HK Stock MarketDetailed Quotes

PEIPORT HOLD (02885)

Watchlist
  • 0.930
  • +0.010+1.09%
Trading May 20 10:50 CST
372.00MMarket Cap116.25P/E (TTM)

PEIPORT HOLD (02885) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
3,561.73%13.57M
----
91.02%-392K
----
17.11%-4.37M
----
-126.45%-5.27M
----
-38.81%19.91M
----
Profit adjustment
Interest (income) - adjustment
23.95%-5.88M
----
-80.53%-7.73M
----
-1,140.29%-4.28M
----
-102.94%-345K
----
71.04%-170K
----
Impairment and provisions:
-122.45%-2.53M
----
-13.13%11.28M
----
1,531.09%12.98M
----
-166.89%-907K
----
-47.34%1.36M
----
-Impairmen of inventory (reversal)
171.61%12.83M
----
1,523.37%4.72M
----
171.85%291K
----
-216.71%-405K
----
-81.72%347K
----
-Impairment of trade receivables (reversal)
----
----
----
----
----
----
-149.75%-502K
----
--1.01M
----
-Other impairments and provisions
-334.46%-15.36M
----
-48.36%6.55M
----
--12.69M
----
----
----
----
----
Revaluation surplus:
---70K
----
----
----
----
----
----
----
----
----
-Other fair value changes
---70K
----
----
----
----
----
----
----
----
----
Asset sale loss (gain):
22,500.00%224K
----
-100.74%-1K
----
--136K
----
----
----
545.56%581K
----
-Loss (gain) from sale of subsidiary company
13,700.00%544K
----
---4K
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
-10,766.67%-320K
----
-97.79%3K
----
--136K
----
----
----
545.56%581K
----
Depreciation and amortization:
-13.73%7.58M
----
-5.40%8.79M
----
-5.61%9.29M
----
2.02%9.84M
----
8.20%9.65M
----
-Amortization of intangible assets
-58.28%121K
----
-14.20%290K
----
-35.37%338K
----
-5.42%523K
----
57.55%553K
----
Financial expense
-0.78%640K
----
11.98%645K
----
9.71%576K
----
7.58%525K
----
27.42%488K
----
Special items
----
----
----
----
----
----
66.24%3.41M
----
--2.05M
----
Operating profit before the change of operating capital
7.53%13.54M
----
-12.18%12.59M
----
97.43%14.34M
----
-78.55%7.26M
----
-22.88%33.87M
----
Change of operating capital
Inventory (increase) decrease
-76.06%-8.71M
----
74.61%-4.95M
----
-251.78%-19.48M
----
391.27%12.83M
----
112.46%2.61M
----
Accounts receivable (increase)decrease
215.54%34.19M
----
293.75%10.84M
----
-82.73%2.75M
----
192.31%15.94M
----
-164.60%-17.26M
----
Accounts payable increase (decrease)
-564.97%-6.41M
----
-33.19%1.38M
----
-70.26%2.06M
----
-30.56%6.94M
----
173.84%10M
----
prepayments (increase)decrease
-76.91%815K
----
-55.42%3.53M
----
1,129.65%7.92M
----
-161.72%-769K
----
107.72%1.25M
----
Special items for working capital changes
-300.04%-5.06M
----
-50.81%2.53M
----
264.24%5.14M
----
310.43%1.41M
----
-109.49%-671K
----
Cash  from business operations
9.44%28.37M
135.61%7.15M
103.49%25.92M
-485.05%-20.07M
-70.79%12.74M
-32.16%-3.43M
46.41%43.61M
-115.07%-2.6M
-32.68%29.79M
-48.63%17.23M
Other taxs
-87.26%-5.63M
-108.33%-1K
-74.72%-3.01M
103.36%12K
33.76%-1.72M
70.71%-357K
19.37%-2.6M
-119.64%-1.22M
64.97%-3.22M
81.15%-555K
Interest received - operating
-23.95%5.88M
-21.59%3.22M
80.53%7.73M
1,088.41%4.1M
1,140.29%4.28M
360.00%345K
102.94%345K
-33.63%75K
-71.04%170K
-74.49%113K
Interest paid - operating
0.78%-640K
-11.00%-333K
-11.98%-645K
3.23%-300K
-9.71%-576K
-15.67%-310K
-7.58%-525K
-22.37%-268K
-27.42%-488K
-32.73%-219K
Net cash from operations
-6.74%27.97M
161.67%10.03M
103.76%30M
-333.28%-16.26M
-63.95%14.72M
6.36%-3.75M
55.58%40.84M
-124.19%-4.01M
-25.55%26.25M
-46.33%16.57M
Cash flow from investment activities
Decrease in deposits (increase)
-171.43%-39M
-240.00%-54.6M
450.00%54.6M
490.00%39M
60.00%-15.6M
---10M
---39M
----
----
----
Sale of fixed assets
--320K
----
----
----
--5K
----
----
----
----
----
Purchase of fixed assets
-242.24%-1.68M
-108.53%-269K
50.90%-490K
84.29%-129K
58.31%-998K
-802.20%-821K
7.42%-2.39M
70.45%-91K
-1,290.32%-2.59M
-450.00%-308K
Purchase of intangible assets
-56.86%-240K
----
---153K
----
----
----
---342K
---355K
----
----
Sale of subsidiaries
53.48%-281K
----
---604K
----
----
----
----
----
----
----
Net cash from investment operations
-176.62%-40.88M
-241.16%-54.87M
421.54%53.35M
459.22%38.87M
60.24%-16.59M
-2,326.23%-10.82M
-1,513.92%-41.74M
-44.81%-446K
-636.75%-2.59M
-450.00%-308K
Net cash before financing
-115.48%-12.91M
-298.32%-44.84M
4,552.40%83.35M
255.14%22.61M
-108.00%-1.87M
-227.21%-14.57M
-103.80%-900K
-127.39%-4.45M
-32.21%23.66M
-47.24%16.26M
Cash flow from financing activities
Dividends paid - financing
-250.00%-37.8M
----
-100.00%-10.8M
----
0.00%-5.4M
----
0.00%-5.4M
----
---5.4M
----
Net cash from financing operations
-150.48%-44.08M
6.50%-3.18M
-39.42%-17.6M
7.54%-3.4M
-0.41%-12.62M
-6.89%-3.68M
-9.04%-12.57M
-19.92%-3.44M
-116.83%-11.53M
-6.98%-2.87M
Effect of rate
216.99%2.38M
220.27%1.45M
14.01%-2.03M
72.75%-1.2M
51.74%-2.36M
-76.30%-4.42M
-391.31%-4.89M
-471.26%-2.51M
-51.08%1.68M
188.01%675K
Net Cash
-186.66%-56.98M
-349.94%-48.02M
553.65%65.75M
205.28%19.21M
-7.59%-14.49M
-131.23%-18.25M
-211.03%-13.47M
-158.93%-7.89M
-58.99%12.13M
-52.40%13.39M
Begining period cash
33.76%252.46M
33.76%252.46M
-8.20%188.74M
-8.20%188.74M
-8.20%205.6M
-8.20%205.6M
6.57%223.96M
6.57%223.96M
18.64%210.15M
18.64%210.15M
Cash at the end
-21.63%197.86M
-0.41%205.89M
33.76%252.46M
13.02%206.75M
-8.20%188.74M
-14.34%182.93M
-8.20%205.6M
-4.75%213.57M
6.57%223.96M
9.64%224.22M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 3,561.73%13.57M----91.02%-392K----17.11%-4.37M-----126.45%-5.27M-----38.81%19.91M----
Profit adjustment
Interest (income) - adjustment 23.95%-5.88M-----80.53%-7.73M-----1,140.29%-4.28M-----102.94%-345K----71.04%-170K----
Impairment and provisions: -122.45%-2.53M-----13.13%11.28M----1,531.09%12.98M-----166.89%-907K-----47.34%1.36M----
-Impairmen of inventory (reversal) 171.61%12.83M----1,523.37%4.72M----171.85%291K-----216.71%-405K-----81.72%347K----
-Impairment of trade receivables (reversal) -------------------------149.75%-502K------1.01M----
-Other impairments and provisions -334.46%-15.36M-----48.36%6.55M------12.69M--------------------
Revaluation surplus: ---70K------------------------------------
-Other fair value changes ---70K------------------------------------
Asset sale loss (gain): 22,500.00%224K-----100.74%-1K------136K------------545.56%581K----
-Loss (gain) from sale of subsidiary company 13,700.00%544K-------4K----------------------------
-Loss (gain) on sale of property, machinery and equipment -10,766.67%-320K-----97.79%3K------136K------------545.56%581K----
Depreciation and amortization: -13.73%7.58M-----5.40%8.79M-----5.61%9.29M----2.02%9.84M----8.20%9.65M----
-Amortization of intangible assets -58.28%121K-----14.20%290K-----35.37%338K-----5.42%523K----57.55%553K----
Financial expense -0.78%640K----11.98%645K----9.71%576K----7.58%525K----27.42%488K----
Special items ------------------------66.24%3.41M------2.05M----
Operating profit before the change of operating capital 7.53%13.54M-----12.18%12.59M----97.43%14.34M-----78.55%7.26M-----22.88%33.87M----
Change of operating capital
Inventory (increase) decrease -76.06%-8.71M----74.61%-4.95M-----251.78%-19.48M----391.27%12.83M----112.46%2.61M----
Accounts receivable (increase)decrease 215.54%34.19M----293.75%10.84M-----82.73%2.75M----192.31%15.94M-----164.60%-17.26M----
Accounts payable increase (decrease) -564.97%-6.41M-----33.19%1.38M-----70.26%2.06M-----30.56%6.94M----173.84%10M----
prepayments (increase)decrease -76.91%815K-----55.42%3.53M----1,129.65%7.92M-----161.72%-769K----107.72%1.25M----
Special items for working capital changes -300.04%-5.06M-----50.81%2.53M----264.24%5.14M----310.43%1.41M-----109.49%-671K----
Cash  from business operations 9.44%28.37M135.61%7.15M103.49%25.92M-485.05%-20.07M-70.79%12.74M-32.16%-3.43M46.41%43.61M-115.07%-2.6M-32.68%29.79M-48.63%17.23M
Other taxs -87.26%-5.63M-108.33%-1K-74.72%-3.01M103.36%12K33.76%-1.72M70.71%-357K19.37%-2.6M-119.64%-1.22M64.97%-3.22M81.15%-555K
Interest received - operating -23.95%5.88M-21.59%3.22M80.53%7.73M1,088.41%4.1M1,140.29%4.28M360.00%345K102.94%345K-33.63%75K-71.04%170K-74.49%113K
Interest paid - operating 0.78%-640K-11.00%-333K-11.98%-645K3.23%-300K-9.71%-576K-15.67%-310K-7.58%-525K-22.37%-268K-27.42%-488K-32.73%-219K
Net cash from operations -6.74%27.97M161.67%10.03M103.76%30M-333.28%-16.26M-63.95%14.72M6.36%-3.75M55.58%40.84M-124.19%-4.01M-25.55%26.25M-46.33%16.57M
Cash flow from investment activities
Decrease in deposits (increase) -171.43%-39M-240.00%-54.6M450.00%54.6M490.00%39M60.00%-15.6M---10M---39M------------
Sale of fixed assets --320K--------------5K--------------------
Purchase of fixed assets -242.24%-1.68M-108.53%-269K50.90%-490K84.29%-129K58.31%-998K-802.20%-821K7.42%-2.39M70.45%-91K-1,290.32%-2.59M-450.00%-308K
Purchase of intangible assets -56.86%-240K-------153K---------------342K---355K--------
Sale of subsidiaries 53.48%-281K-------604K----------------------------
Net cash from investment operations -176.62%-40.88M-241.16%-54.87M421.54%53.35M459.22%38.87M60.24%-16.59M-2,326.23%-10.82M-1,513.92%-41.74M-44.81%-446K-636.75%-2.59M-450.00%-308K
Net cash before financing -115.48%-12.91M-298.32%-44.84M4,552.40%83.35M255.14%22.61M-108.00%-1.87M-227.21%-14.57M-103.80%-900K-127.39%-4.45M-32.21%23.66M-47.24%16.26M
Cash flow from financing activities
Dividends paid - financing -250.00%-37.8M-----100.00%-10.8M----0.00%-5.4M----0.00%-5.4M-------5.4M----
Net cash from financing operations -150.48%-44.08M6.50%-3.18M-39.42%-17.6M7.54%-3.4M-0.41%-12.62M-6.89%-3.68M-9.04%-12.57M-19.92%-3.44M-116.83%-11.53M-6.98%-2.87M
Effect of rate 216.99%2.38M220.27%1.45M14.01%-2.03M72.75%-1.2M51.74%-2.36M-76.30%-4.42M-391.31%-4.89M-471.26%-2.51M-51.08%1.68M188.01%675K
Net Cash -186.66%-56.98M-349.94%-48.02M553.65%65.75M205.28%19.21M-7.59%-14.49M-131.23%-18.25M-211.03%-13.47M-158.93%-7.89M-58.99%12.13M-52.40%13.39M
Begining period cash 33.76%252.46M33.76%252.46M-8.20%188.74M-8.20%188.74M-8.20%205.6M-8.20%205.6M6.57%223.96M6.57%223.96M18.64%210.15M18.64%210.15M
Cash at the end -21.63%197.86M-0.41%205.89M33.76%252.46M13.02%206.75M-8.20%188.74M-14.34%182.93M-8.20%205.6M-4.75%213.57M6.57%223.96M9.64%224.22M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.