(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Profit adjustment | ||||||||||
Impairment and provisions: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Revaluation surplus: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Asset sale loss (gain): | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Depreciation and amortization: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Operating profit before the change of operating capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Change of operating capital | ||||||||||
Cash from business operations | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Net cash from operations | -67.77%106.99M | 36.51%6.24B | 39.52%3.5B | 67.89%2.13B | 203.92%331.92M | -39.86%4.57B | -29.61%2.51B | -44.72%1.27B | -210.92%-319.4M | -9.64%7.59B |
Cash flow from investment activities | ||||||||||
Sale of fixed assets | 382.03%659.63K | 509.90%220.67M | -19.27%20.43M | 19.40%15.61M | -96.81%136.84K | -16.15%36.18M | 6.00%25.31M | -31.95%13.08M | -69.26%4.29M | -17.85%43.15M |
Purchase of fixed assets | 49.46%-569.41M | 37.16%-4.85B | 54.63%-2.37B | 50.17%-1.82B | 31.27%-1.13B | -23.90%-7.72B | -56.04%-5.22B | -95.93%-3.65B | -84.53%-1.64B | -73.54%-6.23B |
Sale of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -99.99%22K |
Acquisition of subsidiaries | ---2M | -3,065.66%-2.1B | -1,293.87%-613.72M | -2,288.23%-595.88M | ---- | 92.85%-66.37M | 86.60%-44.03M | 89.21%-24.95M | 99.93%-160.63K | -35.59%-928.38M |
Recovery of cash from investments | -34.04%812.08M | -19.94%3.24B | -33.85%2.54B | -27.87%2.23B | 2.59%1.23B | 75.78%4.04B | 125.76%3.84B | 209.30%3.09B | 100.00%1.2B | 253.81%2.3B |
Cash on investment | 61.04%-467.5M | 25.63%-3.23B | 33.59%-2.53B | 10.55%-2.2B | -50.00%-1.2B | -117.15%-4.34B | -280.96%-3.81B | -3,413.68%-2.46B | -471.43%-800M | -21.21%-2B |
Other items in the investment business | -64.03%-42.79M | 180.46%269.67M | 139.57%183.93M | 257.89%146.49M | -166.56%-26.08M | -1,727.20%-335.15M | -2,237.11%-464.78M | -552.76%-92.78M | 109.25%39.19M | -50.75%20.6M |
Net cash from investment operations | 76.02%-268.96M | 23.02%-6.45B | 51.21%-2.77B | 28.83%-2.22B | 6.23%-1.12B | -23.39%-8.38B | -93.84%-5.67B | -177.57%-3.12B | -90.02%-1.2B | -35.66%-6.79B |
Net cash before financing | 79.49%-161.96M | 94.28%-218.35M | 123.26%735.43M | 94.91%-94.35M | 47.90%-789.67M | -576.42%-3.82B | -593.45%-3.16B | -258.86%-1.85B | -343.77%-1.52B | -76.43%800.89M |
Cash flow from financing activities | ||||||||||
New borrowing | -25.18%1.25B | -9.27%4.98B | -26.48%3.36B | -31.80%1.87B | 74.46%1.67B | 70.36%5.49B | 57.16%4.58B | 261.50%2.74B | 915.45%954.52M | 10.50%3.22B |
Refund | 7.15%-393.14M | -108.44%-4.36B | -195.64%-3.18B | -220.96%-2.62B | -107.58%-423.43M | 16.33%-2.09B | 48.76%-1.08B | -17.97%-816.72M | -504.29%-203.98M | -124.14%-2.5B |
Issuance of bonds | ---- | -11.01%798.99M | ---- | ---- | ---- | -30.80%897.85M | ---- | ---- | ---- | -33.78%1.3B |
Dividends paid - financing | -45.97%-178.52M | 21.97%-2.2B | 27.86%-1.84B | 35.37%-1.1B | -27.77%-122.3M | 0.54%-2.81B | -1.63%-2.55B | 27.79%-1.71B | -48.63%-95.72M | 4.95%-2.83B |
Absorb investment income | ---- | -59.49%221.16M | -73.90%120.66M | -85.14%20.66M | -86.96%12.78M | 256.09%546.01M | 201.47%462.25M | 6,850.00%139M | 4,800.00%98M | 36.53%153.33M |
Other items of the financing business | 107.86%3.78M | -55.81%-393.95M | -92.21%-327.26M | -73.15%-217.7M | 56.88%-48.07M | -1,101.60%-252.85M | -335.99%-170.26M | -150.71%-125.72M | -143.61%-111.47M | 103.57%25.24M |
Net cash from financing operations | -37.46%678.11M | -153.72%-951.75M | -249.91%-1.86B | -1,005.46%-2.05B | 69.05%1.08B | 380.24%1.77B | 184.47%1.24B | 109.66%226.93M | 1,438.62%641.35M | -436.87%-632.25M |
Effect of rate | 82.28%-4.92M | -169.32%-75.81M | -36.36%98.53M | -6.36%76.01M | -418.93%-27.75M | 384.69%109.35M | 6,426.12%154.83M | 737.25%81.17M | -124.17%-5.35M | 53.81%-38.41M |
Net Cash | 91.62%511.23M | 35.59%-1.25B | 41.67%-1.03B | -34.05%-2.07B | 130.33%266.79M | -1,585.43%-1.93B | -111.79%-1.76B | -29.56%-1.55B | -139.47%-879.55M | -96.28%130.23M |
Begining period cash | -18.83%5.37B | -22.62%6.62B | -22.62%6.62B | -22.62%6.62B | -22.62%6.62B | 1.55%8.55B | 1.55%8.55B | 1.55%8.55B | 1.55%8.55B | 71.20%8.42B |
Cash at the end | -14.55%5.88B | -18.83%5.37B | -17.67%5.59B | -35.14%4.54B | -10.27%6.88B | -22.62%6.62B | -10.56%6.79B | -3.08%7B | -4.74%7.67B | 1.55%8.55B |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion |
Auditor | -- | Ernst & Young (Special General Partnership) | -- | -- | -- | Ernst & Young (Special General Partnership) | -- | -- | -- | Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data