(FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q9)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Profit adjustment | ||||||||||
Impairment and provisions: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Revaluation surplus: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Asset sale loss (gain): | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Depreciation and amortization: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Operating profit before the change of operating capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Change of operating capital | ||||||||||
Cash from business operations | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Net cash from operations | 19.52%9.49B | 20.51%-14.75B | 1.17%-13.63B | -8.03%-15.45B | -10.26%7.94B | -114.11%-18.55B | -25.27%-13.79B | -15.04%-14.3B | 36.27%8.84B | 3.53%-8.66B |
Cash flow from investment activities | ||||||||||
Sale of fixed assets | -19.60%645.79M | -58.96%252.78M | -55.63%219.8M | -84.64%63.47M | -15.54%803.18M | 74.61%615.91M | 82.59%495.41M | 930.65%413.1M | 2.17%950.97M | 276.05%352.74M |
Purchase of fixed assets | -55.78%-31.13B | -90.30%-20.4B | -118.31%-13.33B | -24.01%-3.34B | -42.30%-19.98B | -11.81%-10.72B | 9.26%-6.11B | 28.54%-2.7B | 6.41%-14.04B | 16.94%-9.59B |
Sale of subsidiaries | -99.51%10M | ---- | ---- | ---- | 134.55%2.06B | 150.78%2.13B | 501.84%2.12B | 352.15%85.7M | 25.91%878.6M | 337.93%848.61M |
Acquisition of subsidiaries | ---- | ---- | 99.98%-24K | ---- | 81.07%-98.96M | -39.61%-99.63M | -78.89%-102.78M | ---- | 50.09%-522.89M | 86.57%-71.36M |
Recovery of cash from investments | 259.81%9.2B | 213.78%6.42B | 203.56%4.14B | 187.57%2.1B | -75.53%2.56B | -56.59%2.04B | -68.63%1.36B | -68.72%729.9M | 60.27%10.45B | -1.87%4.71B |
Cash on investment | 41.03%-19.95B | 8.96%-12.34B | 30.51%-6.53B | -138.40%-4.74B | -76.29%-33.83B | -17.77%-13.56B | -8.08%-9.4B | 58.71%-1.99B | -28.46%-19.19B | -52.03%-11.51B |
Other items in the investment business | 43.73%-302.07M | 472.29%2.88B | 1,131.99%3.9B | 900.27%393.87M | -119.00%-536.78M | -666.37%-772.47M | -151.53%-377.86M | -93.26%39.38M | 6.58%2.82B | -94.98%136.39M |
Adjustment items of investment business | ---- | ---- | ---- | 0.00%2K | ---- | --1K | ---- | --2K | ---- | ---- |
Net cash from investment operations | 15.29%-41.53B | -13.94%-23.2B | 3.37%-11.6B | -61.76%-5.53B | -162.83%-49.03B | -34.62%-20.36B | -22.79%-12.01B | 39.27%-3.42B | 7.62%-18.65B | -27.70%-15.13B |
Net cash before financing | 22.02%-32.04B | 2.48%-37.95B | 2.20%-25.24B | -18.39%-20.98B | -318.89%-41.09B | -63.57%-38.92B | -24.10%-25.8B | 1.88%-17.72B | 28.41%-9.81B | -14.23%-23.79B |
Cash flow from financing activities | ||||||||||
New borrowing | 6.35%118.04B | 21.38%90.92B | 50.68%65.59B | 57.58%32.03B | 78.09%110.99B | 55.84%74.91B | 26.39%43.53B | 41.66%20.32B | 34.30%62.32B | 21.95%48.07B |
Refund | -35.39%-77.55B | -145.51%-59.6B | -123.11%-35.8B | -68.46%-8.56B | -27.71%-57.28B | 25.56%-24.28B | 42.17%-16.05B | 40.47%-5.08B | -25.86%-44.85B | -55.35%-32.61B |
Dividends paid - financing | -8.41%-11.36B | 6.18%-8.6B | -10.91%-5.36B | -6.00%-1.88B | -14.49%-10.48B | -45.02%-9.17B | -28.37%-4.83B | -33.50%-1.77B | -3.21%-9.15B | 2.18%-6.32B |
Absorb investment income | -56.22%12.33B | -30.18%7.97B | -21.41%3.96B | -15.69%261.77M | 24.30%28.16B | -6.75%11.41B | -56.62%5.03B | -94.49%310.48M | 10.28%22.66B | 122.90%12.24B |
Other items of the financing business | 71.63%-5.41B | 79.64%-1.91B | 58.65%-2.94B | -1,475.20%-1.9B | -2.26%-19.08B | 28.63%-9.39B | -72.88%-7.11B | 94.84%-120.83M | -5,853.37%-18.65B | -1,196.69%-13.15B |
Adjustment item of financing business | ---- | ---- | ---- | 0.00%-1K | ---- | --1K | ---- | ---1K | ---- | ---- |
Net cash from financing operations | -31.10%36.05B | -33.82%28.78B | 23.69%25.44B | 46.03%19.95B | 324.58%52.32B | 429.19%43.49B | 97.39%20.57B | 75.73%13.66B | -44.33%12.32B | -50.01%8.22B |
Effect of rate | -78.92%119.1M | 30.02%262.56M | 50.47%253.92M | -634.30%-131.25M | 427.83%565.1M | 561.28%201.95M | 905.05%168.75M | -39.46%-17.87M | 85.61%-172.37M | 80.49%-43.78M |
Other items affecting net cash | ---- | 0.00%-1K | ---- | --1K | ---- | ---1K | ---- | ---- | ---- | ---- |
Net Cash | -65.02%4.13B | -286.71%-8.91B | 109.10%460.71M | 71.48%-1.16B | 403.74%11.8B | 130.55%4.77B | 51.26%-5.06B | 60.40%-4.08B | -67.63%2.34B | -238.41%-15.62B |
Begining period cash | 22.60%64.01B | 22.60%64.01B | 22.60%64B | 22.60%64B | 4.71%52.21B | 4.71%52.21B | 4.70%52.2B | 4.70%52.2B | 16.98%49.86B | 16.98%49.86B |
Cash at the end | 6.45%68.14B | -3.30%55.1B | 36.75%64.46B | 30.57%62.84B | 22.61%64.01B | 66.40%56.98B | 19.43%47.14B | 21.64%48.13B | 4.70%52.2B | -9.91%34.24B |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- |
Auditor | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | KPMG Huazhen Certified Public Accountants (Special General Partnership), Xinyong Zhonghe Certified Public Accountants (Special General Partnership) | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data