HK Stock MarketDetailed Quotes

08229 FUTURE DATA

Watchlist
  • 0.520
  • 0.0000.00%
Not Open May 16 16:08 CST
284.27MMarket Cap-17333P/E (TTM)

FUTURE DATA Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
-757.73%-21.04M
----
-115.62%-2.45M
----
73.97%15.7M
----
111.85%9.03M
----
-58.83%4.26M
----
Profit adjustment
Interest (income) - adjustment
-1.50%-610K
----
25.16%-601K
----
-77.26%-803K
----
25.00%-453K
----
-42.12%-604K
----
Impairment and provisions:
855.51%9.87M
--0
24.29%-1.31M
--0
-162.82%-1.73M
--0
-62.60%2.75M
--0
70.57%7.34M
--0
-Impairmen of inventory (reversal)
389.72%1.58M
----
-201.49%-545K
----
-72.02%537K
----
832.44%1.92M
----
-109.30%-262K
----
-Impairment of trade receivables (reversal)
199.08%754K
----
66.36%-761K
----
-719.57%-2.26M
----
-103.61%-276K
----
412.89%7.64M
----
-Impairment of goodwill
--7.53M
----
----
----
----
----
----
----
----
----
-Other impairments and provisions
----
----
----
----
----
----
3,546.88%1.1M
----
---32K
----
Revaluation surplus:
-1,908.70%-2.31M
--0
-17.35%-115K
--0
22.83%-98K
--0
-7.63%-127K
--0
-156.52%-118K
--0
-Fair value of investment properties (increase)
---2.2M
----
----
----
----
----
----
----
----
----
-Other fair value changes
6.09%-108K
----
-17.35%-115K
----
22.83%-98K
----
-7.63%-127K
----
-156.52%-118K
----
Asset sale loss (gain):
-566.67%-660K
--0
-480.77%-99K
--0
62.50%26K
--0
126.67%16K
--0
-5,900.00%-60K
--0
-Loss (gain) on sale of property, machinery and equipment
-312.50%-660K
----
---160K
----
----
----
108.33%5K
----
-757.14%-60K
----
-Loss (gain) from selling other assets
----
----
134.62%61K
----
136.36%26K
----
--11K
----
----
----
Depreciation and amortization:
-17.67%6.2M
--0
-9.55%7.53M
--0
-12.78%8.32M
--0
-4.00%9.54M
--0
43.45%9.94M
--0
-Depreciation
-3.14%4.47M
----
6.81%4.61M
----
-8.03%4.32M
----
-18.50%4.7M
----
45.08%5.76M
----
-Amortization of intangible assets
-40.64%1.73M
----
-27.19%2.92M
----
-17.39%4.01M
----
15.98%4.85M
----
41.26%4.18M
----
Financial expense
130.07%3.03M
----
63.00%1.32M
----
8.31%808K
----
-48.37%746K
----
42.08%1.45M
----
Exchange Loss (gain)
-6.29%1.77M
----
524.42%1.89M
----
110.97%303K
----
-371.50%-2.76M
----
2.82%-586K
----
Special items
71,000.00%3.55M
----
---5K
----
----
----
----
----
----
----
Operating profit before the change of operating capital
-103.36%-207K
--0
-72.68%6.16M
--0
20.30%22.54M
--0
-13.35%18.74M
--0
0.45%21.62M
--0
Change of operating capital
Inventory (increase) decrease
633.62%7.77M
----
727.34%1.06M
----
101.67%128K
----
-127.76%-7.66M
----
-68.59%-3.37M
----
Accounts receivable (increase)decrease
1,061.62%49.19M
----
---5.12M
----
----
----
----
----
194.43%27.72M
----
Accounts payable increase (decrease)
-242.80%-51.61M
----
2,565.21%36.14M
----
93.18%-1.47M
----
63.20%-21.5M
----
-289.70%-58.41M
----
prepayments (increase)decrease
-105.38%-677K
----
133.26%12.57M
----
-478.63%-37.81M
----
333.02%9.99M
----
-93.89%-4.29M
----
Cash  from business operations
-111.56%-6.99M
--0
509.92%60.42M
--0
-29.18%-14.74M
--0
-706.59%-11.41M
--0
-78.02%1.88M
--0
Other taxs
139.70%1.13M
----
39.96%-2.84M
----
-2,233.50%-4.74M
----
96.57%-203K
----
-187.53%-5.93M
----
Interest received - operating
421.37%610K
----
-55.34%117K
----
-42.16%262K
----
-25.98%453K
----
46.76%612K
----
Special items of business
-219.24%-11.45M
----
414.35%9.6M
----
117.02%1.87M
----
-159.00%-10.97M
----
282.35%18.6M
----
Net cash from operations
-109.10%-5.25M
-66.73%-69.66M
400.26%57.69M
-337.98%-41.78M
-72.17%-19.21M
137.95%17.56M
-225.08%-11.16M
16.07%-46.26M
-149.67%-3.43M
38.96%-55.12M
Cash flow from investment activities
Loan receivable (increase) decrease
----
----
82.79%5.39M
----
135.82%2.95M
----
-240.26%-8.24M
----
--5.87M
----
Decrease in deposits (increase)
----
----
--2.06M
----
----
----
--3.29M
----
----
----
Sale of fixed assets
6,475.00%10.52M
----
--160K
----
----
----
-94.90%5K
----
444.44%98K
----
Purchase of fixed assets
79.57%-4.47M
----
-1,916.41%-21.88M
----
40.55%-1.09M
----
-20.14%-1.83M
----
50.57%-1.52M
----
Acquisition of subsidiaries
---23.31M
----
----
----
----
----
----
----
----
----
Recovery of cash from investments
--16.3M
----
----
----
--2.74M
----
----
----
----
----
Cash on investment
----
----
13.35%-8.87M
----
41.30%-10.24M
----
-7,546.93%-17.44M
----
27.62%-228K
----
Other items in the investment business
----
----
----
----
----
----
201.97%5.81M
----
39.74%-5.7M
----
Net cash from investment operations
95.85%-960K
-234.39%-9.94M
-310.98%-23.13M
57.41%-2.97M
69.40%-5.63M
39.77%-6.98M
-1,149.46%-18.39M
-95.13%-11.59M
87.99%-1.47M
-15.89%-5.94M
Net cash before financing
-117.96%-6.21M
-77.87%-79.6M
239.12%34.56M
-523.06%-44.75M
15.94%-24.84M
118.29%10.58M
-502.49%-29.55M
5.26%-57.85M
8.18%-4.91M
36.02%-61.06M
Cash flow from financing activities
New borrowing
-99.52%964K
----
-14.65%200.56M
----
69.70%234.99M
----
-4.70%138.48M
----
34.07%145.3M
----
Refund
75.18%-55.96M
----
-30.90%-225.48M
----
-32.07%-172.26M
----
11.17%-130.43M
----
-46.10%-146.83M
----
Issuing shares
--69.61M
----
----
----
----
----
----
----
----
----
Interest paid - financing
-130.07%-3.03M
----
-63.00%-1.32M
----
-8.31%-808K
----
48.37%-746K
----
-43.07%-1.45M
----
Dividends paid - financing
----
----
----
----
----
----
----
----
---5.88M
----
Other items of the financing business
22.95%-1.94M
----
-8.35%-2.52M
----
-7.05%-2.32M
----
-11.85%-2.17M
----
---1.94M
----
Net cash from financing operations
133.55%9.65M
413.97%41.24M
-148.26%-28.76M
-166.24%-13.14M
1,062.45%59.6M
171.70%19.83M
147.49%5.13M
507.15%7.3M
-257.28%-10.8M
-91.74%1.2M
Effect of rate
47.93%-3.3M
58.89%-3.21M
19.47%-6.33M
-189.00%-7.81M
-273.12%-7.86M
43.16%-2.7M
204.15%4.54M
-46.94%-4.75M
32.43%-4.36M
-17.39%-3.23M
Net Cash
-40.67%3.44M
33.74%-38.36M
-83.31%5.8M
-290.37%-57.89M
242.30%34.76M
160.15%30.41M
-55.56%-24.43M
15.55%-50.55M
-1,131.60%-15.7M
25.99%-59.85M
Begining period cash
-0.43%122.56M
-0.43%122.56M
27.96%123.09M
27.96%123.09M
-17.13%96.19M
-17.13%96.19M
-14.73%116.08M
-14.73%116.08M
-3.49%136.13M
-3.49%136.13M
Cash at the end
0.12%122.71M
41.12%81M
-0.43%122.56M
-53.67%57.4M
27.96%123.09M
103.86%123.9M
-17.13%96.19M
-16.80%60.77M
-14.73%116.08M
27.18%73.05M
Cash balance analysis
Cash and bank balance
----
----
----
----
27.96%123.09M
----
-17.13%96.19M
----
--116.08M
----
Cash and cash equivalent balance
--0
--0
--0
--0
27.96%123.09M
--0
-17.13%96.19M
--0
--116.08M
--0
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Luo Shenmei Certified Public Accountants
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax -757.73%-21.04M-----115.62%-2.45M----73.97%15.7M----111.85%9.03M-----58.83%4.26M----
Profit adjustment
Interest (income) - adjustment -1.50%-610K----25.16%-601K-----77.26%-803K----25.00%-453K-----42.12%-604K----
Impairment and provisions: 855.51%9.87M--024.29%-1.31M--0-162.82%-1.73M--0-62.60%2.75M--070.57%7.34M--0
-Impairmen of inventory (reversal) 389.72%1.58M-----201.49%-545K-----72.02%537K----832.44%1.92M-----109.30%-262K----
-Impairment of trade receivables (reversal) 199.08%754K----66.36%-761K-----719.57%-2.26M-----103.61%-276K----412.89%7.64M----
-Impairment of goodwill --7.53M------------------------------------
-Other impairments and provisions ------------------------3,546.88%1.1M-------32K----
Revaluation surplus: -1,908.70%-2.31M--0-17.35%-115K--022.83%-98K--0-7.63%-127K--0-156.52%-118K--0
-Fair value of investment properties (increase) ---2.2M------------------------------------
-Other fair value changes 6.09%-108K-----17.35%-115K----22.83%-98K-----7.63%-127K-----156.52%-118K----
Asset sale loss (gain): -566.67%-660K--0-480.77%-99K--062.50%26K--0126.67%16K--0-5,900.00%-60K--0
-Loss (gain) on sale of property, machinery and equipment -312.50%-660K-------160K------------108.33%5K-----757.14%-60K----
-Loss (gain) from selling other assets --------134.62%61K----136.36%26K------11K------------
Depreciation and amortization: -17.67%6.2M--0-9.55%7.53M--0-12.78%8.32M--0-4.00%9.54M--043.45%9.94M--0
-Depreciation -3.14%4.47M----6.81%4.61M-----8.03%4.32M-----18.50%4.7M----45.08%5.76M----
-Amortization of intangible assets -40.64%1.73M-----27.19%2.92M-----17.39%4.01M----15.98%4.85M----41.26%4.18M----
Financial expense 130.07%3.03M----63.00%1.32M----8.31%808K-----48.37%746K----42.08%1.45M----
Exchange Loss (gain) -6.29%1.77M----524.42%1.89M----110.97%303K-----371.50%-2.76M----2.82%-586K----
Special items 71,000.00%3.55M-------5K----------------------------
Operating profit before the change of operating capital -103.36%-207K--0-72.68%6.16M--020.30%22.54M--0-13.35%18.74M--00.45%21.62M--0
Change of operating capital
Inventory (increase) decrease 633.62%7.77M----727.34%1.06M----101.67%128K-----127.76%-7.66M-----68.59%-3.37M----
Accounts receivable (increase)decrease 1,061.62%49.19M-------5.12M--------------------194.43%27.72M----
Accounts payable increase (decrease) -242.80%-51.61M----2,565.21%36.14M----93.18%-1.47M----63.20%-21.5M-----289.70%-58.41M----
prepayments (increase)decrease -105.38%-677K----133.26%12.57M-----478.63%-37.81M----333.02%9.99M-----93.89%-4.29M----
Cash  from business operations -111.56%-6.99M--0509.92%60.42M--0-29.18%-14.74M--0-706.59%-11.41M--0-78.02%1.88M--0
Other taxs 139.70%1.13M----39.96%-2.84M-----2,233.50%-4.74M----96.57%-203K-----187.53%-5.93M----
Interest received - operating 421.37%610K-----55.34%117K-----42.16%262K-----25.98%453K----46.76%612K----
Special items of business -219.24%-11.45M----414.35%9.6M----117.02%1.87M-----159.00%-10.97M----282.35%18.6M----
Net cash from operations -109.10%-5.25M-66.73%-69.66M400.26%57.69M-337.98%-41.78M-72.17%-19.21M137.95%17.56M-225.08%-11.16M16.07%-46.26M-149.67%-3.43M38.96%-55.12M
Cash flow from investment activities
Loan receivable (increase) decrease --------82.79%5.39M----135.82%2.95M-----240.26%-8.24M------5.87M----
Decrease in deposits (increase) ----------2.06M--------------3.29M------------
Sale of fixed assets 6,475.00%10.52M------160K-------------94.90%5K----444.44%98K----
Purchase of fixed assets 79.57%-4.47M-----1,916.41%-21.88M----40.55%-1.09M-----20.14%-1.83M----50.57%-1.52M----
Acquisition of subsidiaries ---23.31M------------------------------------
Recovery of cash from investments --16.3M--------------2.74M--------------------
Cash on investment --------13.35%-8.87M----41.30%-10.24M-----7,546.93%-17.44M----27.62%-228K----
Other items in the investment business ------------------------201.97%5.81M----39.74%-5.7M----
Net cash from investment operations 95.85%-960K-234.39%-9.94M-310.98%-23.13M57.41%-2.97M69.40%-5.63M39.77%-6.98M-1,149.46%-18.39M-95.13%-11.59M87.99%-1.47M-15.89%-5.94M
Net cash before financing -117.96%-6.21M-77.87%-79.6M239.12%34.56M-523.06%-44.75M15.94%-24.84M118.29%10.58M-502.49%-29.55M5.26%-57.85M8.18%-4.91M36.02%-61.06M
Cash flow from financing activities
New borrowing -99.52%964K-----14.65%200.56M----69.70%234.99M-----4.70%138.48M----34.07%145.3M----
Refund 75.18%-55.96M-----30.90%-225.48M-----32.07%-172.26M----11.17%-130.43M-----46.10%-146.83M----
Issuing shares --69.61M------------------------------------
Interest paid - financing -130.07%-3.03M-----63.00%-1.32M-----8.31%-808K----48.37%-746K-----43.07%-1.45M----
Dividends paid - financing -----------------------------------5.88M----
Other items of the financing business 22.95%-1.94M-----8.35%-2.52M-----7.05%-2.32M-----11.85%-2.17M-------1.94M----
Net cash from financing operations 133.55%9.65M413.97%41.24M-148.26%-28.76M-166.24%-13.14M1,062.45%59.6M171.70%19.83M147.49%5.13M507.15%7.3M-257.28%-10.8M-91.74%1.2M
Effect of rate 47.93%-3.3M58.89%-3.21M19.47%-6.33M-189.00%-7.81M-273.12%-7.86M43.16%-2.7M204.15%4.54M-46.94%-4.75M32.43%-4.36M-17.39%-3.23M
Net Cash -40.67%3.44M33.74%-38.36M-83.31%5.8M-290.37%-57.89M242.30%34.76M160.15%30.41M-55.56%-24.43M15.55%-50.55M-1,131.60%-15.7M25.99%-59.85M
Begining period cash -0.43%122.56M-0.43%122.56M27.96%123.09M27.96%123.09M-17.13%96.19M-17.13%96.19M-14.73%116.08M-14.73%116.08M-3.49%136.13M-3.49%136.13M
Cash at the end 0.12%122.71M41.12%81M-0.43%122.56M-53.67%57.4M27.96%123.09M103.86%123.9M-17.13%96.19M-16.80%60.77M-14.73%116.08M27.18%73.05M
Cash balance analysis
Cash and bank balance ----------------27.96%123.09M-----17.13%96.19M------116.08M----
Cash and cash equivalent balance --0--0--0--027.96%123.09M--0-17.13%96.19M--0--116.08M--0
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Luo Shenmei Certified Public Accountants--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg