HK Stock MarketDetailed Quotes

MILLENNIUM PG (08147)

Watchlist
  • 0.730
  • -0.020-2.67%
Market Closed Apr 30 15:35 CST
151.28MMarket Cap-16.98P/E (TTM)

MILLENNIUM PG (08147) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-446.34%-9.32M
----
115.35%2.69M
----
18.54%-17.53M
----
7.62%-21.52M
----
-55.77%-23.29M
----
Profit adjustment
Interest (income) - adjustment
50.00%-1K
----
33.33%-2K
----
0.00%-3K
----
0.00%-3K
----
0.00%-3K
----
Dividend (income)- adjustment
----
----
----
----
---1.82M
----
----
----
----
----
Attributable subsidiary (profit) loss
----
----
----
----
88.89%13.69M
----
253.39%7.25M
----
1,781.15%2.05M
----
Impairment and provisions:
1,211.59%2.72M
----
245.77%207K
----
-107.10%-142K
----
-80.64%2M
----
596.63%10.33M
----
-Impairmen of inventory (reversal)
----
----
----
----
----
----
----
----
128.88%428K
----
-Impairment of trade receivables (reversal)
1,161.84%2.61M
----
--207K
----
----
----
-90.26%49K
----
118.60%503K
----
-Other impairments and provisions
--103K
----
----
----
-107.28%-142K
----
-79.24%1.95M
----
2,044.75%9.39M
----
Asset sale loss (gain):
----
----
-82,820.00%-4.15M
----
---5K
----
----
----
----
----
-Loss (gain) from sale of subsidiary company
----
----
---4.15M
----
----
----
----
----
----
----
-Loss (gain) from selling other assets
----
----
----
----
---5K
----
----
----
----
----
Depreciation and amortization:
100.00%4K
----
-96.30%2K
----
-97.69%54K
----
-25.90%2.34M
----
3.75%3.16M
----
Financial expense
-59.94%510K
----
-35.54%1.27M
----
-2.52%1.98M
----
31.39%2.03M
----
-34.66%1.54M
----
Special items
----
----
-75.35%262K
----
-78.24%1.06M
----
9,480.39%4.89M
----
-98.85%51K
----
Operating profit before the change of operating capital
-2,222.65%-6.09M
----
110.57%287K
----
10.07%-2.72M
----
51.04%-3.02M
----
15.59%-6.17M
----
Change of operating capital
Inventory (increase) decrease
-369.51%-770K
----
76.93%-164K
----
-2.45%-711K
----
65.46%-694K
----
-89.53%-2.01M
----
Accounts receivable (increase)decrease
3.75%-11.69M
----
-29.45%-12.15M
----
-123.38%-9.38M
----
258.44%40.13M
----
-165.53%-25.33M
----
Accounts payable increase (decrease)
101.19%13.21M
----
-67.26%6.57M
----
156.77%20.05M
----
-192.73%-35.32M
----
193.22%38.09M
----
prepayments (increase)decrease
3.91%-910K
----
---947K
----
----
----
----
----
----
----
Cash  from business operations
2.34%-6.26M
----
-188.43%-6.41M
----
561.46%7.24M
----
-76.13%1.1M
----
143.39%4.59M
----
Hong Kong profits tax paid
----
----
----
----
----
----
----
----
147.73%84K
----
China income tax paid
----
----
----
----
----
----
---398K
----
----
----
Interest paid - operating
----
----
90.91%-5K
----
54.92%-55K
----
35.45%-122K
----
-16.67%-189K
----
Special items of business
----
-418.21%-4.41M
----
86.26%-851K
----
-273.89%-6.19M
----
509.43%3.56M
----
92.84%-870K
Net cash from operations
2.42%-6.26M
-418.21%-4.41M
-189.18%-6.41M
86.26%-851K
1,150.09%7.19M
-273.89%-6.19M
-87.17%575K
509.43%3.56M
140.72%4.48M
92.84%-870K
Cash flow from investment activities
Interest received - investment
-50.00%1K
----
-33.33%2K
----
0.00%3K
----
0.00%3K
----
0.00%3K
----
Purchase of fixed assets
---856K
----
----
----
95.85%-8K
----
---193K
----
----
----
Sale of subsidiaries
----
----
-80.00%1K
----
--5K
----
----
----
----
----
Acquisition of subsidiaries
----
----
----
----
--45K
----
----
----
----
----
Other items in the investment business
----
----
----
-85.71%1K
----
103.65%7K
----
-19,300.00%-192K
----
0.00%1K
Net cash from investment operations
-28,600.00%-855K
----
-93.33%3K
-85.71%1K
123.68%45K
103.65%7K
-6,433.33%-190K
-19,300.00%-192K
112.50%3K
0.00%1K
Net cash before financing
-10.97%-7.11M
-418.82%-4.41M
-188.58%-6.41M
86.26%-850K
1,778.70%7.23M
-283.59%-6.19M
-91.42%385K
487.80%3.37M
140.66%4.49M
92.85%-869K
Cash flow from financing activities
Refund
----
----
----
----
---15M
----
----
----
----
----
Issuing shares
----
----
--2.98M
----
----
----
----
----
----
----
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
----
----
---21.6M
----
Other items of the financing business
----
----
----
-100.09%-5K
----
536.45%5.78M
-23.16%906K
-116.02%-1.33M
--1.18M
-35.55%8.27M
Net cash from financing operations
-6.56%8.63M
----
232.30%9.24M
-100.09%-5K
-495.40%-6.98M
536.45%5.78M
62.64%-1.17M
-116.02%-1.33M
-129.16%-3.14M
-35.55%8.27M
Effect of rate
172.73%24K
-764.29%-121K
17.50%-33K
-100.00%-14K
75.76%-40K
41.67%-7K
-16,600.00%-165K
-192.31%-12K
-98.41%1K
152.00%13K
Net Cash
-46.21%1.52M
-415.79%-4.41M
1,037.75%2.83M
-111.63%-855K
131.60%249K
-119.76%-404K
-158.54%-788K
-72.36%2.05M
604.12%1.35M
991.45%7.4M
Begining period cash
150.21%4.66M
150.21%4.66M
12.63%1.86M
12.63%1.86M
-36.54%1.66M
-36.54%1.66M
106.82%2.61M
106.82%2.61M
-13.92%1.26M
-13.92%1.26M
Cash at the end
33.19%6.21M
-86.63%133K
150.21%4.66M
-20.02%995K
12.63%1.86M
-73.20%1.24M
-36.54%1.66M
-46.50%4.64M
106.82%2.61M
309.54%8.67M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
Unqualified Opinion
--
--
--
--
--
Unqualified Opinion
--
Auditor
--
--
Changqing (Hong Kong) Certified Public Accountants Limited
--
Changqing (Hong Kong) Certified Public Accountants Limited
--
Changqing (Hong Kong) Certified Public Accountants Limited
--
Changqing (Hong Kong) Certified Public Accountants Limited
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -446.34%-9.32M----115.35%2.69M----18.54%-17.53M----7.62%-21.52M-----55.77%-23.29M----
Profit adjustment
Interest (income) - adjustment 50.00%-1K----33.33%-2K----0.00%-3K----0.00%-3K----0.00%-3K----
Dividend (income)- adjustment -------------------1.82M--------------------
Attributable subsidiary (profit) loss ----------------88.89%13.69M----253.39%7.25M----1,781.15%2.05M----
Impairment and provisions: 1,211.59%2.72M----245.77%207K-----107.10%-142K-----80.64%2M----596.63%10.33M----
-Impairmen of inventory (reversal) --------------------------------128.88%428K----
-Impairment of trade receivables (reversal) 1,161.84%2.61M------207K-------------90.26%49K----118.60%503K----
-Other impairments and provisions --103K-------------107.28%-142K-----79.24%1.95M----2,044.75%9.39M----
Asset sale loss (gain): ---------82,820.00%-4.15M-------5K--------------------
-Loss (gain) from sale of subsidiary company -----------4.15M----------------------------
-Loss (gain) from selling other assets -------------------5K--------------------
Depreciation and amortization: 100.00%4K-----96.30%2K-----97.69%54K-----25.90%2.34M----3.75%3.16M----
Financial expense -59.94%510K-----35.54%1.27M-----2.52%1.98M----31.39%2.03M-----34.66%1.54M----
Special items ---------75.35%262K-----78.24%1.06M----9,480.39%4.89M-----98.85%51K----
Operating profit before the change of operating capital -2,222.65%-6.09M----110.57%287K----10.07%-2.72M----51.04%-3.02M----15.59%-6.17M----
Change of operating capital
Inventory (increase) decrease -369.51%-770K----76.93%-164K-----2.45%-711K----65.46%-694K-----89.53%-2.01M----
Accounts receivable (increase)decrease 3.75%-11.69M-----29.45%-12.15M-----123.38%-9.38M----258.44%40.13M-----165.53%-25.33M----
Accounts payable increase (decrease) 101.19%13.21M-----67.26%6.57M----156.77%20.05M-----192.73%-35.32M----193.22%38.09M----
prepayments (increase)decrease 3.91%-910K-------947K----------------------------
Cash  from business operations 2.34%-6.26M-----188.43%-6.41M----561.46%7.24M-----76.13%1.1M----143.39%4.59M----
Hong Kong profits tax paid --------------------------------147.73%84K----
China income tax paid ---------------------------398K------------
Interest paid - operating --------90.91%-5K----54.92%-55K----35.45%-122K-----16.67%-189K----
Special items of business -----418.21%-4.41M----86.26%-851K-----273.89%-6.19M----509.43%3.56M----92.84%-870K
Net cash from operations 2.42%-6.26M-418.21%-4.41M-189.18%-6.41M86.26%-851K1,150.09%7.19M-273.89%-6.19M-87.17%575K509.43%3.56M140.72%4.48M92.84%-870K
Cash flow from investment activities
Interest received - investment -50.00%1K-----33.33%2K----0.00%3K----0.00%3K----0.00%3K----
Purchase of fixed assets ---856K------------95.85%-8K-------193K------------
Sale of subsidiaries ---------80.00%1K------5K--------------------
Acquisition of subsidiaries ------------------45K--------------------
Other items in the investment business -------------85.71%1K----103.65%7K-----19,300.00%-192K----0.00%1K
Net cash from investment operations -28,600.00%-855K-----93.33%3K-85.71%1K123.68%45K103.65%7K-6,433.33%-190K-19,300.00%-192K112.50%3K0.00%1K
Net cash before financing -10.97%-7.11M-418.82%-4.41M-188.58%-6.41M86.26%-850K1,778.70%7.23M-283.59%-6.19M-91.42%385K487.80%3.37M140.66%4.49M92.85%-869K
Cash flow from financing activities
Refund -------------------15M--------------------
Issuing shares ----------2.98M----------------------------
Issuance expenses and redemption of securities expenses -----------------------------------21.6M----
Other items of the financing business -------------100.09%-5K----536.45%5.78M-23.16%906K-116.02%-1.33M--1.18M-35.55%8.27M
Net cash from financing operations -6.56%8.63M----232.30%9.24M-100.09%-5K-495.40%-6.98M536.45%5.78M62.64%-1.17M-116.02%-1.33M-129.16%-3.14M-35.55%8.27M
Effect of rate 172.73%24K-764.29%-121K17.50%-33K-100.00%-14K75.76%-40K41.67%-7K-16,600.00%-165K-192.31%-12K-98.41%1K152.00%13K
Net Cash -46.21%1.52M-415.79%-4.41M1,037.75%2.83M-111.63%-855K131.60%249K-119.76%-404K-158.54%-788K-72.36%2.05M604.12%1.35M991.45%7.4M
Begining period cash 150.21%4.66M150.21%4.66M12.63%1.86M12.63%1.86M-36.54%1.66M-36.54%1.66M106.82%2.61M106.82%2.61M-13.92%1.26M-13.92%1.26M
Cash at the end 33.19%6.21M-86.63%133K150.21%4.66M-20.02%995K12.63%1.86M-73.20%1.24M-36.54%1.66M-46.50%4.64M106.82%2.61M309.54%8.67M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----Unqualified Opinion----------Unqualified Opinion--
Auditor ----Changqing (Hong Kong) Certified Public Accountants Limited--Changqing (Hong Kong) Certified Public Accountants Limited--Changqing (Hong Kong) Certified Public Accountants Limited--Changqing (Hong Kong) Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More