(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | 63.47%-361.71M | ---- | ---- | ---- | 31.36%-990.17M | ---- | ---- | ---- | 7.00%-1.44B |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -295.00%-26.25M | ---- | ---- | ---- | 71.08%-6.65M | ---- | ---- | ---- | 65.10%-22.98M |
Attributable subsidiary (profit) loss | ---- | 81.46%-4.61M | ---- | ---- | ---- | -149.87%-24.85M | ---- | ---- | ---- | -227.48%-9.95M |
Impairment and provisions: | --0 | 22.09%66.96M | --0 | --0 | --0 | -24.07%54.85M | --0 | --0 | --0 | -46.31%72.23M |
-Other impairments and provisions | ---- | 22.09%66.96M | ---- | ---- | ---- | -24.07%54.85M | ---- | ---- | ---- | -46.31%72.23M |
Revaluation surplus: | --0 | 34.80%-20.01M | --0 | --0 | --0 | -124.77%-30.69M | --0 | --0 | --0 | 350.57%123.9M |
-Derivative financial instruments fair value (increase) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --169.55M |
-Other fair value changes | ---- | 34.80%-20.01M | ---- | ---- | ---- | 32.77%-30.69M | ---- | ---- | ---- | 7.69%-45.64M |
Asset sale loss (gain): | --0 | -58.19%6.06M | --0 | --0 | --0 | 5,347.37%14.49M | --0 | --0 | --0 | 120.43%266K |
-Loss (gain) on sale of property, machinery and equipment | ---- | -58.19%6.06M | ---- | ---- | ---- | 5,347.37%14.49M | ---- | ---- | ---- | 120.43%266K |
Depreciation and amortization: | --0 | -28.46%201.34M | --0 | --0 | --0 | -35.86%281.43M | --0 | --0 | --0 | 4.16%438.75M |
-Depreciation | ---- | -28.46%201.34M | ---- | ---- | ---- | -35.86%281.43M | ---- | ---- | ---- | 4.16%438.75M |
Financial expense | ---- | -44.45%19.54M | ---- | ---- | ---- | -52.95%35.17M | ---- | ---- | ---- | -44.77%74.74M |
Exchange Loss (gain) | ---- | -96.43%11.17M | ---- | ---- | ---- | 505.54%312.84M | ---- | ---- | ---- | 73.00%-77.14M |
Special items | ---- | 94.40%-16.1M | ---- | ---- | ---- | -1,230.63%-287.28M | ---- | ---- | ---- | -94.11%25.41M |
Operating profit before the change of operating capital | --0 | 80.71%-123.61M | --0 | --0 | --0 | 21.60%-640.86M | --0 | --0 | --0 | 0.74%-817.38M |
Change of operating capital | ||||||||||
Accounts receivable (increase)decrease | ---- | 390.75%185.75M | ---- | ---- | ---- | 48.22%-63.88M | ---- | ---- | ---- | 40.22%-123.37M |
Accounts payable increase (decrease) | ---- | -3,828.37%-862.86M | ---- | ---- | ---- | -94.49%23.14M | ---- | ---- | ---- | -7.05%419.83M |
prepayments (increase)decrease | ---- | 149.26%165.24M | ---- | ---- | ---- | 5.11%-335.42M | ---- | ---- | ---- | -1,242.73%-353.48M |
Cash from business operations | --0 | 11.52%-637.75M | --0 | 20.34%-627.98M | --0 | -87.85%-720.79M | --0 | 35.21%-788.33M | --0 | 44.69%-383.7M |
Other taxs | ---- | 57.48%-10.72M | ---- | -4.57%-4.94M | ---- | -22.14%-25.2M | ---- | 60.16%-4.72M | ---- | -97.34%-20.63M |
Special items of business | ---- | -100.76%-2.27M | ---- | ---- | ---- | -39.63%296.24M | ---- | ---- | ---- | 435.07%490.7M |
Net cash from operations | 81.21%-115.24M | 13.07%-648.46M | 10.69%-822.56M | 20.19%-632.91M | 45.18%-613.26M | -84.50%-745.98M | -2.82%-921.06M | 35.45%-793.06M | -142.78%-1.12B | 42.58%-404.33M |
Cash flow from investment activities | ||||||||||
Interest received - investment | ---- | -48.88%13.3M | ---- | -57.81%3.25M | ---- | 32.55%26.03M | ---- | -60.71%7.71M | ---- | -47.91%19.64M |
Restricted cash (increase) decrease | ---- | -77.47%207.9M | ---- | -75.63%162M | ---- | -23.52%922.82M | ---- | -29.77%664.82M | ---- | 13.32%1.21B |
Loan receivable (increase) decrease | ---- | -15.79%1.6M | ---- | ---- | ---- | 154.05%1.9M | ---- | --1.9M | ---- | ---3.52M |
Sale of fixed assets | ---- | -92.62%699K | ---- | -94.50%105K | ---- | 829.05%9.47M | ---- | --1.91M | ---- | -98.17%1.02M |
Purchase of fixed assets | ---- | 72.89%-5.98M | ---- | 69.29%-2.89M | ---- | 51.56%-22.07M | ---- | 39.99%-9.42M | ---- | -167.08%-45.55M |
Purchase of intangible assets | ---- | 31.36%-31.49M | ---- | 43.44%-16.14M | ---- | 44.37%-45.88M | ---- | 40.74%-28.54M | ---- | 66.77%-82.46M |
Sale of subsidiaries | ---- | --199.2M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Acquisition of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---11.06M |
Recovery of cash from investments | ---- | -36.82%2.72B | ---- | -74.92%613.48M | ---- | -37.63%4.3B | ---- | -25.48%2.45B | ---- | -26.30%6.9B |
Cash on investment | ---- | 16.24%-2.78B | ---- | 68.98%-485.32M | ---- | 56.26%-3.32B | ---- | 59.60%-1.56B | ---- | 15.02%-7.59B |
Other items in the investment business | ---- | ---2.55M | ---- | 289.16%23.64M | ---- | ---- | ---- | ---12.5M | ---- | ---- |
Net cash from investment operations | -37.15%255.85M | -82.99%318.63M | -66.34%515.89M | -80.23%298.12M | -73.74%407.07M | 382.23%1.87B | 58.08%1.53B | 382.64%1.51B | 50.74%1.55B | -70.48%388.44M |
Net cash before financing | 168.19%140.61M | -129.26%-329.83M | -150.13%-306.67M | -146.84%-334.8M | -147.78%-206.2M | 7,189.66%1.13B | 729.15%611.71M | 178.03%714.84M | -23.97%431.57M | -102.60%-15.9M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | -24.92%235M | ---- | -39.89%110M | ---- | -65.71%313M | ---- | -76.99%183M | ---- | -59.55%912.9M |
Refund | ---- | 67.36%-273M | ---- | 80.37%-143M | ---- | 64.81%-836.43M | ---- | 61.90%-728.43M | ---- | 25.19%-2.38B |
Issuing shares | ---- | ---- | ---- | ---- | ---- | -87.46%1.16M | ---- | -87.79%1M | ---- | -99.66%9.26M |
Interest paid - financing | ---- | 43.19%-11.4M | ---- | 60.42%-5.06M | ---- | 67.02%-20.07M | ---- | 69.72%-12.79M | ---- | 57.33%-60.85M |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---- | ---- | ---74.99M | ---- | ---105M | ---- | ---- |
Other items of the financing business | ---- | -113.99%-164.2M | ---- | -69.11%-50.84M | ---- | 20.18%-76.73M | ---- | 43.02%-30.06M | ---- | 4.81%-96.14M |
Net cash from financing operations | -127.30%-100.97M | 69.22%-213.61M | 71.26%-181.23M | 87.16%-88.9M | 92.03%-44.42M | 56.94%-694.07M | 48.45%-630.7M | 42.47%-692.28M | 55.95%-557.04M | -205.08%-1.61B |
Effect of rate | 116.57%1.78M | -79.90%15.13M | -57.97%31.68M | 53.22%35.43M | -234.14%-10.73M | 367.51%75.29M | 736.52%75.39M | 254.57%23.13M | -219.73%-3.21M | 83.26%-28.14M |
Net Cash | 115.82%39.64M | -225.47%-543.43M | -2,468.99%-487.9M | -1,977.84%-423.7M | -99.75%-250.62M | 126.61%433.12M | 98.35%-18.99M | 101.06%22.56M | 82.00%-125.47M | -175.87%-1.63B |
Begining period cash | -27.69%1.38B | 36.33%1.91B | 36.33%1.91B | 36.33%1.91B | 36.33%1.91B | -54.20%1.4B | -54.20%1.4B | -54.20%1.4B | -54.20%1.4B | 183.45%3.06B |
Cash at the end | -13.70%1.42B | -27.69%1.38B | -0.29%1.45B | 5.15%1.52B | 29.57%1.65B | 36.33%1.91B | -23.13%1.46B | 56.93%1.45B | -46.18%1.27B | -54.20%1.4B |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion |
Auditor | -- | PricewaterhouseCoopers | -- | -- | -- | PricewaterhouseCoopers | -- | -- | -- | PricewaterhouseCoopers |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data