(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | 1,192.11%11.46M | ---- | -92.54%887K | ---- | 534.40%11.9M | ---- | -57.51%1.88M | ---- | 18.92%4.41M | ---- |
Profit adjustment | ||||||||||
Interest (income) - adjustment | -2.52%-570K | ---- | 36.31%-556K | ---- | -46.72%-873K | ---- | 33.15%-595K | ---- | -68.56%-890K | ---- |
Impairment and provisions: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Revaluation surplus: | -66.38%-2.71M | --0 | -243.16%-1.63M | --0 | -243.50%-475K | --0 | -67.42%331K | --0 | 143.06%1.02M | --0 |
-Other fair value changes | -66.38%-2.71M | ---- | -243.16%-1.63M | ---- | -243.50%-475K | ---- | -67.42%331K | ---- | 143.06%1.02M | ---- |
Asset sale loss (gain): | -501.06%-565K | --0 | 82.43%-94K | --0 | -414.42%-535K | --0 | 45.55%-104K | --0 | 96.64%-191K | --0 |
-Loss (gain) on sale of property, machinery and equipment | -501.06%-565K | ---- | 82.43%-94K | ---- | -152.36%-535K | ---- | -10.99%-212K | ---- | -607.41%-191K | ---- |
-Loss (gain) from selling other assets | ---- | ---- | ---- | ---- | ---- | ---- | --108K | ---- | ---- | ---- |
Depreciation and amortization: | 4.73%11.53M | --0 | -3.19%11.01M | --0 | -1.00%11.38M | --0 | 3.65%11.49M | --0 | 0.51%11.09M | --0 |
-Depreciation | 4.73%11.53M | ---- | -3.19%11.01M | ---- | -1.00%11.38M | ---- | 3.65%11.49M | ---- | 0.51%11.09M | ---- |
Financial expense | 188.32%1.19M | ---- | 372.41%411K | ---- | -30.95%87K | ---- | 36.96%126K | ---- | --92K | ---- |
Special items | 60.43%-273K | ---- | -44.96%-690K | ---- | 66.31%-476K | ---- | -164.70%-1.41M | ---- | 533.33%2.18M | ---- |
Operating profit before the change of operating capital | 114.76%20.06M | --0 | -55.52%9.34M | --0 | 79.32%21M | --0 | -33.88%11.71M | --0 | 109.85%17.71M | --0 |
Change of operating capital | ||||||||||
Inventory (increase) decrease | -175.81%-2.96M | ---- | 65.47%3.91M | ---- | -1.95%2.36M | ---- | 586.61%2.41M | ---- | -97.78%351K | ---- |
Accounts receivable (increase)decrease | -84.85%668K | ---- | 1,574.25%4.41M | ---- | -132.05%-299K | ---- | -94.15%933K | ---- | 399.55%15.95M | ---- |
Accounts payable increase (decrease) | -90.19%-20.42M | ---- | -453.01%-10.73M | ---- | -118.83%-1.94M | ---- | -117.63%-887K | ---- | -3.49%5.03M | ---- |
prepayments (increase)decrease | -273.91%-680K | ---- | 106.42%391K | ---- | -606.99%-6.09M | ---- | 145.17%1.2M | ---- | -192.17%-2.66M | ---- |
Cash from business operations | -255.35%-7.49M | --0 | -65.79%4.82M | --0 | -0.31%14.09M | --0 | -59.05%14.14M | --0 | 41.88%34.53M | --0 |
China income tax paid | 69.94%-1.28M | ---- | -16.27%-4.25M | ---- | 27.21%-3.66M | ---- | -52.47%-5.02M | ---- | 0.33%-3.3M | ---- |
Interest received - operating | 2.52%570K | ---- | -36.31%556K | ---- | 46.72%873K | ---- | -9.71%595K | ---- | 121.89%659K | ---- |
Interest paid - operating | -155.09%-1.23M | ---- | -452.87%-481K | ---- | 30.95%-87K | ---- | -36.96%-126K | ---- | ---92K | ---- |
Special items of business | -66.83%-4.16M | ---- | -165.78%-2.49M | ---- | 23.68%-938K | ---- | 33.85%-1.23M | ---- | 30.96%-1.86M | ---- |
Net cash from operations | -1,561.40%-9.43M | -1,001.05%-13.6M | -94.25%645K | -149.88%-1.24M | 17.11%11.22M | 190.80%2.48M | -69.86%9.58M | -125.96%-2.73M | 49.11%31.8M | -42.62%10.5M |
Cash flow from investment activities | ||||||||||
Decrease in deposits (increase) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 200.00%17.79M | ---- |
Sale of fixed assets | 193.33%308K | 1,466.67%47K | -67.69%105K | -97.50%3K | -34.08%325K | 192.68%120K | 132.55%493K | -32.79%41K | 47.22%212K | -75.70%61K |
Purchase of fixed assets | -32.48%-4.06M | 73.60%-828K | -8.46%-3.06M | -3.84%-3.14M | 25.65%-2.82M | 10.86%-3.02M | 23.38%-3.8M | -17.64%-3.39M | 57.36%-4.96M | 47.19%-2.88M |
Acquisition of subsidiaries | ---- | ---- | --161K | ---- | ---- | ---- | ---- | ---- | ---12.9M | ---- |
Cash on investment | -100.39%-26.08M | 83.41%-3M | 57.21%-13.02M | -1,914.51%-18.05M | -321.62%-30.42M | 51.70%-896K | -251.27%-7.22M | ---1.86M | ---2.05M | ---- |
Other items in the investment business | ---1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -500.00%-600K | 28.91%-300K |
Net cash from investment operations | -94.99%-30.83M | 82.17%-3.78M | 51.96%-15.81M | -458.03%-21.18M | -212.92%-32.92M | 27.03%-3.8M | -319.46%-10.52M | -66.78%-5.2M | 91.48%-2.51M | 53.81%-3.12M |
Net cash before financing | -165.42%-40.26M | 22.50%-17.37M | 30.09%-15.17M | -1,598.33%-22.42M | -2,215.47%-21.7M | 83.35%-1.32M | -103.20%-937K | -207.37%-7.93M | 461.52%29.29M | -36.08%7.39M |
Cash flow from financing activities | ||||||||||
New borrowing | 44.81%36.67M | -56.56%11M | --25.32M | --25.32M | ---- | ---- | ---- | ---- | ---- | ---- |
Refund | ---27.32M | ---9M | ---- | ---- | -1,150.00%-25K | ---- | 99.18%-2K | ---- | -85.50%-243K | ---- |
Issuing shares | ---- | ---- | --97K | --97K | ---- | ---- | ---- | ---- | ---- | ---- |
Dividends paid - financing | ---- | ---- | ---4M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other items of the financing business | 47.42%-356K | 30.69%-262K | 37.02%-677K | 42.38%-378K | -18.65%-1.08M | -2.82%-656K | -137.80%-906K | -196.74%-638K | ---381K | ---215K |
Net cash from financing operations | -56.65%8.99M | -93.06%1.74M | 1,985.45%20.74M | 3,916.92%25.04M | -21.15%-1.1M | -2.82%-656K | -45.51%-908K | -196.74%-638K | -101.65%-624K | -100.48%-215K |
Effect of rate | -295.73%-229K | -129.62%-141K | 131.97%117K | 275.00%476K | 64.60%-366K | -162.10%-272K | -239.73%-1.03M | 1,852.00%438K | -68.29%740K | -102.85%-25K |
Net Cash | -661.16%-31.27M | -696.57%-15.64M | 124.44%5.57M | 232.64%2.62M | -1,135.56%-22.8M | 76.93%-1.98M | -106.44%-1.85M | -219.48%-8.57M | -3.89%28.67M | -87.22%7.17M |
Begining period cash | 8.41%73.37M | 8.41%73.37M | -25.50%67.68M | -25.50%67.68M | -3.07%90.84M | -3.07%90.84M | 45.72%93.72M | 14.15%93.72M | 100.03%64.31M | 155.35%82.1M |
Cash at the end | -42.93%41.87M | -18.63%57.59M | 8.41%73.37M | -20.11%70.78M | -25.50%67.68M | 3.51%88.59M | -3.07%90.84M | -4.09%85.59M | 45.72%93.72M | 0.14%89.24M |
Cash balance analysis | ||||||||||
Cash and bank balance | ---- | ---- | ---- | ---- | ---- | ---- | --84.84M | ---- | ---- | ---- |
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --84.84M | --0 | --0 | --0 |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data