HK Stock MarketDetailed Quotes

03759 PHARMARON

Watchlist
  • 10.320
  • +0.450+4.56%
Trading May 9 15:47 CST
18.45BMarket Cap11.28P/E (TTM)

PHARMARON Key Stats

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Cash flow from operating activities
Earning before tax
----
10.29%1.84B
----
22.33%908.53M
----
-12.80%1.67B
----
11.53%742.7M
----
44.84%1.91B
Profit adjustment
Interest (income) - adjustment
----
88.15%-2.3M
----
85.72%-2.04M
----
28.74%-19.42M
----
-28.16%-14.32M
----
-27.74%-27.26M
Investment loss (gain)
----
-96.79%70K
----
-95.16%70K
----
129.05%2.18M
----
124.43%1.45M
----
---7.5M
Attributable subsidiary (profit) loss
----
-93.84%2.08M
----
-347.40%-10.98M
----
147.12%33.85M
----
-36.52%4.44M
----
-392.47%-71.85M
Impairment and provisions:
--0
77.04%44.39M
--0
51.87%13.49M
--0
91.24%25.07M
--0
1,038.72%8.88M
--0
-32.57%13.11M
-Impairmen of inventory (reversal)
----
118.69%8.57M
----
9.16%2.78M
----
37.83%3.92M
----
103.12%2.54M
----
-38.51%2.84M
-Other impairments and provisions
----
69.33%35.83M
----
69.00%10.71M
----
106.03%21.16M
----
1,443.01%6.34M
----
-30.72%10.27M
Revaluation surplus:
--0
55.24%-46.34M
--0
34.66%-52.42M
--0
64.10%-103.53M
--0
-365.82%-80.23M
--0
2.21%-288.37M
-Other fair value changes
----
55.24%-46.34M
----
34.66%-52.42M
----
64.10%-103.53M
----
-365.82%-80.23M
----
-87.16%-288.37M
Asset sale loss (gain):
--0
79.27%-14.65M
--0
-9,388.02%-15.51M
--0
-22.11%-70.66M
--0
-80.85%167K
--0
18.17%-57.87M
-Loss (gain) on sale of property, machinery and equipment
----
-39.90%1.09M
----
-47.90%87K
----
14.28%1.82M
----
-80.85%167K
----
-78.30%1.59M
-Loss (gain) from selling other assets
----
78.28%-15.74M
----
---15.6M
----
-21.90%-72.48M
----
----
----
23.81%-59.46M
Depreciation and amortization:
--0
31.66%1.01B
--0
41.50%481.69M
--0
32.61%766.06M
--0
26.41%340.42M
--0
31.88%577.67M
-Depreciation
----
32.47%972.97M
----
42.76%464.46M
----
32.80%734.48M
----
26.50%325.34M
----
29.51%553.06M
-Amortization of intangible assets
----
12.76%35.62M
----
14.24%17.23M
----
28.31%31.59M
----
24.55%15.08M
----
124.37%24.62M
Financial expense
----
8.89%182.19M
----
9.60%89.03M
----
101.40%167.31M
----
414.60%81.24M
----
248.26%83.07M
Exchange Loss (gain)
----
-222.67%-199.15M
----
352.39%73.77M
----
728.53%162.35M
----
442.42%16.31M
----
-77.13%19.6M
Special items
----
13.18%196.84M
----
139.03%123.27M
----
158.39%173.93M
----
100.51%51.57M
----
7.85%67.31M
Operating profit before the change of operating capital
--0
7.35%3.01B
--0
39.58%1.61B
--0
26.35%2.8B
--0
15.99%1.15B
--0
39.87%2.22B
Change of operating capital
Inventory (increase) decrease
----
92.19%-12.47M
----
104.13%3.15M
----
-225.71%-159.73M
----
-180.98%-76.08M
----
-78.11%-49.04M
Accounts receivable (increase)decrease
----
42.07%-377.6M
----
37.24%-208.6M
----
-313.99%-651.86M
----
-462.30%-332.41M
----
-15.45%-157.46M
Accounts payable increase (decrease)
----
-35.24%238.58M
----
-232.04%-321.11M
----
12.70%368.42M
----
2,028.74%243.19M
----
20.32%326.92M
prepayments (increase)decrease
----
-249.88%-17M
----
4.31%-28.75M
----
93.63%-4.86M
----
46.57%-30.04M
----
-333.30%-76.33M
Cash  from business operations
--0
28.81%3.04B
--0
46.10%1.45B
--0
3.53%2.36B
--0
7.59%989.44M
--0
27.04%2.28B
Other taxs
----
-31.79%-290.42M
----
-26.58%-165.39M
----
1.89%-220.36M
----
-75.20%-130.66M
----
-51.52%-224.6M
Special items of business
----
2,546.30%202.84M
----
1,118.90%392.03M
----
-60.97%7.67M
----
-43.53%32.16M
----
-71.92%19.64M
Net cash from operations
40.65%745.63M
28.50%2.75B
45.47%2.03B
49.07%1.28B
26.89%530.14M
4.12%2.14B
-1.46%1.4B
1.62%858.79M
-16.27%417.79M
24.84%2.06B
Cash flow from investment activities
Decrease in deposits (increase)
----
-87.88%82.3M
----
-85.79%82.04M
----
560.88%679.12M
----
226.87%577.23M
----
73.66%-147.35M
Sale of fixed assets
-85.88%81.18K
157.15%8.11M
523.51%6.48M
-14.94%837K
-32.13%574.83K
118.49%3.16M
-27.84%1.04M
-3.91%984K
222.46%846.99K
250.49%1.44M
Purchase of fixed assets
36.47%-498.62M
2.48%-2.85B
-1.88%-2.24B
-14.85%-1.49B
-16.56%-784.84M
-40.23%-2.92B
-42.05%-2.2B
-26.13%-1.3B
-22.94%-673.31M
-59.16%-2.08B
Selling intangible assets
----
----
----
----
----
----
----
----
----
-94.04%167K
Purchase of intangible assets
----
41.48%-17.25M
----
52.38%-6.04M
----
-186.63%-29.47M
----
-297.56%-12.69M
----
-39.02%-10.28M
Acquisition of subsidiaries
----
----
----
----
----
16.62%-1.02B
11.12%-908.87M
34.50%-568.02M
-6,645.08%-474.92M
-54.84%-1.23B
Recovery of cash from investments
-30.14%1.11B
-24.91%2.57B
-46.63%2.06B
-41.58%1.82B
-31.08%1.58B
47.14%3.42B
25.16%3.87B
11.06%3.12B
215.11%2.3B
80.76%2.32B
Cash on investment
-56.20%-1.08B
12.50%-2.04B
20.28%-1.67B
18.54%-1.41B
56.73%-691.37M
44.50%-2.34B
57.43%-2.1B
36.58%-1.74B
10.68%-1.6B
-104.01%-4.21B
Other items in the investment business
-61.26%5.75M
127.40%597K
-34.48%35.87M
241.95%192.33M
-38.74%14.84M
-102.40%-2.18M
-9.55%54.75M
-322.66%-135.5M
144.64%24.23M
29.84%90.62M
Net cash from investment operations
-483.54%-467.09M
-1.91%-2.25B
-40.82%-1.81B
-1,335.79%-817.94M
128.67%121.78M
58.00%-2.21B
70.50%-1.28B
97.44%-56.97M
73.53%-424.83M
-55.98%-5.26B
Net cash before financing
-57.27%278.54M
864.85%502.71M
99.19%221.54M
-42.35%462.27M
9,361.30%651.92M
97.95%-65.73M
103.79%111.22M
158.11%801.82M
99.36%-7.04M
-85.79%-3.2B
Cash flow from financing activities
New borrowing
61.90%104.09M
616.01%4.17B
83.86%491.84M
121.79%260.15M
-16.88%64.3M
-31.09%582.52M
-94.05%267.51M
-79.76%117.3M
-79.54%77.35M
15.41%845.38M
Refund
-34,909.81%-1.51B
8.76%-559.14M
17.81%-468.1M
28.96%-357.23M
97.10%-4.31M
-286.52%-612.85M
-372.50%-569.5M
-513.60%-502.82M
-556.47%-148.81M
79.65%-158.56M
Issuing shares
----
137.65%17.33M
----
----
----
-99.81%7.29M
----
----
----
--3.78B
Interest paid - financing
----
-72.93%-87.44M
----
-10.05%-27.03M
----
-7.20%-50.57M
----
-22.28%-24.56M
----
-180.78%-47.17M
Dividends paid - financing
-224.59%-46.3M
-4.70%-370.84M
-1.03%-395.12M
----
-6.54%-14.27M
-49.10%-354.19M
-43.76%-391.09M
-29.89%-301.12M
-51.71%-13.39M
-100.29%-237.55M
Absorb investment income
----
----
--953.25M
--860M
----
----
----
----
----
----
Issuance expenses and redemption of securities expenses
----
99.79%-830K
----
----
----
-33.10%-393.38M
----
----
----
-2,147.67%-295.55M
Other items of the financing business
-30.14%-60.34M
225.03%745.31M
74.12%-150.39M
73.48%-94.44M
78.26%-46.37M
-169.46%-596.09M
-96.90%-580.99M
-532.06%-356.06M
-246.96%-213.26M
-160.70%-221.21M
Net cash from financing operations
-232,823.73%-1.51B
376.26%3.92B
133.87%431.49M
160.10%641.46M
99.78%-649.4K
-138.71%-1.42B
-133.44%-1.27B
-127.10%-1.07B
-204.59%-298.11M
1,406.81%3.66B
Effect of rate
131.48%6.46M
-84.34%11.43M
-88.12%10.11M
-68.13%12.14M
2.49%-20.51M
260.37%72.99M
599.77%85.06M
502.25%38.11M
-482.85%-21.03M
46.87%-45.52M
Net Cash
-294.62%-1.23B
397.91%4.42B
161.53%663.13M
515.81%1.1B
293.38%630.76M
-421.49%-1.48B
-225.77%-1.08B
-110.38%-265.44M
60.44%-326.18M
123.03%461.29M
Begining period cash
325.76%5.79B
-50.91%1.36B
-50.91%1.36B
-50.91%1.36B
-50.91%1.36B
17.66%2.77B
17.66%2.77B
17.66%2.77B
17.66%2.77B
-47.01%2.35B
Cash at the end
129.17%4.56B
325.76%5.79B
19.56%2.02B
-2.63%2.48B
-18.54%1.99B
-50.91%1.36B
-47.31%1.69B
-48.14%2.54B
59.76%2.44B
17.66%2.77B
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
Audit Opinions
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
Auditor
--
Ernst & Young
--
--
--
Ernst & Young
--
--
--
Ernst & Young
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Cash flow from operating activities
Earning before tax ----10.29%1.84B----22.33%908.53M-----12.80%1.67B----11.53%742.7M----44.84%1.91B
Profit adjustment
Interest (income) - adjustment ----88.15%-2.3M----85.72%-2.04M----28.74%-19.42M-----28.16%-14.32M-----27.74%-27.26M
Investment loss (gain) -----96.79%70K-----95.16%70K----129.05%2.18M----124.43%1.45M-------7.5M
Attributable subsidiary (profit) loss -----93.84%2.08M-----347.40%-10.98M----147.12%33.85M-----36.52%4.44M-----392.47%-71.85M
Impairment and provisions: --077.04%44.39M--051.87%13.49M--091.24%25.07M--01,038.72%8.88M--0-32.57%13.11M
-Impairmen of inventory (reversal) ----118.69%8.57M----9.16%2.78M----37.83%3.92M----103.12%2.54M-----38.51%2.84M
-Other impairments and provisions ----69.33%35.83M----69.00%10.71M----106.03%21.16M----1,443.01%6.34M-----30.72%10.27M
Revaluation surplus: --055.24%-46.34M--034.66%-52.42M--064.10%-103.53M--0-365.82%-80.23M--02.21%-288.37M
-Other fair value changes ----55.24%-46.34M----34.66%-52.42M----64.10%-103.53M-----365.82%-80.23M-----87.16%-288.37M
Asset sale loss (gain): --079.27%-14.65M--0-9,388.02%-15.51M--0-22.11%-70.66M--0-80.85%167K--018.17%-57.87M
-Loss (gain) on sale of property, machinery and equipment -----39.90%1.09M-----47.90%87K----14.28%1.82M-----80.85%167K-----78.30%1.59M
-Loss (gain) from selling other assets ----78.28%-15.74M-------15.6M-----21.90%-72.48M------------23.81%-59.46M
Depreciation and amortization: --031.66%1.01B--041.50%481.69M--032.61%766.06M--026.41%340.42M--031.88%577.67M
-Depreciation ----32.47%972.97M----42.76%464.46M----32.80%734.48M----26.50%325.34M----29.51%553.06M
-Amortization of intangible assets ----12.76%35.62M----14.24%17.23M----28.31%31.59M----24.55%15.08M----124.37%24.62M
Financial expense ----8.89%182.19M----9.60%89.03M----101.40%167.31M----414.60%81.24M----248.26%83.07M
Exchange Loss (gain) -----222.67%-199.15M----352.39%73.77M----728.53%162.35M----442.42%16.31M-----77.13%19.6M
Special items ----13.18%196.84M----139.03%123.27M----158.39%173.93M----100.51%51.57M----7.85%67.31M
Operating profit before the change of operating capital --07.35%3.01B--039.58%1.61B--026.35%2.8B--015.99%1.15B--039.87%2.22B
Change of operating capital
Inventory (increase) decrease ----92.19%-12.47M----104.13%3.15M-----225.71%-159.73M-----180.98%-76.08M-----78.11%-49.04M
Accounts receivable (increase)decrease ----42.07%-377.6M----37.24%-208.6M-----313.99%-651.86M-----462.30%-332.41M-----15.45%-157.46M
Accounts payable increase (decrease) -----35.24%238.58M-----232.04%-321.11M----12.70%368.42M----2,028.74%243.19M----20.32%326.92M
prepayments (increase)decrease -----249.88%-17M----4.31%-28.75M----93.63%-4.86M----46.57%-30.04M-----333.30%-76.33M
Cash  from business operations --028.81%3.04B--046.10%1.45B--03.53%2.36B--07.59%989.44M--027.04%2.28B
Other taxs -----31.79%-290.42M-----26.58%-165.39M----1.89%-220.36M-----75.20%-130.66M-----51.52%-224.6M
Special items of business ----2,546.30%202.84M----1,118.90%392.03M-----60.97%7.67M-----43.53%32.16M-----71.92%19.64M
Net cash from operations 40.65%745.63M28.50%2.75B45.47%2.03B49.07%1.28B26.89%530.14M4.12%2.14B-1.46%1.4B1.62%858.79M-16.27%417.79M24.84%2.06B
Cash flow from investment activities
Decrease in deposits (increase) -----87.88%82.3M-----85.79%82.04M----560.88%679.12M----226.87%577.23M----73.66%-147.35M
Sale of fixed assets -85.88%81.18K157.15%8.11M523.51%6.48M-14.94%837K-32.13%574.83K118.49%3.16M-27.84%1.04M-3.91%984K222.46%846.99K250.49%1.44M
Purchase of fixed assets 36.47%-498.62M2.48%-2.85B-1.88%-2.24B-14.85%-1.49B-16.56%-784.84M-40.23%-2.92B-42.05%-2.2B-26.13%-1.3B-22.94%-673.31M-59.16%-2.08B
Selling intangible assets -------------------------------------94.04%167K
Purchase of intangible assets ----41.48%-17.25M----52.38%-6.04M-----186.63%-29.47M-----297.56%-12.69M-----39.02%-10.28M
Acquisition of subsidiaries --------------------16.62%-1.02B11.12%-908.87M34.50%-568.02M-6,645.08%-474.92M-54.84%-1.23B
Recovery of cash from investments -30.14%1.11B-24.91%2.57B-46.63%2.06B-41.58%1.82B-31.08%1.58B47.14%3.42B25.16%3.87B11.06%3.12B215.11%2.3B80.76%2.32B
Cash on investment -56.20%-1.08B12.50%-2.04B20.28%-1.67B18.54%-1.41B56.73%-691.37M44.50%-2.34B57.43%-2.1B36.58%-1.74B10.68%-1.6B-104.01%-4.21B
Other items in the investment business -61.26%5.75M127.40%597K-34.48%35.87M241.95%192.33M-38.74%14.84M-102.40%-2.18M-9.55%54.75M-322.66%-135.5M144.64%24.23M29.84%90.62M
Net cash from investment operations -483.54%-467.09M-1.91%-2.25B-40.82%-1.81B-1,335.79%-817.94M128.67%121.78M58.00%-2.21B70.50%-1.28B97.44%-56.97M73.53%-424.83M-55.98%-5.26B
Net cash before financing -57.27%278.54M864.85%502.71M99.19%221.54M-42.35%462.27M9,361.30%651.92M97.95%-65.73M103.79%111.22M158.11%801.82M99.36%-7.04M-85.79%-3.2B
Cash flow from financing activities
New borrowing 61.90%104.09M616.01%4.17B83.86%491.84M121.79%260.15M-16.88%64.3M-31.09%582.52M-94.05%267.51M-79.76%117.3M-79.54%77.35M15.41%845.38M
Refund -34,909.81%-1.51B8.76%-559.14M17.81%-468.1M28.96%-357.23M97.10%-4.31M-286.52%-612.85M-372.50%-569.5M-513.60%-502.82M-556.47%-148.81M79.65%-158.56M
Issuing shares ----137.65%17.33M-------------99.81%7.29M--------------3.78B
Interest paid - financing -----72.93%-87.44M-----10.05%-27.03M-----7.20%-50.57M-----22.28%-24.56M-----180.78%-47.17M
Dividends paid - financing -224.59%-46.3M-4.70%-370.84M-1.03%-395.12M-----6.54%-14.27M-49.10%-354.19M-43.76%-391.09M-29.89%-301.12M-51.71%-13.39M-100.29%-237.55M
Absorb investment income ----------953.25M--860M------------------------
Issuance expenses and redemption of securities expenses ----99.79%-830K-------------33.10%-393.38M-------------2,147.67%-295.55M
Other items of the financing business -30.14%-60.34M225.03%745.31M74.12%-150.39M73.48%-94.44M78.26%-46.37M-169.46%-596.09M-96.90%-580.99M-532.06%-356.06M-246.96%-213.26M-160.70%-221.21M
Net cash from financing operations -232,823.73%-1.51B376.26%3.92B133.87%431.49M160.10%641.46M99.78%-649.4K-138.71%-1.42B-133.44%-1.27B-127.10%-1.07B-204.59%-298.11M1,406.81%3.66B
Effect of rate 131.48%6.46M-84.34%11.43M-88.12%10.11M-68.13%12.14M2.49%-20.51M260.37%72.99M599.77%85.06M502.25%38.11M-482.85%-21.03M46.87%-45.52M
Net Cash -294.62%-1.23B397.91%4.42B161.53%663.13M515.81%1.1B293.38%630.76M-421.49%-1.48B-225.77%-1.08B-110.38%-265.44M60.44%-326.18M123.03%461.29M
Begining period cash 325.76%5.79B-50.91%1.36B-50.91%1.36B-50.91%1.36B-50.91%1.36B17.66%2.77B17.66%2.77B17.66%2.77B17.66%2.77B-47.01%2.35B
Cash at the end 129.17%4.56B325.76%5.79B19.56%2.02B-2.63%2.48B-18.54%1.99B-50.91%1.36B-47.31%1.69B-48.14%2.54B59.76%2.44B17.66%2.77B
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)IASCAS (2007)IASCAS (2007)IASCAS (2007)IASCAS (2007)IAS
Audit Opinions --Unqualified Opinion------Unqualified Opinion------Unqualified Opinion
Auditor --Ernst & Young------Ernst & Young------Ernst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg