HK Stock MarketDetailed Quotes

08163 NOIZ GROUP

Watchlist
  • 0.043
  • 0.0000.00%
Market Closed Apr 26 16:08 CST
25.99MMarket Cap-1023P/E (TTM)

NOIZ GROUP Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
7.75%-25.73M
----
9.47%-27.9M
----
68.33%-30.81M
----
14.56%-97.31M
----
4.86%-113.89M
----
Profit adjustment
Interest (income) - adjustment
-350.00%-189K
----
-250.00%-42K
----
20.00%-12K
----
74.58%-15K
----
-3.51%-59K
----
Attributable subsidiary (profit) loss
152.46%462K
----
--183K
----
----
----
----
----
----
----
Impairment and provisions:
-108.18%-50K
--0
190.92%611K
--0
-100.92%-672K
--0
-14.42%73.01M
--0
12.86%85.32M
--0
-Impairmen of inventory (reversal)
----
----
----
----
----
----
-73.55%41K
----
--155K
----
-Impairment of trade receivables (reversal)
65.38%-72K
----
71.03%-208K
----
-100.90%-718K
----
-2.82%79.64M
----
1,470.90%81.95M
----
-Other impairments and provisions
-97.31%22K
----
1,680.43%819K
----
100.69%46K
----
-307.76%-6.67M
----
-95.03%3.21M
----
Revaluation surplus:
-133.47%-167K
--0
-38.32%499K
--0
23.51%809K
--0
181.12%655K
--0
--233K
--0
-Other fair value changes
-133.47%-167K
----
-38.32%499K
----
23.51%809K
----
181.12%655K
----
--233K
----
Asset sale loss (gain):
--0
--0
-279,500.00%-2.8M
--0
97.37%-1K
--0
88.76%-38K
--0
77.44%-338K
--0
-Loss (gain) from sale of subsidiary company
----
----
-279,500.00%-2.8M
----
---1K
----
----
----
44.54%-533K
----
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
----
----
---56K
----
----
----
-Loss (gain) from selling other assets
----
----
----
----
----
----
-90.77%18K
----
--195K
----
Depreciation and amortization:
13.99%6.53M
--0
2.29%5.73M
--0
-6.95%5.6M
--0
-4.30%6.02M
--0
243.07%6.29M
--0
-Depreciation
1.30%4.82M
----
-11.38%4.76M
----
-7.22%5.37M
----
-5.05%5.79M
----
232.70%6.1M
----
-Amortization of intangible assets
76.42%1.71M
----
324.12%967K
----
0.00%228K
----
20.00%228K
----
--190K
----
Financial expense
-8.37%12.58M
----
15.11%13.72M
----
-10.46%11.92M
----
0.17%13.32M
----
8.45%13.29M
----
Special items
1,261.54%151K
----
-100.13%-13K
----
86.91%9.98M
----
543.60%5.34M
----
-1,033.33%-1.2M
----
Operating profit before the change of operating capital
35.79%-6.42M
--0
-213.80%-10M
--0
-426.97%-3.19M
--0
109.41%975K
--0
67.04%-10.36M
--0
Change of operating capital
Inventory (increase) decrease
----
----
184.69%279K
----
46.27%98K
----
-75.19%67K
----
12.97%270K
----
Accounts receivable (increase)decrease
-122.25%-1.41M
----
-18.77%6.35M
----
-40.11%7.81M
----
-96.31%13.04M
----
-76.07%353.42M
----
Accounts payable increase (decrease)
-447.08%-9.92M
----
92.62%-1.81M
----
52.04%-24.59M
----
-1,602.29%-51.27M
----
-62.90%3.41M
----
prepayments (increase)decrease
-338.76%-308K
----
-61.03%129K
----
-96.77%331K
----
-89.17%10.25M
----
187.84%94.64M
----
Financial assets at fair value (increase)decrease
-741.63%-3.72M
----
---442K
----
----
----
---1.01M
----
----
----
Cash  from business operations
-44.52%-8M
--0
-338.99%-5.54M
--0
106.63%2.32M
--0
-108.40%-34.95M
--0
-69.09%416.27M
--0
Other taxs
108.41%18K
----
55.14%-214K
----
39.08%-477K
----
---783K
----
----
----
Interest paid - operating
----
----
----
----
----
----
----
----
-71.74%-1.51M
----
Special items of business
49,346.43%13.79M
----
-100.13%-28K
----
412.23%21.85M
----
72.12%-7M
----
-6,438.28%-25.11M
----
Net cash from operations
-38.82%-7.98M
-17.90%-9.34M
-412.62%-5.75M
-929.98%-7.92M
105.15%1.84M
-94.15%954K
-108.61%-35.73M
-95.38%16.31M
-69.16%414.76M
1,417.04%353.24M
Cash flow from investment activities
Interest received - investment
350.00%189K
----
250.00%42K
----
-20.00%12K
----
-74.58%15K
----
3.51%59K
----
Dividend received - investment
--60K
----
----
----
----
----
----
----
----
----
Sale of fixed assets
----
----
----
----
----
----
--104K
----
----
----
Purchase of fixed assets
-3,643.48%-861K
----
99.33%-23K
----
-5,204.62%-3.45M
----
81.64%-65K
----
83.80%-354K
----
Sale of subsidiaries
----
----
---26K
----
----
----
----
----
----
----
Acquisition of subsidiaries
----
----
---467K
----
----
----
----
----
--2.65M
----
Recovery of cash from investments
--1.9M
----
----
----
----
----
----
----
----
----
Cash on investment
----
----
-2,107.35%-2.73M
----
111.62%136K
----
41.50%-1.17M
----
---2M
----
Other items in the investment business
----
----
----
----
--33K
----
----
----
----
----
Net cash from investment operations
140.04%1.28M
105.87%160K
1.93%-3.2M
-265.42%-2.73M
-192.74%-3.27M
-885.26%-746K
-410.86%-1.12M
-96.09%95K
-84.20%359K
163.49%2.43M
Net cash before financing
25.19%-6.7M
13.80%-9.18M
-526.96%-8.95M
-5,217.31%-10.64M
96.12%-1.43M
-98.73%208K
-108.88%-36.85M
-95.39%16.4M
-69.18%415.12M
1,473.37%355.68M
Cash flow from financing activities
New borrowing
--2M
----
----
----
----
----
----
----
----
----
Refund
---114K
----
----
----
60.40%-851K
----
99.47%-2.15M
----
70.42%-405.14M
----
Issuing shares
----
----
-94.05%3.15M
----
-54.21%52.91M
----
1,670.10%115.55M
----
--6.53M
----
Interest paid - financing
35.31%-262K
----
-70.89%-405K
----
31.50%-237K
----
62.88%-346K
----
-137.76%-932K
----
Issuance expenses and redemption of securities expenses
----
----
-393.13%-3.81M
----
98.63%-772K
----
---56.55M
----
----
----
Other items of the financing business
-15.57%-3.83M
----
91.87%-3.31M
----
-673.37%-40.78M
----
63.11%-5.27M
----
-1,385.97%-14.3M
----
Net cash from financing operations
49.59%-2.21M
-16.55%-2.37M
-142.62%-4.38M
-22.29%-2.03M
-79.96%10.27M
-103.18%-1.66M
112.38%51.23M
114.86%52.14M
69.81%-413.84M
-4,384,675.00%-350.77M
Effect of rate
----
----
----
----
74.28%-89K
-4,100.00%-80K
-1,088.57%-346K
100.43%2K
112.37%35K
-192.13%-468K
Net Cash
33.20%-8.9M
8.94%-11.54M
-250.80%-13.33M
-772.87%-12.67M
-38.56%8.84M
-102.12%-1.45M
1,023.91%14.39M
1,296.19%68.54M
105.34%1.28M
118.96%4.91M
Begining period cash
-36.66%23.03M
-36.66%23.03M
31.69%36.36M
31.69%36.36M
103.46%27.61M
78.66%27.61M
10.73%13.57M
26.10%15.45M
-66.42%12.26M
-66.42%12.26M
Cash at the end
-38.66%14.13M
-51.49%11.49M
-36.66%23.03M
-9.17%23.69M
31.69%36.36M
-68.95%26.08M
103.46%27.61M
403.08%84M
10.73%13.57M
50.31%16.7M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
--26.08M
----
----
----
50.31%16.7M
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--26.08M
--0
--0
--0
50.31%16.7M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Kaiyuan Shun Tak Certified Public Accountants Limited
--
Kaiyuan Shun Tak Certified Public Accountants Limited
--
Kaiyuan Shun Tak Certified Public Accountants Limited
--
Kaiyuan Shun Tak Certified Public Accountants Limited
--
Kaiyuan Shun Tak Certified Public Accountants Limited
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax 7.75%-25.73M----9.47%-27.9M----68.33%-30.81M----14.56%-97.31M----4.86%-113.89M----
Profit adjustment
Interest (income) - adjustment -350.00%-189K-----250.00%-42K----20.00%-12K----74.58%-15K-----3.51%-59K----
Attributable subsidiary (profit) loss 152.46%462K------183K----------------------------
Impairment and provisions: -108.18%-50K--0190.92%611K--0-100.92%-672K--0-14.42%73.01M--012.86%85.32M--0
-Impairmen of inventory (reversal) -------------------------73.55%41K------155K----
-Impairment of trade receivables (reversal) 65.38%-72K----71.03%-208K-----100.90%-718K-----2.82%79.64M----1,470.90%81.95M----
-Other impairments and provisions -97.31%22K----1,680.43%819K----100.69%46K-----307.76%-6.67M-----95.03%3.21M----
Revaluation surplus: -133.47%-167K--0-38.32%499K--023.51%809K--0181.12%655K--0--233K--0
-Other fair value changes -133.47%-167K-----38.32%499K----23.51%809K----181.12%655K------233K----
Asset sale loss (gain): --0--0-279,500.00%-2.8M--097.37%-1K--088.76%-38K--077.44%-338K--0
-Loss (gain) from sale of subsidiary company ---------279,500.00%-2.8M-------1K------------44.54%-533K----
-Loss (gain) on sale of property, machinery and equipment ---------------------------56K------------
-Loss (gain) from selling other assets -------------------------90.77%18K------195K----
Depreciation and amortization: 13.99%6.53M--02.29%5.73M--0-6.95%5.6M--0-4.30%6.02M--0243.07%6.29M--0
-Depreciation 1.30%4.82M-----11.38%4.76M-----7.22%5.37M-----5.05%5.79M----232.70%6.1M----
-Amortization of intangible assets 76.42%1.71M----324.12%967K----0.00%228K----20.00%228K------190K----
Financial expense -8.37%12.58M----15.11%13.72M-----10.46%11.92M----0.17%13.32M----8.45%13.29M----
Special items 1,261.54%151K-----100.13%-13K----86.91%9.98M----543.60%5.34M-----1,033.33%-1.2M----
Operating profit before the change of operating capital 35.79%-6.42M--0-213.80%-10M--0-426.97%-3.19M--0109.41%975K--067.04%-10.36M--0
Change of operating capital
Inventory (increase) decrease --------184.69%279K----46.27%98K-----75.19%67K----12.97%270K----
Accounts receivable (increase)decrease -122.25%-1.41M-----18.77%6.35M-----40.11%7.81M-----96.31%13.04M-----76.07%353.42M----
Accounts payable increase (decrease) -447.08%-9.92M----92.62%-1.81M----52.04%-24.59M-----1,602.29%-51.27M-----62.90%3.41M----
prepayments (increase)decrease -338.76%-308K-----61.03%129K-----96.77%331K-----89.17%10.25M----187.84%94.64M----
Financial assets at fair value (increase)decrease -741.63%-3.72M-------442K---------------1.01M------------
Cash  from business operations -44.52%-8M--0-338.99%-5.54M--0106.63%2.32M--0-108.40%-34.95M--0-69.09%416.27M--0
Other taxs 108.41%18K----55.14%-214K----39.08%-477K-------783K------------
Interest paid - operating ---------------------------------71.74%-1.51M----
Special items of business 49,346.43%13.79M-----100.13%-28K----412.23%21.85M----72.12%-7M-----6,438.28%-25.11M----
Net cash from operations -38.82%-7.98M-17.90%-9.34M-412.62%-5.75M-929.98%-7.92M105.15%1.84M-94.15%954K-108.61%-35.73M-95.38%16.31M-69.16%414.76M1,417.04%353.24M
Cash flow from investment activities
Interest received - investment 350.00%189K----250.00%42K-----20.00%12K-----74.58%15K----3.51%59K----
Dividend received - investment --60K------------------------------------
Sale of fixed assets --------------------------104K------------
Purchase of fixed assets -3,643.48%-861K----99.33%-23K-----5,204.62%-3.45M----81.64%-65K----83.80%-354K----
Sale of subsidiaries -----------26K----------------------------
Acquisition of subsidiaries -----------467K----------------------2.65M----
Recovery of cash from investments --1.9M------------------------------------
Cash on investment ---------2,107.35%-2.73M----111.62%136K----41.50%-1.17M-------2M----
Other items in the investment business ------------------33K--------------------
Net cash from investment operations 140.04%1.28M105.87%160K1.93%-3.2M-265.42%-2.73M-192.74%-3.27M-885.26%-746K-410.86%-1.12M-96.09%95K-84.20%359K163.49%2.43M
Net cash before financing 25.19%-6.7M13.80%-9.18M-526.96%-8.95M-5,217.31%-10.64M96.12%-1.43M-98.73%208K-108.88%-36.85M-95.39%16.4M-69.18%415.12M1,473.37%355.68M
Cash flow from financing activities
New borrowing --2M------------------------------------
Refund ---114K------------60.40%-851K----99.47%-2.15M----70.42%-405.14M----
Issuing shares ---------94.05%3.15M-----54.21%52.91M----1,670.10%115.55M------6.53M----
Interest paid - financing 35.31%-262K-----70.89%-405K----31.50%-237K----62.88%-346K-----137.76%-932K----
Issuance expenses and redemption of securities expenses ---------393.13%-3.81M----98.63%-772K-------56.55M------------
Other items of the financing business -15.57%-3.83M----91.87%-3.31M-----673.37%-40.78M----63.11%-5.27M-----1,385.97%-14.3M----
Net cash from financing operations 49.59%-2.21M-16.55%-2.37M-142.62%-4.38M-22.29%-2.03M-79.96%10.27M-103.18%-1.66M112.38%51.23M114.86%52.14M69.81%-413.84M-4,384,675.00%-350.77M
Effect of rate ----------------74.28%-89K-4,100.00%-80K-1,088.57%-346K100.43%2K112.37%35K-192.13%-468K
Net Cash 33.20%-8.9M8.94%-11.54M-250.80%-13.33M-772.87%-12.67M-38.56%8.84M-102.12%-1.45M1,023.91%14.39M1,296.19%68.54M105.34%1.28M118.96%4.91M
Begining period cash -36.66%23.03M-36.66%23.03M31.69%36.36M31.69%36.36M103.46%27.61M78.66%27.61M10.73%13.57M26.10%15.45M-66.42%12.26M-66.42%12.26M
Cash at the end -38.66%14.13M-51.49%11.49M-36.66%23.03M-9.17%23.69M31.69%36.36M-68.95%26.08M103.46%27.61M403.08%84M10.73%13.57M50.31%16.7M
Cash balance analysis
Cash and bank balance ----------------------26.08M------------50.31%16.7M
Cash and cash equivalent balance --0--0--0--0--0--26.08M--0--0--050.31%16.7M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Kaiyuan Shun Tak Certified Public Accountants Limited--Kaiyuan Shun Tak Certified Public Accountants Limited--Kaiyuan Shun Tak Certified Public Accountants Limited--Kaiyuan Shun Tak Certified Public Accountants Limited--Kaiyuan Shun Tak Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg