HK Stock MarketDetailed Quotes

06826 HAOHAI BIOTEC

Watchlist
  • 42.000
  • +1.100+2.69%
Market Closed May 2 16:08 CST
7.09BMarket Cap14.85P/E (TTM)

HAOHAI BIOTEC Key Stats

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Cash flow from operating activities
Earning before tax
----
115.61%508.26M
----
----
----
-38.40%235.73M
----
----
----
48.88%382.65M
Profit adjustment
Interest (income) - adjustment
----
11.53%-77.99M
----
----
----
10.73%-88.16M
----
----
----
9.67%-98.76M
Dividend (income)- adjustment
----
37.61%-423K
----
----
----
98.82%-678K
----
----
----
-59.35%-57.54M
Attributable subsidiary (profit) loss
----
86.99%-456K
----
----
----
-59.83%-3.51M
----
----
----
-1,774.05%-2.19M
Impairment and provisions:
--0
-93.16%4.77M
--0
--0
--0
1,902.92%69.76M
--0
--0
--0
-248.75%-3.87M
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
--6.94M
----
----
----
----
-Impairmen of inventory (reversal)
----
-17.47%6.74M
----
----
----
1,288.94%8.17M
----
----
----
-117.30%-687K
-Impairment of trade receivables (reversal)
----
-112.72%-1.97M
----
----
----
587.62%15.52M
----
----
----
-132.43%-3.18M
-Impairment of goodwill
----
----
----
----
----
--9.57M
----
----
----
----
-Other impairments and provisions
----
----
----
----
----
--29.56M
----
----
----
----
Revaluation surplus:
--0
-129.50%-2.3M
--0
--0
--0
32,533.33%7.78M
--0
--0
--0
---24K
-Other fair value changes
----
-129.50%-2.3M
----
----
----
32,533.33%7.78M
----
----
----
---24K
Asset sale loss (gain):
--0
-216.57%-591K
--0
--0
--0
35.92%507K
--0
--0
--0
-66.15%373K
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
--90K
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
-241.73%-591K
----
----
----
11.80%417K
----
----
----
-66.15%373K
Depreciation and amortization:
--0
-3.12%197.86M
--0
--0
--0
25.41%204.22M
--0
--0
--0
22.55%162.84M
-Depreciation
----
1.91%136.95M
----
----
----
15.22%134.37M
----
----
----
18.98%116.62M
-Amortization of intangible assets
----
-12.79%60.91M
----
----
----
51.12%69.84M
----
----
----
32.60%46.22M
Financial expense
----
-4.05%7.3M
----
----
----
53.19%7.6M
----
----
----
1.18%4.96M
Unrealized exchange loss (gain)
----
109.17%5.61M
----
----
----
-30.74%2.68M
----
----
----
24.44%3.88M
Special items
----
-67.15%7.42M
----
----
----
703.34%22.58M
----
----
----
-89.95%-3.74M
Operating profit before the change of operating capital
--0
41.64%649.45M
--0
--0
--0
18.00%458.51M
--0
--0
--0
52.77%388.57M
Change of operating capital
Inventory (increase) decrease
----
65.13%-48.42M
----
----
----
-385.06%-138.86M
----
----
----
-53.20%-28.63M
Accounts receivable (increase)decrease
----
119.36%10.13M
----
----
----
-24.82%-52.33M
----
----
----
-368.07%-41.92M
Accounts payable increase (decrease)
----
4,840.29%103.01M
----
----
----
-97.61%2.09M
----
----
----
28.31%87.18M
prepayments (increase)decrease
----
-20.47%5.93M
----
----
----
2.84%7.45M
----
----
----
143.06%7.25M
Cash  from business operations
--0
162.76%722.64M
--0
149.90%325.04M
--0
-33.33%275.02M
--0
-16.12%130.07M
--0
28.40%412.5M
Other taxs
----
-101.70%-88.19M
----
-168.36%-41.07M
----
37.73%-43.72M
----
55.34%-15.3M
----
-18.64%-70.22M
Special items of business
----
238.06%2.54M
----
----
----
-3,575.47%-1.84M
----
----
----
105.50%53K
Net cash from operations
-4.96%75.97M
174.30%634.45M
116.37%391.56M
147.44%283.97M
1,687.78%79.93M
-32.43%231.3M
0.18%180.97M
-4.99%114.76M
-71.36%4.47M
30.61%342.29M
Cash flow from investment activities
Interest received - investment
----
-11.54%77.99M
----
-7.54%38.62M
----
-8.98%88.16M
----
-17.43%41.77M
----
-11.40%96.87M
Dividend received - investment
----
-37.61%423K
----
-38.30%290K
----
-98.82%678K
----
-98.21%470K
----
59.35%57.54M
Decrease in deposits (increase)
----
48.54%-188.16M
----
5.60%-194.21M
----
-347.34%-365.62M
----
73.23%-205.72M
----
-71.20%147.82M
Sale of fixed assets
--165.37K
371.79%1.84M
1,220.23%733.47K
1,316.28%609K
----
83.10%390K
6.31%55.56K
86.96%43K
1,397.88%151.29K
-59.35%213K
Purchase of fixed assets
-420.39%-153.7M
14.10%-265.6M
-15.06%-198.27M
7.57%-106.02M
16.79%-29.54M
-14.15%-309.21M
-8.85%-172.32M
-6.63%-114.71M
11.27%-35.5M
-42.80%-270.88M
Purchase of intangible assets
----
79.51%-1.63M
----
92.68%-499K
----
-553.04%-7.94M
----
-1,251.98%-6.81M
----
80.27%-1.22M
Sale of subsidiaries
----
----
----
----
----
--17.59M
--17.59M
----
----
----
Acquisition of subsidiaries
----
----
----
----
----
93.92%-2.94M
94.21%-2.94M
23.36%-8.33M
---2.94M
-13.49%-48.28M
Recovery of cash from investments
260.57%1.11B
60.62%14.57M
13.62%1.06B
60.64%46.52M
511.25%306.61M
-98.49%9.07M
-28.09%931.37M
91.22%28.96M
47.87%50.16M
342.24%601.46M
Cash on investment
-453.01%-827.26M
90.15%-16.08M
1.10%-1.29B
41.76%-55.52M
25.94%-149.59M
77.70%-163.16M
-16.61%-1.3B
27.13%-95.33M
71.73%-201.98M
-128.82%-731.61M
Other items in the investment business
20.40%34.56M
----
-25.97%30.47M
-58.62%14.57M
82.96%28.71M
--51.17M
-63.57%41.16M
-71.79%35.2M
368.59%15.69M
----
Net cash from investment operations
1.99%159.29M
44.76%-376.65M
18.55%-397.82M
21.21%-255.64M
189.55%156.18M
-360.41%-681.82M
-699.43%-488.45M
59.51%-324.46M
75.68%-174.41M
-146.73%-148.09M
Net cash before financing
-0.36%235.26M
157.22%257.8M
97.96%-6.26M
113.51%28.33M
238.94%236.11M
-331.99%-450.52M
-217.30%-307.48M
69.19%-209.7M
75.78%-169.94M
-66.46%194.2M
Cash flow from financing activities
New borrowing
-67.48%30M
376.00%313.89M
621.79%222.72M
455.74%132.26M
--92.25M
73.49%65.94M
-18.85%30.86M
58.75%23.8M
----
-66.65%38.01M
Refund
-129.01%-12.15M
65.80%-16.39M
65.38%-10.62M
80.69%-9.77M
83.93%-5.31M
49.85%-47.91M
67.42%-30.67M
10.23%-50.61M
-147.11%-33.03M
-91.50%-95.54M
Issuing shares
----
--73.68M
----
--55.91M
----
----
----
----
----
----
Interest paid - financing
----
-2.06%-5.1M
----
-131.36%-1.99M
----
-66.40%-4.99M
----
-39.77%-861K
----
8.26%-3M
Dividends paid - financing
8.85%-2.97M
37.02%-83.57M
36.15%-84.42M
61.53%-2.04M
57.79%-3.26M
-28.94%-132.69M
-47.82%-132.21M
---5.3M
-836.90%-7.71M
22.28%-102.91M
Absorb investment income
16.73%54.86M
6,076.08%47M
791.36%106.96M
291.67%47M
291.67%47M
-84.78%761K
200.00%12M
500.00%12M
1,100.00%12M
--5M
Issuance expenses and redemption of securities expenses
----
-82.82%-269.98M
----
70.77%-21.52M
----
-228.83%-147.67M
----
-63.96%-73.63M
----
12.72%-44.91M
Other items of the financing business
81.79%-27.61M
-1,356.20%-317.28M
-119.20%-392.53M
-1,974.65%-152.22M
-63.31%-151.63M
21.92%-21.79M
-202.20%-179.08M
-117.14%-7.34M
-2,619.84%-92.85M
58.37%-27.9M
Net cash from financing operations
301.27%42.14M
10.62%-257.73M
47.21%-157.89M
146.72%47.62M
82.78%-20.94M
-24.69%-288.35M
-48.95%-299.1M
-142.17%-101.94M
-8,729.39%-121.58M
-21.67%-231.25M
Effect of rate
75.67%-524.41K
-29.10%10.05M
102.80%11.31M
1,599.07%16.52M
45.64%-2.16M
304.25%14.17M
391.97%5.58M
182.16%972K
-317.09%-3.97M
-25.00%-6.94M
Net Cash
29.97%276.87M
100.01%73K
74.57%-152.83M
124.37%75.95M
172.09%213.02M
-1,893.98%-738.87M
-1,111.62%-601M
56.88%-311.64M
57.86%-295.49M
-109.53%-37.06M
Begining period cash
1.81%569.32M
-56.45%559.2M
-56.45%559.2M
-56.45%559.2M
-56.45%559.2M
-3.31%1.28B
-3.31%1.28B
-3.31%1.28B
-3.31%1.28B
40.59%1.33B
Cash at the end
9.58%846.19M
1.81%569.32M
-40.49%406.36M
-33.04%651.67M
-21.87%772.22M
-56.45%559.2M
-50.78%682.89M
61.13%973.23M
57.73%988.4M
-3.31%1.28B
Cash balance analysis
Bank deposits
----
----
----
-19.44%-2.18B
----
----
----
28.01%-1.82B
----
----
Cash and cash equivalent balance
--0
--0
--0
-19.44%-2.18B
--0
--0
--0
28.01%-1.82B
--0
--0
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
Audit Opinions
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
Auditor
--
Ernst & Young (Special General Partnership)
--
--
--
Ernst & Young (Special General Partnership)
--
--
--
Ernst & Young (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Cash flow from operating activities
Earning before tax ----115.61%508.26M-------------38.40%235.73M------------48.88%382.65M
Profit adjustment
Interest (income) - adjustment ----11.53%-77.99M------------10.73%-88.16M------------9.67%-98.76M
Dividend (income)- adjustment ----37.61%-423K------------98.82%-678K-------------59.35%-57.54M
Attributable subsidiary (profit) loss ----86.99%-456K-------------59.83%-3.51M-------------1,774.05%-2.19M
Impairment and provisions: --0-93.16%4.77M--0--0--01,902.92%69.76M--0--0--0-248.75%-3.87M
-Impairment of property, plant and equipment (reversal) ----------------------6.94M----------------
-Impairmen of inventory (reversal) -----17.47%6.74M------------1,288.94%8.17M-------------117.30%-687K
-Impairment of trade receivables (reversal) -----112.72%-1.97M------------587.62%15.52M-------------132.43%-3.18M
-Impairment of goodwill ----------------------9.57M----------------
-Other impairments and provisions ----------------------29.56M----------------
Revaluation surplus: --0-129.50%-2.3M--0--0--032,533.33%7.78M--0--0--0---24K
-Other fair value changes -----129.50%-2.3M------------32,533.33%7.78M---------------24K
Asset sale loss (gain): --0-216.57%-591K--0--0--035.92%507K--0--0--0-66.15%373K
-Loss (gain) from sale of subsidiary company ----------------------90K----------------
-Loss (gain) on sale of property, machinery and equipment -----241.73%-591K------------11.80%417K-------------66.15%373K
Depreciation and amortization: --0-3.12%197.86M--0--0--025.41%204.22M--0--0--022.55%162.84M
-Depreciation ----1.91%136.95M------------15.22%134.37M------------18.98%116.62M
-Amortization of intangible assets -----12.79%60.91M------------51.12%69.84M------------32.60%46.22M
Financial expense -----4.05%7.3M------------53.19%7.6M------------1.18%4.96M
Unrealized exchange loss (gain) ----109.17%5.61M-------------30.74%2.68M------------24.44%3.88M
Special items -----67.15%7.42M------------703.34%22.58M-------------89.95%-3.74M
Operating profit before the change of operating capital --041.64%649.45M--0--0--018.00%458.51M--0--0--052.77%388.57M
Change of operating capital
Inventory (increase) decrease ----65.13%-48.42M-------------385.06%-138.86M-------------53.20%-28.63M
Accounts receivable (increase)decrease ----119.36%10.13M-------------24.82%-52.33M-------------368.07%-41.92M
Accounts payable increase (decrease) ----4,840.29%103.01M-------------97.61%2.09M------------28.31%87.18M
prepayments (increase)decrease -----20.47%5.93M------------2.84%7.45M------------143.06%7.25M
Cash  from business operations --0162.76%722.64M--0149.90%325.04M--0-33.33%275.02M--0-16.12%130.07M--028.40%412.5M
Other taxs -----101.70%-88.19M-----168.36%-41.07M----37.73%-43.72M----55.34%-15.3M-----18.64%-70.22M
Special items of business ----238.06%2.54M-------------3,575.47%-1.84M------------105.50%53K
Net cash from operations -4.96%75.97M174.30%634.45M116.37%391.56M147.44%283.97M1,687.78%79.93M-32.43%231.3M0.18%180.97M-4.99%114.76M-71.36%4.47M30.61%342.29M
Cash flow from investment activities
Interest received - investment -----11.54%77.99M-----7.54%38.62M-----8.98%88.16M-----17.43%41.77M-----11.40%96.87M
Dividend received - investment -----37.61%423K-----38.30%290K-----98.82%678K-----98.21%470K----59.35%57.54M
Decrease in deposits (increase) ----48.54%-188.16M----5.60%-194.21M-----347.34%-365.62M----73.23%-205.72M-----71.20%147.82M
Sale of fixed assets --165.37K371.79%1.84M1,220.23%733.47K1,316.28%609K----83.10%390K6.31%55.56K86.96%43K1,397.88%151.29K-59.35%213K
Purchase of fixed assets -420.39%-153.7M14.10%-265.6M-15.06%-198.27M7.57%-106.02M16.79%-29.54M-14.15%-309.21M-8.85%-172.32M-6.63%-114.71M11.27%-35.5M-42.80%-270.88M
Purchase of intangible assets ----79.51%-1.63M----92.68%-499K-----553.04%-7.94M-----1,251.98%-6.81M----80.27%-1.22M
Sale of subsidiaries ----------------------17.59M--17.59M------------
Acquisition of subsidiaries --------------------93.92%-2.94M94.21%-2.94M23.36%-8.33M---2.94M-13.49%-48.28M
Recovery of cash from investments 260.57%1.11B60.62%14.57M13.62%1.06B60.64%46.52M511.25%306.61M-98.49%9.07M-28.09%931.37M91.22%28.96M47.87%50.16M342.24%601.46M
Cash on investment -453.01%-827.26M90.15%-16.08M1.10%-1.29B41.76%-55.52M25.94%-149.59M77.70%-163.16M-16.61%-1.3B27.13%-95.33M71.73%-201.98M-128.82%-731.61M
Other items in the investment business 20.40%34.56M-----25.97%30.47M-58.62%14.57M82.96%28.71M--51.17M-63.57%41.16M-71.79%35.2M368.59%15.69M----
Net cash from investment operations 1.99%159.29M44.76%-376.65M18.55%-397.82M21.21%-255.64M189.55%156.18M-360.41%-681.82M-699.43%-488.45M59.51%-324.46M75.68%-174.41M-146.73%-148.09M
Net cash before financing -0.36%235.26M157.22%257.8M97.96%-6.26M113.51%28.33M238.94%236.11M-331.99%-450.52M-217.30%-307.48M69.19%-209.7M75.78%-169.94M-66.46%194.2M
Cash flow from financing activities
New borrowing -67.48%30M376.00%313.89M621.79%222.72M455.74%132.26M--92.25M73.49%65.94M-18.85%30.86M58.75%23.8M-----66.65%38.01M
Refund -129.01%-12.15M65.80%-16.39M65.38%-10.62M80.69%-9.77M83.93%-5.31M49.85%-47.91M67.42%-30.67M10.23%-50.61M-147.11%-33.03M-91.50%-95.54M
Issuing shares ------73.68M------55.91M------------------------
Interest paid - financing -----2.06%-5.1M-----131.36%-1.99M-----66.40%-4.99M-----39.77%-861K----8.26%-3M
Dividends paid - financing 8.85%-2.97M37.02%-83.57M36.15%-84.42M61.53%-2.04M57.79%-3.26M-28.94%-132.69M-47.82%-132.21M---5.3M-836.90%-7.71M22.28%-102.91M
Absorb investment income 16.73%54.86M6,076.08%47M791.36%106.96M291.67%47M291.67%47M-84.78%761K200.00%12M500.00%12M1,100.00%12M--5M
Issuance expenses and redemption of securities expenses -----82.82%-269.98M----70.77%-21.52M-----228.83%-147.67M-----63.96%-73.63M----12.72%-44.91M
Other items of the financing business 81.79%-27.61M-1,356.20%-317.28M-119.20%-392.53M-1,974.65%-152.22M-63.31%-151.63M21.92%-21.79M-202.20%-179.08M-117.14%-7.34M-2,619.84%-92.85M58.37%-27.9M
Net cash from financing operations 301.27%42.14M10.62%-257.73M47.21%-157.89M146.72%47.62M82.78%-20.94M-24.69%-288.35M-48.95%-299.1M-142.17%-101.94M-8,729.39%-121.58M-21.67%-231.25M
Effect of rate 75.67%-524.41K-29.10%10.05M102.80%11.31M1,599.07%16.52M45.64%-2.16M304.25%14.17M391.97%5.58M182.16%972K-317.09%-3.97M-25.00%-6.94M
Net Cash 29.97%276.87M100.01%73K74.57%-152.83M124.37%75.95M172.09%213.02M-1,893.98%-738.87M-1,111.62%-601M56.88%-311.64M57.86%-295.49M-109.53%-37.06M
Begining period cash 1.81%569.32M-56.45%559.2M-56.45%559.2M-56.45%559.2M-56.45%559.2M-3.31%1.28B-3.31%1.28B-3.31%1.28B-3.31%1.28B40.59%1.33B
Cash at the end 9.58%846.19M1.81%569.32M-40.49%406.36M-33.04%651.67M-21.87%772.22M-56.45%559.2M-50.78%682.89M61.13%973.23M57.73%988.4M-3.31%1.28B
Cash balance analysis
Bank deposits -------------19.44%-2.18B------------28.01%-1.82B--------
Cash and cash equivalent balance --0--0--0-19.44%-2.18B--0--0--028.01%-1.82B--0--0
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)IASCAS (2007)IASCAS (2007)IASCAS (2007)IASCAS (2007)IAS
Audit Opinions --Unqualified Opinion------Unqualified Opinion------Unqualified Opinion
Auditor --Ernst & Young (Special General Partnership)------Ernst & Young (Special General Partnership)------Ernst & Young (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg