(Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | (FY)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | -9.38%-26.62M | ---- | -219.31%-24.33M | ---- | -12.34%20.4M | ---- | -64.34%23.27M | ---- | 70.20%65.23M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -212.01%-1.43M | ---- | 54.47%-458K | ---- | -77.11%-1.01M | ---- | 83.29%-568K | ---- | -70.22%-3.4M |
Attributable subsidiary (profit) loss | ---- | -37.37%5.09M | ---- | 58.54%8.13M | ---- | 288.64%5.13M | ---- | 125.15%1.32M | ---- | -5.00%-5.25M |
Impairment and provisions: | --0 | -53.93%7.28M | --0 | -4.21%15.81M | --0 | --16.5M | --0 | --0 | --0 | --0 |
-Impairment of property, plant and equipment (reversal) | ---- | -88.45%814K | ---- | --7.05M | ---- | ---- | ---- | ---- | ---- | ---- |
-Impairment of trade receivables (reversal) | ---- | 116.07%4.75M | ---- | --2.2M | ---- | ---- | ---- | ---- | ---- | ---- |
-Impairment of goodwill | ---- | ---- | ---- | --2.13M | ---- | ---- | ---- | ---- | ---- | ---- |
-Other impairments and provisions | ---- | -61.13%1.72M | ---- | -73.16%4.43M | ---- | --16.5M | ---- | ---- | ---- | ---- |
Revaluation surplus: | --0 | --100K | --0 | --0 | --0 | --0 | --0 | 625.00%2.1M | --0 | 91.17%-400K |
-Fair value of investment properties (increase) | ---- | --100K | ---- | ---- | ---- | ---- | ---- | 625.00%2.1M | ---- | 87.43%-400K |
Asset sale loss (gain): | --0 | --0 | --0 | 35.00%135K | --0 | --100K | --0 | --0 | --0 | -212.12%-103K |
-Loss (gain) on sale of property, machinery and equipment | ---- | ---- | ---- | 35.00%135K | ---- | --100K | ---- | ---- | ---- | -212.12%-103K |
Depreciation and amortization: | --0 | -28.21%11.06M | --0 | 39.34%15.41M | --0 | 47.79%11.06M | --0 | 114.17%7.48M | --0 | -0.58%3.49M |
-Depreciation | ---- | -27.71%11.02M | ---- | 63.06%15.25M | ---- | 74.39%9.35M | ---- | 271.07%5.36M | ---- | -1.37%1.45M |
-Amortization of intangible assets | ---- | -77.07%36K | ---- | -90.79%157K | ---- | -19.54%1.71M | ---- | 3.47%2.12M | ---- | -0.02%2.05M |
Financial expense | ---- | -10.39%595K | ---- | 14.29%664K | ---- | -42.93%581K | ---- | 80.18%1.02M | ---- | -57.48%565K |
Special items | ---- | 64.06%4.31M | ---- | 3,702.90%2.62M | ---- | -28.13%69K | ---- | -73.11%96K | ---- | -79.85%357K |
Operating profit before the change of operating capital | --0 | -97.84%389K | --0 | -65.97%17.98M | --0 | 52.18%52.83M | --0 | -42.62%34.71M | --0 | 81.23%60.5M |
Change of operating capital | ||||||||||
Accounts receivable (increase)decrease | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -293.19%-41.56M |
Accounts payable increase (decrease) | ---- | 10.80%-7.82M | ---- | -170.86%-8.77M | ---- | 569.74%12.37M | ---- | -142.01%-2.63M | ---- | 166.96%6.27M |
prepayments (increase)decrease | ---- | 325.00%41.52M | ---- | -7.87%-18.45M | ---- | -39.30%-17.11M | ---- | ---12.28M | ---- | ---- |
Cash from business operations | --0 | 595.29%29.99M | --0 | -112.73%-6.05M | --0 | 143.40%47.56M | --0 | -22.47%19.54M | --0 | 87.44%25.2M |
Other taxs | ---- | 80.63%-350K | ---- | 75.85%-1.81M | ---- | 2.21%-7.48M | ---- | 25.84%-7.65M | ---- | -124.39%-10.32M |
Interest paid - operating | ---- | 10.39%-595K | ---- | -14.29%-664K | ---- | 42.93%-581K | ---- | -102.39%-1.02M | ---- | -97.26%-503K |
Special items of business | ---- | -228.53%-4.1M | ---- | 703.59%3.19M | ---- | -106.64%-529K | ---- | ---256K | ---- | ---- |
Net cash from operations | -159.18%-12.5M | 440.65%29.04M | 203.84%21.13M | -121.58%-8.53M | -249.01%-20.35M | 263.29%39.5M | 253.46%13.65M | -24.41%10.87M | 127.40%3.86M | 67.60%14.38M |
Cash flow from investment activities | ||||||||||
Interest received - investment | ---- | 605.63%1.13M | ---- | -77.21%160K | ---- | 142.07%702K | ---- | 308.45%290K | ---- | 228.51%71K |
Decrease in deposits (increase) | ---- | --574K | ---- | ---- | ---- | 1,034.41%1.06M | ---- | -98.90%93K | ---- | 375.34%8.45M |
Sale of fixed assets | ---- | ---- | ---- | ---- | ---- | ---100K | ---- | ---- | ---- | 590.91%228K |
Purchase of fixed assets | ---- | 34.75%-16.71M | ---- | 13.24%-25.61M | ---- | -124.88%-29.52M | ---- | -4,909.54%-13.13M | ---- | 34.89%-262K |
Purchase of intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---367K | ---- | ---- |
Acquisition of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---7.01M |
Recovery of cash from investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -30.22%29.84M | ---- | --42.77M |
Cash on investment | ---- | ---- | ---- | 88.71%-4.5M | ---- | -102.29%-39.87M | ---- | -1,193.18%-19.71M | ---- | 51.62%-1.52M |
Other items in the investment business | ---- | ---- | ---- | ---- | ---- | ---885K | ---- | ---- | ---- | ---- |
Net cash from investment operations | 121.13%1.11M | 49.90%-15M | 50.61%-5.26M | 56.35%-29.95M | -30.92%-10.65M | -2,207.77%-68.61M | -285.64%-8.13M | -106.96%-2.97M | -44.03%4.38M | 289.31%42.72M |
Net cash before financing | -171.79%-11.39M | 136.48%14.04M | 151.20%15.87M | -32.16%-38.47M | -661.38%-30.99M | -468.48%-29.11M | -33.03%5.52M | -86.17%7.9M | 231.44%8.24M | 508.33%57.11M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | -76.26%2.14M | ---- | 68.10%9M | ---- | --5.35M | ---- | ---- | ---- | ---- |
Refund | ---- | -68.10%-9M | ---- | 41.35%-5.35M | ---- | -2,360.38%-9.13M | ---- | 0.00%-371K | ---- | -0.05%-371K |
Issuing shares | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -16.52%41.04M |
Dividends paid - financing | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---4.98M |
Absorb investment income | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -10.20%900K |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 69.41%-8.41M |
Other items of the financing business | ---- | 74.54%-1.14M | ---- | 3.72%-4.47M | ---- | -16.03%-4.65M | ---- | -1,440.38%-4.01M | ---- | -3.50%-260K |
Net cash from financing operations | 41.50%-5.98M | -866.43%-8M | -125.67%-10.22M | 90.17%-828K | 58.49%-4.53M | -92.44%-8.42M | -411.15%-10.91M | -115.68%-4.38M | 74.24%-2.14M | 3.21%27.92M |
Effect of rate | -145.78%-3.79M | -130.95%-516K | -565.26%-1.54M | -58.12%1.67M | -85.91%331K | 194.67%3.98M | 171.45%2.35M | -1,236.22%-4.2M | -371.59%-3.29M | 447.58%370K |
Net Cash | -407.69%-17.37M | 115.35%6.03M | 115.89%5.65M | -4.71%-39.3M | -558.83%-35.52M | -1,165.01%-37.53M | -188.26%-5.39M | -95.86%3.52M | 141.95%6.11M | 550.93%85.02M |
Begining period cash | 16.90%79.14M | -35.73%67.7M | -35.73%67.7M | -24.16%105.33M | -24.16%105.33M | -0.49%138.88M | -0.49%138.88M | 157.66%139.56M | 157.66%139.56M | 32.00%54.17M |
Cash at the end | -19.25%57.98M | 8.15%73.21M | 2.38%71.8M | -35.73%67.7M | -48.37%70.14M | -24.16%105.33M | -4.59%135.84M | -0.49%138.88M | 248.84%142.38M | 157.66%139.56M |
Cash balance analysis | ||||||||||
Cash and bank balance | ---- | ---- | ---- | ---- | --70.14M | ---- | ---- | -0.55%141.42M | 196.71%143.6M | --142.2M |
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --70.14M | --0 | --0 | -0.55%141.42M | 248.84%142.38M | --142.2M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data