | --0 | --2.72M | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Loss (gain) on sale of property, machinery and equipment | -101.07%-29K | ---- | --2.72M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization: | -33.41%9.29M | -49.30%3.9M | -14.77%13.95M | -6.98%7.7M | -8.89%16.37M | -12.83%8.28M | 1.75%17.97M | 10.10%9.49M | 128.14%17.66M | 129.55%8.62M |
-Depreciation | -33.41%9.29M | -49.30%3.9M | -14.77%13.95M | -6.98%7.7M | -8.89%16.37M | -12.83%8.28M | 1.75%17.97M | 10.10%9.49M | 128.14%17.66M | 129.55%8.62M |
Financial expense | -71.74%171K | -72.42%107K | -52.59%605K | -46.04%388K | -32.81%1.28M | -29.85%719K | 16.29%1.9M | 31.24%1.03M | --1.63M | --781K |
Exchange Loss (gain) | -83.38%559K | --1.26M | --3.36M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Special items | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 305.95%9.21M | --9.21M |
Operating profit before the change of operating capital | 65.89%111.14M | 56.37%64.4M | -68.69%67M | -69.97%41.19M | -54.98%213.97M | -53.06%137.17M | -28.30%475.24M | -12.88%292.25M | -5.02%662.83M | 0.17%335.48M |
Change of operating capital | ||||||||||
Accounts receivable (increase)decrease | -99.33%1.69M | -99.52%1.22M | 206.04%254.42M | 296.93%251.92M | -827.51%-239.94M | -883.30%-127.92M | -39.61%32.98M | -26.18%16.33M | 157.84%54.61M | 122.47%22.12M |
Bank deposits (increase) decrese | -3,960.71%-3.24M | -5,769.09%-3.12M | --84K | 103.95%55K | ---- | ---1.39M | ---- | ---- | ---- | ---- |
Loans and payments (increase) decrese | -267.02%-3.91B | -345.10%-1.43B | 13.23%2.34B | -51.31%582.74M | -46.96%2.07B | -33.65%1.2B | 336.27%3.89B | 216.12%1.8B | 38.27%-1.65B | 16.86%-1.55B |
Special items of changes in operating assets | -58.33%6.01M | -94.66%1.01M | -93.93%14.41M | --18.9M | 5,033.38%237.57M | ---- | 208.95%4.63M | -97.90%158K | ---4.25M | --7.54M |
Customer's deposits increase (decrese) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -200.00%-600M | -175.66%-600M |
Special items for changes in operating liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---2.11M | ---- | ---- |
Cash from business operations | -188.19%-2.09B | -342.90%-2.14B | 946.07%2.37B | 384.88%881.98M | 86.92%226.4M | 29.23%181.9M | 106.99%121.12M | 133.31%140.75M | -343.64%-1.73B | -1,963.77%-422.58M |
Other taxs | 94.87%-2.69M | 126.79%10.24M | -6.93%-52.32M | 17.70%-38.21M | 62.14%-48.92M | 38.30%-46.42M | -29.69%-129.22M | -1.07%-75.23M | 41.44%-99.64M | 45.91%-74.44M |
Special items of business | 655.71%1.7B | -5,964.47%-777.53M | 85.07%-306.23M | 98.75%-12.82M | 52.15%-2.05B | 48.07%-1.02B | -2,076.47%-4.29B | -244.22%-1.97B | -109.01%-196.91M | 53.77%1.37B |
Net cash from operations | -190.29%-2.09B | -352.68%-2.13B | 1,204.96%2.32B | 522.82%843.78M | 2,291.58%177.47M | 106.77%135.48M | 99.56%-8.1M | 113.18%65.52M | -438.76%-1.83B | -214.38%-497.01M |
Cash flow from investment activities | ||||||||||
Sale of fixed assets | 265.38%95K | ---- | --26K | ---- | ---- | ---- | --4K | ---- | ---- | ---- |
Purchase of fixed assets | -14,032.81%-9.05M | -700.00%-7.06M | 95.55%-64K | 37.33%-883K | 21.62%-1.44M | 83.41%-1.41M | 70.91%-1.84M | -23.26%-8.49M | 27.76%-6.31M | -108.63%-6.89M |
Net cash from investment operations | -23,452.63%-8.95M | -700.00%-7.06M | 97.36%-38K | 37.33%-883K | 21.45%-1.44M | 83.41%-1.41M | 70.98%-1.83M | -23.26%-8.49M | 27.76%-6.31M | -108.63%-6.89M |
Net cash before financing | -190.68%-2.1B | -353.78%-2.14B | 1,215.61%2.32B | 528.71%842.9M | 1,872.76%176.04M | 135.10%134.07M | 99.46%-9.93M | 111.32%57.03M | -445.51%-1.84B | -212.22%-503.9M |
Cash flow from financing activities | ||||||||||
Issuing shares | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.41B | --1.37B |
Interest paid - financing | 71.74%-171K | 72.42%-107K | 52.59%-605K | 46.04%-388K | 32.81%-1.28M | 29.85%-719K | -16.29%-1.9M | -31.24%-1.03M | ---1.63M | ---781K |
Dividends paid - financing | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---171.17M | ---- |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---- | ---- | ---- | 93.53%-5.19M | ---- | -2,626.52%-80.08M | ---- |
Other items of the financing business | 43.32%-5.4M | 54.62%-2.48M | 2.71%-9.53M | -16.78%-5.46M | -10.00%-9.79M | -3.66%-4.68M | -18.38%-8.9M | -5.94%-4.51M | ---7.52M | ---4.26M |
Net cash from financing operations | 45.01%-5.57M | 55.80%-2.59M | 8.46%-10.13M | -8.41%-5.85M | 30.77%-11.07M | 2.55%-5.4M | -101.39%-15.98M | -100.41%-5.54M | 39,366.91%1.15B | --1.36B |
Effect of rate | -8.70%21K | --25K | --23K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net Cash | -191.32%-2.11B | -355.87%-2.14B | 1,297.72%2.31B | 550.53%837.04M | 736.60%164.97M | 149.90%128.67M | 96.21%-25.91M | -93.99%51.49M | -229.40%-684.48M | 630.54%856.27M |
Begining period cash | 902.21%2.56B | 902.21%2.56B | 182.07%255.57M | 182.07%255.57M | -22.24%90.61M | -22.24%90.61M | -85.45%116.52M | -85.45%116.52M | 194.44%801M | 194.44%801M |
Cash at the end | -82.21%455.71M | -61.59%419.7M | 902.21%2.56B | 398.28%1.09B | 182.07%255.57M | 30.52%219.28M | -22.24%90.61M | -89.86%168.01M | -85.45%116.52M | 1,397.87%1.66B |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Deloitte & Touche Tohmatsu, Deloitte Touche Tohmatsu (Special General Partnership) | -- | Deloitte & Touche Tohmatsu, Deloitte Touche Tohmatsu (Special General Partnership) | -- | KPMG | -- | KPMG | -- | KPMG | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data