HK Stock MarketDetailed Quotes

08146 GRACEWINE

Watchlist
  • 0.139
  • 0.0000.00%
Not Open Jun 4 16:08 CST
111.28MMarket Cap9.93P/E (TTM)

GRACEWINE Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
1,192.11%11.46M
----
-92.54%887K
----
534.40%11.9M
----
-57.51%1.88M
----
18.92%4.41M
----
Profit adjustment
Interest (income) - adjustment
-2.52%-570K
----
36.31%-556K
----
-46.72%-873K
----
33.15%-595K
----
-68.56%-890K
----
Impairment and provisions:
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Revaluation surplus:
-66.38%-2.71M
--0
-243.16%-1.63M
--0
-243.50%-475K
--0
-67.42%331K
--0
143.06%1.02M
--0
-Other fair value changes
-66.38%-2.71M
----
-243.16%-1.63M
----
-243.50%-475K
----
-67.42%331K
----
143.06%1.02M
----
Asset sale loss (gain):
-501.06%-565K
--0
82.43%-94K
--0
-414.42%-535K
--0
45.55%-104K
--0
96.64%-191K
--0
-Loss (gain) on sale of property, machinery and equipment
-501.06%-565K
----
82.43%-94K
----
-152.36%-535K
----
-10.99%-212K
----
-607.41%-191K
----
-Loss (gain) from selling other assets
----
----
----
----
----
----
--108K
----
----
----
Depreciation and amortization:
4.73%11.53M
--0
-3.19%11.01M
--0
-1.00%11.38M
--0
3.65%11.49M
--0
0.51%11.09M
--0
-Depreciation
4.73%11.53M
----
-3.19%11.01M
----
-1.00%11.38M
----
3.65%11.49M
----
0.51%11.09M
----
Financial expense
188.32%1.19M
----
372.41%411K
----
-30.95%87K
----
36.96%126K
----
--92K
----
Special items
60.43%-273K
----
-44.96%-690K
----
66.31%-476K
----
-164.70%-1.41M
----
533.33%2.18M
----
Operating profit before the change of operating capital
114.76%20.06M
--0
-55.52%9.34M
--0
79.32%21M
--0
-33.88%11.71M
--0
109.85%17.71M
--0
Change of operating capital
Inventory (increase) decrease
-175.81%-2.96M
----
65.47%3.91M
----
-1.95%2.36M
----
586.61%2.41M
----
-97.78%351K
----
Accounts receivable (increase)decrease
-84.85%668K
----
1,574.25%4.41M
----
-132.05%-299K
----
-94.15%933K
----
399.55%15.95M
----
Accounts payable increase (decrease)
-90.19%-20.42M
----
-453.01%-10.73M
----
-118.83%-1.94M
----
-117.63%-887K
----
-3.49%5.03M
----
prepayments (increase)decrease
-273.91%-680K
----
106.42%391K
----
-606.99%-6.09M
----
145.17%1.2M
----
-192.17%-2.66M
----
Cash  from business operations
-255.35%-7.49M
--0
-65.79%4.82M
--0
-0.31%14.09M
--0
-59.05%14.14M
--0
41.88%34.53M
--0
China income tax paid
69.94%-1.28M
----
-16.27%-4.25M
----
27.21%-3.66M
----
-52.47%-5.02M
----
0.33%-3.3M
----
Interest received - operating
2.52%570K
----
-36.31%556K
----
46.72%873K
----
-9.71%595K
----
121.89%659K
----
Interest paid - operating
-155.09%-1.23M
----
-452.87%-481K
----
30.95%-87K
----
-36.96%-126K
----
---92K
----
Special items of business
-66.83%-4.16M
----
-165.78%-2.49M
----
23.68%-938K
----
33.85%-1.23M
----
30.96%-1.86M
----
Net cash from operations
-1,561.40%-9.43M
-1,001.05%-13.6M
-94.25%645K
-149.88%-1.24M
17.11%11.22M
190.80%2.48M
-69.86%9.58M
-125.96%-2.73M
49.11%31.8M
-42.62%10.5M
Cash flow from investment activities
Decrease in deposits (increase)
----
----
----
----
----
----
----
----
200.00%17.79M
----
Sale of fixed assets
193.33%308K
1,466.67%47K
-67.69%105K
-97.50%3K
-34.08%325K
192.68%120K
132.55%493K
-32.79%41K
47.22%212K
-75.70%61K
Purchase of fixed assets
-32.48%-4.06M
73.60%-828K
-8.46%-3.06M
-3.84%-3.14M
25.65%-2.82M
10.86%-3.02M
23.38%-3.8M
-17.64%-3.39M
57.36%-4.96M
47.19%-2.88M
Acquisition of subsidiaries
----
----
--161K
----
----
----
----
----
---12.9M
----
Cash on investment
-100.39%-26.08M
83.41%-3M
57.21%-13.02M
-1,914.51%-18.05M
-321.62%-30.42M
51.70%-896K
-251.27%-7.22M
---1.86M
---2.05M
----
Other items in the investment business
---1M
----
----
----
----
----
----
----
-500.00%-600K
28.91%-300K
Net cash from investment operations
-94.99%-30.83M
82.17%-3.78M
51.96%-15.81M
-458.03%-21.18M
-212.92%-32.92M
27.03%-3.8M
-319.46%-10.52M
-66.78%-5.2M
91.48%-2.51M
53.81%-3.12M
Net cash before financing
-165.42%-40.26M
22.50%-17.37M
30.09%-15.17M
-1,598.33%-22.42M
-2,215.47%-21.7M
83.35%-1.32M
-103.20%-937K
-207.37%-7.93M
461.52%29.29M
-36.08%7.39M
Cash flow from financing activities
New borrowing
44.81%36.67M
-56.56%11M
--25.32M
--25.32M
----
----
----
----
----
----
Refund
---27.32M
---9M
----
----
-1,150.00%-25K
----
99.18%-2K
----
-85.50%-243K
----
Issuing shares
----
----
--97K
--97K
----
----
----
----
----
----
Dividends paid - financing
----
----
---4M
----
----
----
----
----
----
----
Other items of the financing business
47.42%-356K
30.69%-262K
37.02%-677K
42.38%-378K
-18.65%-1.08M
-2.82%-656K
-137.80%-906K
-196.74%-638K
---381K
---215K
Net cash from financing operations
-56.65%8.99M
-93.06%1.74M
1,985.45%20.74M
3,916.92%25.04M
-21.15%-1.1M
-2.82%-656K
-45.51%-908K
-196.74%-638K
-101.65%-624K
-100.48%-215K
Effect of rate
-295.73%-229K
-129.62%-141K
131.97%117K
275.00%476K
64.60%-366K
-162.10%-272K
-239.73%-1.03M
1,852.00%438K
-68.29%740K
-102.85%-25K
Net Cash
-661.16%-31.27M
-696.57%-15.64M
124.44%5.57M
232.64%2.62M
-1,135.56%-22.8M
76.93%-1.98M
-106.44%-1.85M
-219.48%-8.57M
-3.89%28.67M
-87.22%7.17M
Begining period cash
8.41%73.37M
8.41%73.37M
-25.50%67.68M
-25.50%67.68M
-3.07%90.84M
-3.07%90.84M
45.72%93.72M
14.15%93.72M
100.03%64.31M
155.35%82.1M
Cash at the end
-42.93%41.87M
-18.63%57.59M
8.41%73.37M
-20.11%70.78M
-25.50%67.68M
3.51%88.59M
-3.07%90.84M
-4.09%85.59M
45.72%93.72M
0.14%89.24M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
--84.84M
----
----
----
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--84.84M
--0
--0
--0
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax 1,192.11%11.46M-----92.54%887K----534.40%11.9M-----57.51%1.88M----18.92%4.41M----
Profit adjustment
Interest (income) - adjustment -2.52%-570K----36.31%-556K-----46.72%-873K----33.15%-595K-----68.56%-890K----
Impairment and provisions: --0--0--0--0--0--0--0--0--0--0
Revaluation surplus: -66.38%-2.71M--0-243.16%-1.63M--0-243.50%-475K--0-67.42%331K--0143.06%1.02M--0
-Other fair value changes -66.38%-2.71M-----243.16%-1.63M-----243.50%-475K-----67.42%331K----143.06%1.02M----
Asset sale loss (gain): -501.06%-565K--082.43%-94K--0-414.42%-535K--045.55%-104K--096.64%-191K--0
-Loss (gain) on sale of property, machinery and equipment -501.06%-565K----82.43%-94K-----152.36%-535K-----10.99%-212K-----607.41%-191K----
-Loss (gain) from selling other assets --------------------------108K------------
Depreciation and amortization: 4.73%11.53M--0-3.19%11.01M--0-1.00%11.38M--03.65%11.49M--00.51%11.09M--0
-Depreciation 4.73%11.53M-----3.19%11.01M-----1.00%11.38M----3.65%11.49M----0.51%11.09M----
Financial expense 188.32%1.19M----372.41%411K-----30.95%87K----36.96%126K------92K----
Special items 60.43%-273K-----44.96%-690K----66.31%-476K-----164.70%-1.41M----533.33%2.18M----
Operating profit before the change of operating capital 114.76%20.06M--0-55.52%9.34M--079.32%21M--0-33.88%11.71M--0109.85%17.71M--0
Change of operating capital
Inventory (increase) decrease -175.81%-2.96M----65.47%3.91M-----1.95%2.36M----586.61%2.41M-----97.78%351K----
Accounts receivable (increase)decrease -84.85%668K----1,574.25%4.41M-----132.05%-299K-----94.15%933K----399.55%15.95M----
Accounts payable increase (decrease) -90.19%-20.42M-----453.01%-10.73M-----118.83%-1.94M-----117.63%-887K-----3.49%5.03M----
prepayments (increase)decrease -273.91%-680K----106.42%391K-----606.99%-6.09M----145.17%1.2M-----192.17%-2.66M----
Cash  from business operations -255.35%-7.49M--0-65.79%4.82M--0-0.31%14.09M--0-59.05%14.14M--041.88%34.53M--0
China income tax paid 69.94%-1.28M-----16.27%-4.25M----27.21%-3.66M-----52.47%-5.02M----0.33%-3.3M----
Interest received - operating 2.52%570K-----36.31%556K----46.72%873K-----9.71%595K----121.89%659K----
Interest paid - operating -155.09%-1.23M-----452.87%-481K----30.95%-87K-----36.96%-126K-------92K----
Special items of business -66.83%-4.16M-----165.78%-2.49M----23.68%-938K----33.85%-1.23M----30.96%-1.86M----
Net cash from operations -1,561.40%-9.43M-1,001.05%-13.6M-94.25%645K-149.88%-1.24M17.11%11.22M190.80%2.48M-69.86%9.58M-125.96%-2.73M49.11%31.8M-42.62%10.5M
Cash flow from investment activities
Decrease in deposits (increase) --------------------------------200.00%17.79M----
Sale of fixed assets 193.33%308K1,466.67%47K-67.69%105K-97.50%3K-34.08%325K192.68%120K132.55%493K-32.79%41K47.22%212K-75.70%61K
Purchase of fixed assets -32.48%-4.06M73.60%-828K-8.46%-3.06M-3.84%-3.14M25.65%-2.82M10.86%-3.02M23.38%-3.8M-17.64%-3.39M57.36%-4.96M47.19%-2.88M
Acquisition of subsidiaries ----------161K-----------------------12.9M----
Cash on investment -100.39%-26.08M83.41%-3M57.21%-13.02M-1,914.51%-18.05M-321.62%-30.42M51.70%-896K-251.27%-7.22M---1.86M---2.05M----
Other items in the investment business ---1M-----------------------------500.00%-600K28.91%-300K
Net cash from investment operations -94.99%-30.83M82.17%-3.78M51.96%-15.81M-458.03%-21.18M-212.92%-32.92M27.03%-3.8M-319.46%-10.52M-66.78%-5.2M91.48%-2.51M53.81%-3.12M
Net cash before financing -165.42%-40.26M22.50%-17.37M30.09%-15.17M-1,598.33%-22.42M-2,215.47%-21.7M83.35%-1.32M-103.20%-937K-207.37%-7.93M461.52%29.29M-36.08%7.39M
Cash flow from financing activities
New borrowing 44.81%36.67M-56.56%11M--25.32M--25.32M------------------------
Refund ---27.32M---9M---------1,150.00%-25K----99.18%-2K-----85.50%-243K----
Issuing shares ----------97K--97K------------------------
Dividends paid - financing -----------4M----------------------------
Other items of the financing business 47.42%-356K30.69%-262K37.02%-677K42.38%-378K-18.65%-1.08M-2.82%-656K-137.80%-906K-196.74%-638K---381K---215K
Net cash from financing operations -56.65%8.99M-93.06%1.74M1,985.45%20.74M3,916.92%25.04M-21.15%-1.1M-2.82%-656K-45.51%-908K-196.74%-638K-101.65%-624K-100.48%-215K
Effect of rate -295.73%-229K-129.62%-141K131.97%117K275.00%476K64.60%-366K-162.10%-272K-239.73%-1.03M1,852.00%438K-68.29%740K-102.85%-25K
Net Cash -661.16%-31.27M-696.57%-15.64M124.44%5.57M232.64%2.62M-1,135.56%-22.8M76.93%-1.98M-106.44%-1.85M-219.48%-8.57M-3.89%28.67M-87.22%7.17M
Begining period cash 8.41%73.37M8.41%73.37M-25.50%67.68M-25.50%67.68M-3.07%90.84M-3.07%90.84M45.72%93.72M14.15%93.72M100.03%64.31M155.35%82.1M
Cash at the end -42.93%41.87M-18.63%57.59M8.41%73.37M-20.11%70.78M-25.50%67.68M3.51%88.59M-3.07%90.84M-4.09%85.59M45.72%93.72M0.14%89.24M
Cash balance analysis
Cash and bank balance --------------------------84.84M------------
Cash and cash equivalent balance --0--0--0--0--0--0--84.84M--0--0--0
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg