HK Stock MarketDetailed Quotes

06118 AUSTAR

Watchlist
  • 0.770
  • -0.050-6.10%
Trading Apr 29 14:43 CST
394.69MMarket Cap-3155P/E (TTM)

AUSTAR Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
-128.79%-34.41M
----
-62.56%119.53M
----
669.42%319.23M
----
239.85%41.49M
----
249.00%12.21M
----
Profit adjustment
Interest (income) - adjustment
-44.74%-3.29M
----
---2.27M
----
----
----
85.66%-282K
----
42.49%-1.97M
----
Investment loss (gain)
29.41%-6.73M
----
10.54%-9.54M
----
-1.75%-10.66M
----
-2.80%-10.48M
----
12.61%-10.19M
----
Impairment and provisions:
3,519.43%46M
--0
-91.09%1.27M
--0
-8.90%14.27M
--0
-16.36%15.66M
--0
69.64%18.72M
--0
-Impairmen of inventory (reversal)
215.81%14.16M
----
-31.48%4.48M
----
1,274.79%6.54M
----
-96.49%476K
----
97.67%13.58M
----
-Impairment of trade receivables (reversal)
-5,000.00%-51K
----
---1K
----
----
----
----
----
----
----
-Impairment of goodwill
----
----
----
----
-65.27%1.09M
----
--3.14M
----
----
----
-Other impairments and provisions
1,092.93%31.89M
----
-148.45%-3.21M
----
-44.94%6.63M
----
134.08%12.04M
----
23.45%5.14M
----
Revaluation surplus:
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Asset sale loss (gain):
-1,481.82%-4.1M
--0
100.15%297K
--0
-421,955.32%-198.27M
--0
-78.44%47K
--0
24.57%218K
--0
-Loss (gain) on sale of property, machinery and equipment
186.20%850K
----
-58.52%297K
----
1,423.40%716K
----
-78.44%47K
----
24.57%218K
----
-Loss (gain) from selling other assets
---4.95M
----
----
----
---198.99M
----
----
----
----
----
Depreciation and amortization:
23.21%45.6M
--0
17.21%37.01M
--0
-1.02%31.58M
--0
21.31%31.9M
--0
174.04%26.3M
--0
-Depreciation
17.11%38.03M
----
16.40%32.48M
----
-1.74%27.9M
----
18.20%28.4M
----
217.22%24.02M
----
-Other depreciation and amortization
66.87%7.57M
----
23.37%4.53M
----
4.85%3.68M
----
54.13%3.51M
----
12.41%2.27M
----
Financial expense
63.56%14.15M
----
157.95%8.65M
----
--3.35M
----
----
----
----
----
Special items
-239.62%-2.9M
----
-20.82%-853K
----
98.28%-706K
----
-1,650.81%-40.97M
----
-170.21%-2.34M
----
Operating profit before the change of operating capital
-64.75%54.32M
--0
-2.95%154.1M
--0
324.93%158.78M
--0
-12.99%37.37M
--0
413.93%42.94M
--0
Change of operating capital
Inventory (increase) decrease
167.05%85.55M
----
114.39%32.04M
----
-371.06%-222.69M
----
-7.70%-47.27M
----
19.62%-43.9M
----
Accounts receivable (increase)decrease
173.05%68.78M
----
16.69%-94.15M
----
-285.26%-113.02M
----
42.31%61.01M
----
155.38%42.87M
----
Accounts payable increase (decrease)
-172.78%-74.97M
----
-17.51%103.01M
----
399.63%124.87M
----
-367.22%-41.68M
----
-81.95%15.6M
----
Cash  from business operations
-175.15%-70.76M
-92.11%-60.91M
73.49%-25.72M
-96.69%-31.7M
-275.76%-97.02M
-96.24%-16.12M
55.30%55.2M
47.80%-8.21M
144.88%35.55M
66.59%-15.74M
Other taxs
52.85%-7.4M
50.60%-5.77M
-100.91%-15.69M
-102.74%-11.69M
-39.42%-7.81M
-158.87%-5.77M
-90.12%-5.6M
-108.91%-2.23M
0.91%-2.95M
19.00%-1.07M
Interest received - operating
44.74%3.29M
117.88%1.85M
64.83%2.27M
49.38%850K
-47.45%1.38M
-66.09%569K
-49.48%2.62M
-31.29%1.68M
13.55%5.19M
23.02%2.44M
Special items of business
12.42%-192.22M
----
-388.16%-219.49M
----
-198.22%-44.96M
----
308.38%45.78M
----
47.65%-21.97M
----
Net cash from operations
-65.19%-62.65M
-52.39%-64.83M
63.34%-37.93M
-99.59%-42.54M
-298.09%-103.45M
-143.24%-21.32M
38.18%52.22M
38.98%-8.76M
148.70%37.79M
69.07%-14.36M
Cash flow from investment activities
Dividend received - investment
-7.18%4.94M
----
-14.01%5.32M
----
-13.17%6.19M
----
--7.13M
--2.85M
----
----
Loan receivable (increase) decrease
----
----
----
----
--10.28M
--10.28M
----
----
----
----
Decrease in deposits (increase)
-33.64%4.51M
-31.88%14.51M
132.13%6.79M
2,129,500.00%21.29M
-45,061.70%-21.13M
-102.08%-1K
1,666.67%47K
2,500.00%48K
0.00%-3K
0.00%-2K
Sale of fixed assets
235.29%171K
1,766.67%224K
-70.52%51K
-97.16%12K
-28.51%173K
82.33%423K
830.77%242K
23,100.00%232K
18.18%26K
-96.00%1K
Purchase of fixed assets
40.88%-69.24M
58.74%-34.54M
-16.44%-117.11M
-95.23%-83.71M
-278.94%-100.57M
-1,662.27%-42.88M
-93.37%-26.54M
58.67%-2.43M
-164.65%-13.73M
-47.32%-5.89M
Selling intangible assets
--12.39M
----
----
----
----
----
----
----
----
----
Purchase of intangible assets
91.18%-1.71M
67.38%-5.56M
-26.28%-19.33M
-116.09%-17.04M
62.37%-15.31M
79.98%-7.89M
-4,255.78%-40.68M
-7,810.84%-39.4M
97.40%-934K
-187.86%-498K
Sale of subsidiaries
----
----
-94.08%10.97M
----
--185.39M
--196.78M
----
----
----
----
Acquisition of subsidiaries
----
----
----
----
----
----
----
----
---7.45M
----
Cash on investment
----
----
---39.62M
----
----
----
----
----
----
----
Other items in the investment business
-2,437.16%-5.53M
----
---218K
----
----
----
----
----
----
----
Net cash from investment operations
64.43%-54.47M
68.07%-25.37M
-335.52%-153.14M
-150.69%-79.44M
208.72%65.02M
505.02%156.73M
-170.77%-59.81M
-505.95%-38.7M
44.08%-22.09M
-54.03%-6.39M
Net cash before financing
38.70%-117.12M
26.06%-90.2M
-397.20%-191.07M
-190.08%-121.98M
-406.85%-38.43M
385.32%135.41M
-148.27%-7.58M
-128.75%-47.46M
113.41%15.71M
58.98%-20.75M
Cash flow from financing activities
New borrowing
79.18%442.36M
1,680.67%214.5M
126.28%246.88M
0.00%12.05M
142.45%109.1M
-19.69%12.05M
80.00%45M
-25.00%15M
-3.43%25M
0.00%20M
Refund
-166.04%-261.56M
---118.89M
-227.72%-98.32M
----
14.66%-30M
----
-8.85%-35.15M
42.06%-15M
-61.47%-32.29M
-29.45%-25.89M
Interest paid - financing
-48.10%-13.86M
-319.07%-6.68M
-112.63%-9.36M
0.00%-1.59M
-57.61%-4.4M
-74.97%-1.59M
16.63%-2.79M
11.81%-911K
-131.35%-3.35M
-32.78%-1.03M
Absorb investment income
----
----
--5.12M
----
----
----
----
----
----
----
Other items of the financing business
-4.26%-19.83M
-8.15%-6.57M
-23.90%-19.02M
0.00%-6.07M
-22.15%-15.35M
2.80%-6.07M
-25.04%-12.57M
-95.89%-6.25M
---10.05M
---3.19M
Adjustment item of financing business
----
----
----
--98.25M
----
----
----
----
----
----
Net cash from financing operations
17.41%147.12M
-19.74%82.37M
111.13%125.3M
2,242.01%102.63M
1,176.53%59.35M
161.24%4.38M
73.36%-5.51M
29.22%-7.16M
-566.08%-20.69M
-1,199.49%-10.11M
Effect of rate
-84.97%142K
132.18%93K
323.93%945K
-212.45%-289K
-955.00%-422K
5.33%257K
89.66%-40K
209.42%244K
-86.06%-387K
-18.62%-223K
Net Cash
145.61%30M
59.57%-7.83M
-414.38%-65.77M
-113.85%-19.36M
259.76%20.92M
355.96%139.79M
-162.53%-13.1M
-76.99%-54.62M
95.57%-4.99M
39.91%-30.86M
Begining period cash
-32.67%133.62M
-32.67%133.62M
11.52%198.45M
11.52%198.45M
-6.87%177.95M
-6.87%177.95M
-2.74%191.08M
-2.74%191.08M
-36.49%196.46M
-36.49%196.46M
Cash at the end
22.56%163.77M
-29.59%125.89M
-32.67%133.62M
-43.77%178.8M
11.52%198.45M
132.60%318M
-6.87%177.95M
-17.33%136.71M
-2.74%191.08M
-35.84%165.38M
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax -128.79%-34.41M-----62.56%119.53M----669.42%319.23M----239.85%41.49M----249.00%12.21M----
Profit adjustment
Interest (income) - adjustment -44.74%-3.29M-------2.27M------------85.66%-282K----42.49%-1.97M----
Investment loss (gain) 29.41%-6.73M----10.54%-9.54M-----1.75%-10.66M-----2.80%-10.48M----12.61%-10.19M----
Impairment and provisions: 3,519.43%46M--0-91.09%1.27M--0-8.90%14.27M--0-16.36%15.66M--069.64%18.72M--0
-Impairmen of inventory (reversal) 215.81%14.16M-----31.48%4.48M----1,274.79%6.54M-----96.49%476K----97.67%13.58M----
-Impairment of trade receivables (reversal) -5,000.00%-51K-------1K----------------------------
-Impairment of goodwill -----------------65.27%1.09M------3.14M------------
-Other impairments and provisions 1,092.93%31.89M-----148.45%-3.21M-----44.94%6.63M----134.08%12.04M----23.45%5.14M----
Revaluation surplus: --0--0--0--0--0--0--0--0--0--0
Asset sale loss (gain): -1,481.82%-4.1M--0100.15%297K--0-421,955.32%-198.27M--0-78.44%47K--024.57%218K--0
-Loss (gain) on sale of property, machinery and equipment 186.20%850K-----58.52%297K----1,423.40%716K-----78.44%47K----24.57%218K----
-Loss (gain) from selling other assets ---4.95M---------------198.99M--------------------
Depreciation and amortization: 23.21%45.6M--017.21%37.01M--0-1.02%31.58M--021.31%31.9M--0174.04%26.3M--0
-Depreciation 17.11%38.03M----16.40%32.48M-----1.74%27.9M----18.20%28.4M----217.22%24.02M----
-Other depreciation and amortization 66.87%7.57M----23.37%4.53M----4.85%3.68M----54.13%3.51M----12.41%2.27M----
Financial expense 63.56%14.15M----157.95%8.65M------3.35M--------------------
Special items -239.62%-2.9M-----20.82%-853K----98.28%-706K-----1,650.81%-40.97M-----170.21%-2.34M----
Operating profit before the change of operating capital -64.75%54.32M--0-2.95%154.1M--0324.93%158.78M--0-12.99%37.37M--0413.93%42.94M--0
Change of operating capital
Inventory (increase) decrease 167.05%85.55M----114.39%32.04M-----371.06%-222.69M-----7.70%-47.27M----19.62%-43.9M----
Accounts receivable (increase)decrease 173.05%68.78M----16.69%-94.15M-----285.26%-113.02M----42.31%61.01M----155.38%42.87M----
Accounts payable increase (decrease) -172.78%-74.97M-----17.51%103.01M----399.63%124.87M-----367.22%-41.68M-----81.95%15.6M----
Cash  from business operations -175.15%-70.76M-92.11%-60.91M73.49%-25.72M-96.69%-31.7M-275.76%-97.02M-96.24%-16.12M55.30%55.2M47.80%-8.21M144.88%35.55M66.59%-15.74M
Other taxs 52.85%-7.4M50.60%-5.77M-100.91%-15.69M-102.74%-11.69M-39.42%-7.81M-158.87%-5.77M-90.12%-5.6M-108.91%-2.23M0.91%-2.95M19.00%-1.07M
Interest received - operating 44.74%3.29M117.88%1.85M64.83%2.27M49.38%850K-47.45%1.38M-66.09%569K-49.48%2.62M-31.29%1.68M13.55%5.19M23.02%2.44M
Special items of business 12.42%-192.22M-----388.16%-219.49M-----198.22%-44.96M----308.38%45.78M----47.65%-21.97M----
Net cash from operations -65.19%-62.65M-52.39%-64.83M63.34%-37.93M-99.59%-42.54M-298.09%-103.45M-143.24%-21.32M38.18%52.22M38.98%-8.76M148.70%37.79M69.07%-14.36M
Cash flow from investment activities
Dividend received - investment -7.18%4.94M-----14.01%5.32M-----13.17%6.19M------7.13M--2.85M--------
Loan receivable (increase) decrease ------------------10.28M--10.28M----------------
Decrease in deposits (increase) -33.64%4.51M-31.88%14.51M132.13%6.79M2,129,500.00%21.29M-45,061.70%-21.13M-102.08%-1K1,666.67%47K2,500.00%48K0.00%-3K0.00%-2K
Sale of fixed assets 235.29%171K1,766.67%224K-70.52%51K-97.16%12K-28.51%173K82.33%423K830.77%242K23,100.00%232K18.18%26K-96.00%1K
Purchase of fixed assets 40.88%-69.24M58.74%-34.54M-16.44%-117.11M-95.23%-83.71M-278.94%-100.57M-1,662.27%-42.88M-93.37%-26.54M58.67%-2.43M-164.65%-13.73M-47.32%-5.89M
Selling intangible assets --12.39M------------------------------------
Purchase of intangible assets 91.18%-1.71M67.38%-5.56M-26.28%-19.33M-116.09%-17.04M62.37%-15.31M79.98%-7.89M-4,255.78%-40.68M-7,810.84%-39.4M97.40%-934K-187.86%-498K
Sale of subsidiaries ---------94.08%10.97M------185.39M--196.78M----------------
Acquisition of subsidiaries -----------------------------------7.45M----
Cash on investment -----------39.62M----------------------------
Other items in the investment business -2,437.16%-5.53M-------218K----------------------------
Net cash from investment operations 64.43%-54.47M68.07%-25.37M-335.52%-153.14M-150.69%-79.44M208.72%65.02M505.02%156.73M-170.77%-59.81M-505.95%-38.7M44.08%-22.09M-54.03%-6.39M
Net cash before financing 38.70%-117.12M26.06%-90.2M-397.20%-191.07M-190.08%-121.98M-406.85%-38.43M385.32%135.41M-148.27%-7.58M-128.75%-47.46M113.41%15.71M58.98%-20.75M
Cash flow from financing activities
New borrowing 79.18%442.36M1,680.67%214.5M126.28%246.88M0.00%12.05M142.45%109.1M-19.69%12.05M80.00%45M-25.00%15M-3.43%25M0.00%20M
Refund -166.04%-261.56M---118.89M-227.72%-98.32M----14.66%-30M-----8.85%-35.15M42.06%-15M-61.47%-32.29M-29.45%-25.89M
Interest paid - financing -48.10%-13.86M-319.07%-6.68M-112.63%-9.36M0.00%-1.59M-57.61%-4.4M-74.97%-1.59M16.63%-2.79M11.81%-911K-131.35%-3.35M-32.78%-1.03M
Absorb investment income ----------5.12M----------------------------
Other items of the financing business -4.26%-19.83M-8.15%-6.57M-23.90%-19.02M0.00%-6.07M-22.15%-15.35M2.80%-6.07M-25.04%-12.57M-95.89%-6.25M---10.05M---3.19M
Adjustment item of financing business --------------98.25M------------------------
Net cash from financing operations 17.41%147.12M-19.74%82.37M111.13%125.3M2,242.01%102.63M1,176.53%59.35M161.24%4.38M73.36%-5.51M29.22%-7.16M-566.08%-20.69M-1,199.49%-10.11M
Effect of rate -84.97%142K132.18%93K323.93%945K-212.45%-289K-955.00%-422K5.33%257K89.66%-40K209.42%244K-86.06%-387K-18.62%-223K
Net Cash 145.61%30M59.57%-7.83M-414.38%-65.77M-113.85%-19.36M259.76%20.92M355.96%139.79M-162.53%-13.1M-76.99%-54.62M95.57%-4.99M39.91%-30.86M
Begining period cash -32.67%133.62M-32.67%133.62M11.52%198.45M11.52%198.45M-6.87%177.95M-6.87%177.95M-2.74%191.08M-2.74%191.08M-36.49%196.46M-36.49%196.46M
Cash at the end 22.56%163.77M-29.59%125.89M-32.67%133.62M-43.77%178.8M11.52%198.45M132.60%318M-6.87%177.95M-17.33%136.71M-2.74%191.08M-35.84%165.38M
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg