Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SINOPEC CORP
00386
| (Q1)Mar 31, 2026 | (FY)Dec 31, 2025 | (Q9)Sep 30, 2025 | (Q6)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | ---- | -17.49%9.76B | ---- | 5.65%4.8B | ---- | 5.05%11.82B | ---- | 0.26%4.55B | ---- | 8.00%11.26B |
| Profit adjustment | ||||||||||
| Investment loss (gain) | ---- | 57.63%-308.79M | ---- | -200.87%-55.23M | ---- | -127.22%-728.77M | ---- | -30.02%54.75M | ---- | 67.83%-320.74M |
| Impairment and provisions: | ---- | 15.85%4.43B | ---- | -32.00%861.02M | ---- | 18.25%3.82B | ---- | 87.51%1.27B | ---- | 28.16%3.23B |
| -Other impairments and provisions | ---- | 15.85%4.43B | ---- | -32.00%861.02M | ---- | 18.25%3.82B | ---- | 87.51%1.27B | ---- | 28.16%3.23B |
| Revaluation surplus: | ---- | -125.35%-100.71M | ---- | 521.99%6M | ---- | 86.50%-44.69M | ---- | 113.69%964K | ---- | -363.82%-331.11M |
| -Other fair value changes | ---- | -125.35%-100.71M | ---- | 521.99%6M | ---- | 86.50%-44.69M | ---- | 113.69%964K | ---- | -363.82%-331.11M |
| Asset sale loss (gain): | ---- | 82.42%-194.99M | ---- | 51.51%-55.32M | ---- | -263.63%-1.11B | ---- | -97.97%-114.08M | ---- | 57.45%-304.97M |
| -Loss (gain) on sale of property, machinery and equipment | ---- | 82.42%-194.99M | ---- | 51.51%-55.32M | ---- | -263.63%-1.11B | ---- | -97.97%-114.08M | ---- | 57.45%-304.97M |
| Depreciation and amortization: | ---- | 25.24%10.53B | ---- | 28.34%4.62B | ---- | 22.35%8.41B | ---- | 5.76%3.6B | ---- | 3.82%6.87B |
| -Amortization of intangible assets | ---- | 35.21%3.82B | ---- | 57.94%1.64B | ---- | 22.15%2.82B | ---- | -13.76%1.04B | ---- | 15.61%2.31B |
| -Other depreciation and amortization | ---- | -0.42%257.89M | ---- | 31.24%138.31M | ---- | -37.36%258.98M | ---- | -28.67%105.39M | ---- | -51.13%413.46M |
| Financial expense | ---- | 24.00%6.67B | ---- | -0.68%3.26B | ---- | 14.92%5.38B | ---- | 50.51%3.28B | ---- | 1.40%4.68B |
| Change of operating capital | ||||||||||
| Inventory (increase) decrease | ---- | 38.94%-4.23B | ---- | 45.82%-7.65B | ---- | -5.21%-6.92B | ---- | 52.18%-14.12B | ---- | -137.27%-6.58B |
| Accounts receivable (increase)decrease | ---- | -119.88%-8.39B | ---- | -23.49%-26.29B | ---- | 92.34%-3.82B | ---- | -16.85%-21.29B | ---- | -3.95%-49.83B |
| Accounts payable increase (decrease) | ---- | -6.81%-5.98B | ---- | -11.79%7.34B | ---- | -113.84%-5.6B | ---- | -64.25%8.33B | ---- | 12.09%40.47B |
| Special items of business | -63.49%-23.72B | -235.43%-631.3M | 27.22%-9.11B | -253.90%-244.35M | 10.40%-14.51B | -156.38%-188.21M | 15.11%-12.52B | -483.92%-69.04M | -4.81%-16.19B | 134.25%333.85M |
| Net cash from operations | -63.49%-23.72B | 4.74%11.55B | 27.22%-9.11B | 7.68%-13.4B | 10.40%-14.51B | 16.25%11.03B | 15.11%-12.52B | -6.48%-14.51B | -4.81%-16.19B | 19.52%9.49B |
| Cash flow from investment activities | ||||||||||
| Dividend received - investment | 30.24%54.63M | 68.76%794.79M | 7.36%405.21M | 28.96%225.2M | 23.80%41.94M | 15.43%470.95M | 38.77%377.42M | 36.35%174.62M | -50.59%33.88M | 50.24%407.98M |
| Sale of fixed assets | -27.74%27.96M | -74.55%296.92M | -51.62%204.09M | 11.69%147.2M | -62.84%38.7M | 80.69%1.17B | 66.87%421.82M | -40.04%131.8M | 64.06%104.12M | -19.60%645.79M |
| Purchase of fixed assets | 12.18%-8.39B | 8.43%-41.68B | 0.56%-32.26B | 12.35%-21.43B | 40.97%-9.55B | -46.22%-45.52B | -59.02%-32.45B | -83.44%-24.46B | -383.92%-16.19B | -55.78%-31.13B |
| Sale of subsidiaries | --62M | -99.00%2.33M | -98.93%2.33M | --2.64M | ---- | 2,221.83%232.18M | --217.71M | ---- | ---- | -99.51%10M |
| Acquisition of subsidiaries | ---- | -227.91%-267.07M | -256.48%-244.62M | -256.48%-244.62M | ---- | ---81.45M | ---68.62M | -285,816.67%-68.62M | ---- | ---- |
| Recovery of cash from investments | 170.92%3.65B | 59.27%22.2B | 174.50%19.13B | 132.97%13.32B | -16.31%1.35B | 51.54%13.94B | 8.64%6.97B | 38.02%5.72B | -23.23%1.61B | 259.81%9.2B |
| Cash on investment | 13.72%-5.04B | -13.29%-24.52B | -58.02%-27.27B | -88.28%-19.15B | 13.59%-5.85B | -8.52%-21.65B | -39.81%-17.26B | -55.64%-10.17B | -42.80%-6.77B | 41.03%-19.95B |
| Other items in the investment business | -116.66%-223.05M | -187.12%-962.86M | -19.94%1.52B | -19.81%1.68B | 213.73%1.34B | 255.66%1.11B | -27.02%1.9B | -44.52%2.09B | 31.17%426.69M | 12.16%-710.05M |
| Net cash from investment operations | 21.95%-9.86B | 12.30%-44.14B | 3.44%-38.52B | 4.23%-25.46B | 39.19%-12.63B | -21.21%-50.34B | -71.90%-39.89B | -129.03%-26.58B | -275.92%-20.77B | 15.29%-41.53B |
| Net cash before financing | -23.73%-33.58B | 17.08%-32.59B | 9.12%-47.63B | 5.45%-38.86B | 26.58%-27.14B | -22.68%-39.31B | -38.09%-52.41B | -62.84%-41.09B | -76.23%-36.97B | 22.02%-32.04B |
| Cash flow from financing activities | ||||||||||
| New borrowing | 5.65%46.95B | -10.38%148.53B | -15.86%109.29B | -9.85%78.37B | -3.15%44.44B | 40.40%165.73B | 42.87%129.9B | 32.54%86.93B | 43.26%45.88B | 6.35%118.04B |
| Refund | -56.27%-26.42B | 5.25%-103.26B | 12.33%-65.02B | 3.88%-39.29B | 0.50%-16.91B | -40.54%-108.99B | -24.44%-74.17B | -14.18%-40.88B | -98.48%-16.99B | -35.39%-77.55B |
| Dividends paid - financing | 33.02%-2.26B | -2.44%-12.34B | 41.76%-5.74B | 8.33%-5.11B | -16.04%-3.37B | -6.06%-12.05B | -14.59%-9.86B | -3.96%-5.57B | -54.54%-2.91B | -8.41%-11.36B |
| Absorb investment income | 527.04%8.57B | -15.09%14.48B | 106.61%8.67B | 64.00%5.4B | 383.58%1.37B | 38.33%17.06B | -47.35%4.2B | -16.69%3.3B | 7.93%282.53M | -56.22%12.33B |
| Other items of the financing business | -79.17%-2.79B | -64.78%-13.82B | -57.74%-7.47B | 44.53%-3.17B | -27.83%-1.56B | -54.98%-8.39B | -147.83%-4.74B | -94.56%-5.72B | 36.03%-1.22B | 71.63%-5.41B |
| Net cash from financing operations | 0.32%24.05B | -37.05%33.59B | -12.37%39.73B | -4.88%36.2B | -4.31%23.97B | 48.02%53.36B | 57.52%45.33B | 49.59%38.06B | 25.59%25.05B | -31.10%36.05B |
| Effect of rate | -318.06%-80.69M | 8.51%-80.69M | 152.25%89.9M | 194.35%74.58M | 117.87%37M | -174.05%-88.19M | -165.52%-172.05M | -131.01%-79.04M | -57.71%-207.03M | -78.92%119.1M |
| Net Cash | -200.59%-9.53B | -92.91%996.07M | -11.69%-7.9B | 12.60%-2.65B | 73.39%-3.17B | 250.62%14.05B | 22.87%-7.07B | -1,566.20%-3.03B | -1,055.38%-11.92B | -64.32%4.01B |
| Begining period cash | 1.11%83.02B | 20.50%82.1B | 20.50%82.1B | 20.50%82.1B | 20.50%82.1B | 6.45%68.14B | 6.45%68.14B | 6.45%68.14B | 6.45%68.14B | 22.60%64.01B |
| Cash at the end | -7.05%73.4B | 1.11%83.02B | 22.01%74.29B | 22.30%79.52B | 40.98%78.97B | 20.50%82.1B | 10.51%60.89B | 0.86%65.02B | -10.88%56.01B | 6.45%68.14B |
| Cash balance analysis | ||||||||||
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
| Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
| Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion |
| Auditor | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.