HK Stock MarketDetailed Quotes

HUAZHONG IN-V (06830)

Watchlist
  • 0.222
  • -0.011-4.72%
Market Closed May 14 11:30 CST
392.76MMarket Cap9.65P/E (TTM)

HUAZHONG IN-V (06830) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
1.30%58.33M
13.84%29.48M
0.86%57.58M
-19.43%25.9M
-60.16%57.09M
-27.24%32.14M
38.86%143.3M
-2.19%44.17M
-23.27%103.2M
44.10%45.16M
Profit adjustment
Interest (income) - adjustment
-28.60%-1.88M
----
70.66%-1.47M
----
19.84%-4.99M
----
33.24%-6.23M
----
-83.30%-9.33M
----
Dividend (income)- adjustment
0.00%-1.81M
----
-100.11%-1.81M
----
40.03%-905K
40.03%-905K
16.68%-1.51M
---1.51M
0.00%-1.81M
----
Attributable subsidiary (profit) loss
17.85%-20.07M
38.75%-9.36M
6.26%-24.43M
-76.19%-15.27M
-100.86%-26.06M
-365.82%-8.67M
57.07%-12.98M
89.83%-1.86M
-2.16%-30.23M
-111.73%-18.29M
Impairment and provisions:
-42.21%19.48M
892.08%2.1M
-23.69%33.71M
-136.50%-265K
19.28%44.18M
274.23%726K
193.19%37.04M
-44.09%194K
242.70%12.63M
-37.59%347K
-Impairmen of inventory (reversal)
222.55%11.72M
403.83%3.49M
-28.97%3.63M
-215.15%-1.15M
-44.82%5.11M
49.70%997K
--9.27M
--666K
----
----
-Other impairments and provisions
-74.18%7.77M
-257.30%-1.39M
-23.00%30.08M
425.83%883K
40.67%39.06M
42.58%-271K
119.84%27.77M
-236.02%-472K
242.70%12.63M
--347K
Revaluation surplus:
--53K
--53K
----
----
----
----
---785K
---785K
----
----
-Other fair value changes
--53K
--53K
----
----
----
----
---785K
---785K
----
----
Asset sale loss (gain):
-130.00%-667K
62.50%-90K
13.43%-290K
-54.84%-240K
99.50%-335K
-3,200.00%-155K
-31.08%-67.39M
100.78%5K
-1,483.08%-51.41M
-2,452.00%-638K
-Loss (gain) on sale of property, machinery and equipment
-131.03%-670K
62.50%-90K
13.43%-290K
-54.84%-240K
99.50%-335K
-3,200.00%-155K
-31.08%-67.39M
100.78%5K
-48,145.79%-51.41M
-2,452.00%-638K
-Loss (gain) from selling other assets
--3K
----
----
----
----
----
----
----
----
----
Depreciation and amortization:
13.99%169.71M
11.14%74.18M
15.24%148.88M
9.86%66.74M
-11.95%129.19M
-15.51%60.75M
21.29%146.72M
18.33%71.9M
3.39%120.96M
18.52%60.76M
-Amortization of intangible assets
29.38%2.25M
-59.81%299K
-3.55%1.74M
-17.61%744K
3.09%1.8M
38.50%903K
42.89%1.75M
6.36%652K
0.08%1.22M
1.16%613K
-Other depreciation and amortization
0.00%-486K
-166.39%-243K
-128.17%-486K
160.00%366K
241.98%1.73M
-226.20%-610K
---1.22M
---187K
----
----
Financial expense
-3.94%21.32M
-13.93%11.06M
-6.56%22.19M
4.62%12.85M
-15.11%23.75M
-16.33%12.28M
-22.48%27.98M
-17.99%14.68M
-4.34%36.09M
-7.36%17.9M
Exchange Loss (gain)
-42.80%1.64M
-146.92%-1.42M
546.88%2.87M
605.19%3.02M
-28.40%-642K
---597K
-108.16%-500K
----
216.81%6.13M
----
Special items
---380K
32.26%-1.07M
----
29.99%-1.58M
----
80.37%-2.25M
-612.63%-8.92M
-70.67%-11.48M
17.04%-1.25M
-1,125.50%-6.73M
Operating profit before the change of operating capital
3.58%245.71M
15.13%104.94M
7.22%237.23M
-2.33%91.14M
-13.82%221.26M
-19.07%93.32M
38.79%256.73M
17.06%115.31M
-26.99%184.98M
10.44%98.5M
Change of operating capital
Inventory (increase) decrease
-37.51%-207.32M
-174.46%-118.95M
-192.77%-150.77M
-62.83%-43.34M
27.53%-51.5M
-40.25%-26.62M
-130.78%-71.06M
34.43%-18.98M
-144.31%-30.79M
-251.58%-28.94M
Accounts receivable (increase)decrease
-588.02%-483.72M
-98.52%1.8M
25.51%-70.31M
104.60%121.58M
-148.81%-94.38M
-81.69%59.42M
1,665.95%193.35M
452.24%324.59M
124.84%10.95M
630.04%58.78M
Accounts payable increase (decrease)
88.20%755.13M
855.70%71.9M
1,973.70%401.24M
107.83%7.52M
109.88%19.35M
52.31%-96.06M
-513.50%-195.77M
-398.80%-201.43M
231.85%47.34M
51.98%-40.38M
prepayments (increase)decrease
-58.52%-23.29M
107.37%1.82M
-119.15%-14.69M
-439.64%-24.65M
159.57%76.71M
-76.68%7.26M
149.20%29.55M
135.31%31.12M
-1,102.00%-60.06M
25.07%-88.15M
Special items for working capital changes
-121.86%-66.35M
-120.43%-20.75M
-144.46%-29.91M
-124.37%-9.41M
249.90%67.27M
540.39%38.63M
-350.51%-44.88M
-192.40%-8.77M
-27.53%17.91M
-106.79%-3M
Cash  from business operations
-40.94%220.16M
-71.47%40.75M
56.17%372.79M
88.08%142.84M
42.14%238.7M
-68.60%75.95M
-1.41%167.93M
7,652.50%241.83M
-35.14%170.33M
94.70%-3.2M
Other taxs
-20.69%-20.82M
8.52%-11.37M
63.92%-17.25M
70.14%-12.43M
-204.92%-47.8M
-256.78%-41.62M
27.75%-15.68M
2.52%-11.67M
51.93%-21.7M
54.59%-11.97M
Net cash from operations
-43.93%199.35M
-77.47%29.38M
86.24%355.54M
279.90%130.41M
25.39%190.91M
-85.09%34.33M
2.44%152.26M
1,617.44%230.17M
-31.65%148.64M
82.51%-15.17M
Cash flow from investment activities
Interest received - investment
53.70%4.4M
-38.06%1.07M
-66.97%2.86M
-68.66%1.73M
39.10%8.67M
114.49%5.51M
-33.24%6.23M
-58.04%2.57M
83.30%9.33M
170.68%6.12M
Dividend received - investment
1,250.91%24.47M
151.71%22.65M
100.11%1.81M
894.48%9M
-40.03%905K
-40.03%905K
-16.68%1.51M
--1.51M
0.00%1.81M
----
Loan receivable (increase) decrease
----
----
600.00%30M
----
80.00%-6M
----
---30M
---30M
----
----
Sale of fixed assets
-20.35%20.03M
20.70%6.83M
24.60%25.15M
-25.66%5.66M
-80.96%20.18M
-86.94%7.62M
192.38%105.99M
1,413.47%58.31M
-24.81%36.25M
-50.35%3.85M
Purchase of fixed assets
6.54%-281.48M
-28.75%-115.31M
-70.72%-301.18M
-99.98%-89.56M
-227.78%-176.42M
-3.94%-44.79M
66.46%-53.82M
12.77%-43.09M
23.41%-160.45M
40.97%-49.4M
Purchase of intangible assets
-170.86%-3.06M
-454.20%-726K
14.08%-1.13M
98.46%-131K
-374.37%-1.31M
---8.49M
47.83%-277K
----
---531K
---2.19M
Acquisition of subsidiaries
----
----
----
----
----
----
---16.42M
--2.76M
----
----
Recovery of cash from investments
--10M
--10M
----
----
----
----
----
----
----
----
Cash on investment
49.99%-15M
----
-30.65%-29.99M
---13.47M
---22.96M
----
----
----
----
---68K
Other items in the investment business
----
----
----
----
388.81%2.05M
--1.95M
--420K
----
----
-98.03%99K
Net cash from investment operations
11.69%-240.64M
13.01%-75.48M
-55.81%-272.49M
-132.65%-86.77M
-1,382.77%-174.88M
-370.02%-37.3M
112.00%13.63M
80.92%-7.94M
22.28%-113.59M
37.77%-41.58M
Net cash before financing
-149.71%-41.29M
-205.63%-46.1M
418.30%83.06M
1,570.38%43.64M
-90.34%16.03M
-101.34%-2.97M
373.34%165.89M
491.59%222.23M
-50.86%35.05M
63.04%-56.75M
Cash flow from financing activities
New borrowing
31.81%856.83M
-24.06%401M
-32.92%650.03M
18.40%528.06M
-16.07%969M
-22.16%446M
-4.70%1.15B
-24.41%573M
8.28%1.21B
-11.82%758M
Refund
-26.96%-834.1M
29.60%-337.95M
32.33%-657M
-13.49%-480.05M
23.73%-970.89M
36.05%-423.01M
-4.25%-1.27B
-1.06%-661.47M
1.74%-1.22B
16.08%-654.54M
Interest paid - financing
-8.42%-23.14M
14.53%-10.62M
9.54%-21.34M
-3.78%-12.42M
14.67%-23.59M
15.52%-11.97M
23.06%-27.65M
20.03%-14.17M
4.76%-35.93M
7.41%-17.72M
Dividends paid - financing
17.19%-8.25M
-131.79%-2.45M
37.24%-9.96M
32.85%-1.06M
-20.24%-15.87M
---1.57M
21.71%-13.2M
----
-80.41%-16.86M
----
Absorb investment income
----
----
0.00%9.8M
----
--9.8M
----
----
----
----
----
Pledged bank deposit (increase) decrease
----
----
-74.52%5.28M
-163.16%-23.81M
-60.91%20.72M
--37.7M
--53M
----
----
----
Other items of the financing business
---31.02M
---36.73M
----
----
----
----
----
----
----
----
Net cash from financing operations
-69.37%-57.31M
16.61%4.83M
-75.49%-33.84M
-90.10%4.14M
82.97%-19.28M
139.44%41.83M
-66.99%-113.22M
-227.46%-106.07M
58.94%-67.8M
96.25%83.22M
Effect of rate
83.28%-50K
56.45%-54K
-147.54%-299K
-120.77%-124K
25.80%629K
--597K
--500K
----
----
----
Net Cash
-300.31%-98.6M
-186.37%-41.27M
1,612.23%49.22M
22.95%47.78M
-106.18%-3.26M
-66.54%38.86M
260.81%52.67M
338.86%116.16M
65.09%-32.75M
123.81%26.47M
Begining period cash
43.60%161.14M
43.60%161.14M
-2.29%112.22M
-2.29%112.22M
86.21%114.85M
86.21%114.85M
-34.69%61.68M
-34.69%61.68M
-49.84%94.43M
-49.84%94.43M
Cash at the end
-61.22%62.5M
-25.05%119.82M
43.60%161.14M
3.61%159.88M
-2.29%112.22M
-13.23%154.31M
86.21%114.85M
47.10%177.83M
-34.69%61.68M
56.80%120.9M
Cash balance analysis
Cash and bank balance
----
-25.05%119.82M
----
3.61%159.88M
--112.22M
--154.31M
----
----
----
----
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
--
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 1.30%58.33M13.84%29.48M0.86%57.58M-19.43%25.9M-60.16%57.09M-27.24%32.14M38.86%143.3M-2.19%44.17M-23.27%103.2M44.10%45.16M
Profit adjustment
Interest (income) - adjustment -28.60%-1.88M----70.66%-1.47M----19.84%-4.99M----33.24%-6.23M-----83.30%-9.33M----
Dividend (income)- adjustment 0.00%-1.81M-----100.11%-1.81M----40.03%-905K40.03%-905K16.68%-1.51M---1.51M0.00%-1.81M----
Attributable subsidiary (profit) loss 17.85%-20.07M38.75%-9.36M6.26%-24.43M-76.19%-15.27M-100.86%-26.06M-365.82%-8.67M57.07%-12.98M89.83%-1.86M-2.16%-30.23M-111.73%-18.29M
Impairment and provisions: -42.21%19.48M892.08%2.1M-23.69%33.71M-136.50%-265K19.28%44.18M274.23%726K193.19%37.04M-44.09%194K242.70%12.63M-37.59%347K
-Impairmen of inventory (reversal) 222.55%11.72M403.83%3.49M-28.97%3.63M-215.15%-1.15M-44.82%5.11M49.70%997K--9.27M--666K--------
-Other impairments and provisions -74.18%7.77M-257.30%-1.39M-23.00%30.08M425.83%883K40.67%39.06M42.58%-271K119.84%27.77M-236.02%-472K242.70%12.63M--347K
Revaluation surplus: --53K--53K-------------------785K---785K--------
-Other fair value changes --53K--53K-------------------785K---785K--------
Asset sale loss (gain): -130.00%-667K62.50%-90K13.43%-290K-54.84%-240K99.50%-335K-3,200.00%-155K-31.08%-67.39M100.78%5K-1,483.08%-51.41M-2,452.00%-638K
-Loss (gain) on sale of property, machinery and equipment -131.03%-670K62.50%-90K13.43%-290K-54.84%-240K99.50%-335K-3,200.00%-155K-31.08%-67.39M100.78%5K-48,145.79%-51.41M-2,452.00%-638K
-Loss (gain) from selling other assets --3K------------------------------------
Depreciation and amortization: 13.99%169.71M11.14%74.18M15.24%148.88M9.86%66.74M-11.95%129.19M-15.51%60.75M21.29%146.72M18.33%71.9M3.39%120.96M18.52%60.76M
-Amortization of intangible assets 29.38%2.25M-59.81%299K-3.55%1.74M-17.61%744K3.09%1.8M38.50%903K42.89%1.75M6.36%652K0.08%1.22M1.16%613K
-Other depreciation and amortization 0.00%-486K-166.39%-243K-128.17%-486K160.00%366K241.98%1.73M-226.20%-610K---1.22M---187K--------
Financial expense -3.94%21.32M-13.93%11.06M-6.56%22.19M4.62%12.85M-15.11%23.75M-16.33%12.28M-22.48%27.98M-17.99%14.68M-4.34%36.09M-7.36%17.9M
Exchange Loss (gain) -42.80%1.64M-146.92%-1.42M546.88%2.87M605.19%3.02M-28.40%-642K---597K-108.16%-500K----216.81%6.13M----
Special items ---380K32.26%-1.07M----29.99%-1.58M----80.37%-2.25M-612.63%-8.92M-70.67%-11.48M17.04%-1.25M-1,125.50%-6.73M
Operating profit before the change of operating capital 3.58%245.71M15.13%104.94M7.22%237.23M-2.33%91.14M-13.82%221.26M-19.07%93.32M38.79%256.73M17.06%115.31M-26.99%184.98M10.44%98.5M
Change of operating capital
Inventory (increase) decrease -37.51%-207.32M-174.46%-118.95M-192.77%-150.77M-62.83%-43.34M27.53%-51.5M-40.25%-26.62M-130.78%-71.06M34.43%-18.98M-144.31%-30.79M-251.58%-28.94M
Accounts receivable (increase)decrease -588.02%-483.72M-98.52%1.8M25.51%-70.31M104.60%121.58M-148.81%-94.38M-81.69%59.42M1,665.95%193.35M452.24%324.59M124.84%10.95M630.04%58.78M
Accounts payable increase (decrease) 88.20%755.13M855.70%71.9M1,973.70%401.24M107.83%7.52M109.88%19.35M52.31%-96.06M-513.50%-195.77M-398.80%-201.43M231.85%47.34M51.98%-40.38M
prepayments (increase)decrease -58.52%-23.29M107.37%1.82M-119.15%-14.69M-439.64%-24.65M159.57%76.71M-76.68%7.26M149.20%29.55M135.31%31.12M-1,102.00%-60.06M25.07%-88.15M
Special items for working capital changes -121.86%-66.35M-120.43%-20.75M-144.46%-29.91M-124.37%-9.41M249.90%67.27M540.39%38.63M-350.51%-44.88M-192.40%-8.77M-27.53%17.91M-106.79%-3M
Cash  from business operations -40.94%220.16M-71.47%40.75M56.17%372.79M88.08%142.84M42.14%238.7M-68.60%75.95M-1.41%167.93M7,652.50%241.83M-35.14%170.33M94.70%-3.2M
Other taxs -20.69%-20.82M8.52%-11.37M63.92%-17.25M70.14%-12.43M-204.92%-47.8M-256.78%-41.62M27.75%-15.68M2.52%-11.67M51.93%-21.7M54.59%-11.97M
Net cash from operations -43.93%199.35M-77.47%29.38M86.24%355.54M279.90%130.41M25.39%190.91M-85.09%34.33M2.44%152.26M1,617.44%230.17M-31.65%148.64M82.51%-15.17M
Cash flow from investment activities
Interest received - investment 53.70%4.4M-38.06%1.07M-66.97%2.86M-68.66%1.73M39.10%8.67M114.49%5.51M-33.24%6.23M-58.04%2.57M83.30%9.33M170.68%6.12M
Dividend received - investment 1,250.91%24.47M151.71%22.65M100.11%1.81M894.48%9M-40.03%905K-40.03%905K-16.68%1.51M--1.51M0.00%1.81M----
Loan receivable (increase) decrease --------600.00%30M----80.00%-6M-------30M---30M--------
Sale of fixed assets -20.35%20.03M20.70%6.83M24.60%25.15M-25.66%5.66M-80.96%20.18M-86.94%7.62M192.38%105.99M1,413.47%58.31M-24.81%36.25M-50.35%3.85M
Purchase of fixed assets 6.54%-281.48M-28.75%-115.31M-70.72%-301.18M-99.98%-89.56M-227.78%-176.42M-3.94%-44.79M66.46%-53.82M12.77%-43.09M23.41%-160.45M40.97%-49.4M
Purchase of intangible assets -170.86%-3.06M-454.20%-726K14.08%-1.13M98.46%-131K-374.37%-1.31M---8.49M47.83%-277K-------531K---2.19M
Acquisition of subsidiaries ---------------------------16.42M--2.76M--------
Recovery of cash from investments --10M--10M--------------------------------
Cash on investment 49.99%-15M-----30.65%-29.99M---13.47M---22.96M-------------------68K
Other items in the investment business ----------------388.81%2.05M--1.95M--420K---------98.03%99K
Net cash from investment operations 11.69%-240.64M13.01%-75.48M-55.81%-272.49M-132.65%-86.77M-1,382.77%-174.88M-370.02%-37.3M112.00%13.63M80.92%-7.94M22.28%-113.59M37.77%-41.58M
Net cash before financing -149.71%-41.29M-205.63%-46.1M418.30%83.06M1,570.38%43.64M-90.34%16.03M-101.34%-2.97M373.34%165.89M491.59%222.23M-50.86%35.05M63.04%-56.75M
Cash flow from financing activities
New borrowing 31.81%856.83M-24.06%401M-32.92%650.03M18.40%528.06M-16.07%969M-22.16%446M-4.70%1.15B-24.41%573M8.28%1.21B-11.82%758M
Refund -26.96%-834.1M29.60%-337.95M32.33%-657M-13.49%-480.05M23.73%-970.89M36.05%-423.01M-4.25%-1.27B-1.06%-661.47M1.74%-1.22B16.08%-654.54M
Interest paid - financing -8.42%-23.14M14.53%-10.62M9.54%-21.34M-3.78%-12.42M14.67%-23.59M15.52%-11.97M23.06%-27.65M20.03%-14.17M4.76%-35.93M7.41%-17.72M
Dividends paid - financing 17.19%-8.25M-131.79%-2.45M37.24%-9.96M32.85%-1.06M-20.24%-15.87M---1.57M21.71%-13.2M-----80.41%-16.86M----
Absorb investment income --------0.00%9.8M------9.8M--------------------
Pledged bank deposit (increase) decrease ---------74.52%5.28M-163.16%-23.81M-60.91%20.72M--37.7M--53M------------
Other items of the financing business ---31.02M---36.73M--------------------------------
Net cash from financing operations -69.37%-57.31M16.61%4.83M-75.49%-33.84M-90.10%4.14M82.97%-19.28M139.44%41.83M-66.99%-113.22M-227.46%-106.07M58.94%-67.8M96.25%83.22M
Effect of rate 83.28%-50K56.45%-54K-147.54%-299K-120.77%-124K25.80%629K--597K--500K------------
Net Cash -300.31%-98.6M-186.37%-41.27M1,612.23%49.22M22.95%47.78M-106.18%-3.26M-66.54%38.86M260.81%52.67M338.86%116.16M65.09%-32.75M123.81%26.47M
Begining period cash 43.60%161.14M43.60%161.14M-2.29%112.22M-2.29%112.22M86.21%114.85M86.21%114.85M-34.69%61.68M-34.69%61.68M-49.84%94.43M-49.84%94.43M
Cash at the end -61.22%62.5M-25.05%119.82M43.60%161.14M3.61%159.88M-2.29%112.22M-13.23%154.31M86.21%114.85M47.10%177.83M-34.69%61.68M56.80%120.9M
Cash balance analysis
Cash and bank balance -----25.05%119.82M----3.61%159.88M--112.22M--154.31M----------------
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor ----Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More