HK Stock MarketDetailed Quotes

AMUSE GROUP (08545)

Watchlist
  • 0.040
  • +0.001+2.56%
Market Closed May 20 15:26 CST
47.69MMarket Cap-20.00P/E (TTM)

AMUSE GROUP (08545) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2025
(FY)Mar 31, 2025
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax
----
-200.72%-1.54M
----
-79.93%1.53M
----
144.56%7.62M
----
-74.80%3.12M
----
9.25%12.37M
Profit adjustment
Interest (income) - adjustment
----
-80.00%-3.94M
----
-331.95%-2.19M
----
-193.06%-507K
----
69.05%-173K
----
57.43%-559K
Interest expense - adjustment
----
-13.86%317K
----
57.26%368K
----
116.67%234K
----
-44.90%108K
----
-43.68%196K
Attributable subsidiary (profit) loss
----
-136.22%-377K
----
495.82%1.04M
----
-113.72%-263K
----
76.52%1.92M
----
--1.09M
Impairment and provisions:
----
2,723.91%5.2M
----
-15.60%184K
----
143.51%218K
----
-139.02%-501K
----
988.14%1.28M
-Impairmen of inventory (reversal)
----
----
----
--261K
----
----
----
-148.05%-518K
----
439.00%1.08M
-Impairment of trade receivables (reversal)
----
316.88%167K
----
-226.23%-77K
----
258.82%61K
----
-95.62%17K
----
573.17%388K
-Other impairments and provisions
----
--5.03M
----
----
----
--157K
----
----
----
---182K
Revaluation surplus:
----
-168.97%-2.4M
----
149.03%3.47M
----
179.56%1.4M
----
176.30%499K
----
---654K
-Fair value of investment properties (increase)
----
----
----
----
----
----
----
----
----
---302K
-Other fair value changes
----
-168.97%-2.4M
----
149.03%3.47M
----
179.56%1.4M
----
241.76%499K
----
---352K
Asset sale loss (gain):
----
---489K
----
----
----
127.84%341K
----
-2,400.00%-1.23M
----
-112.13%-49K
-Loss (gain) from sale of subsidiary company
----
--504K
----
----
----
----
----
---2.12M
----
----
-Loss (gain) from selling other assets
----
---993K
----
----
----
-62.03%341K
----
1,932.65%898K
----
90.20%-49K
Depreciation and amortization:
----
-14.24%7.53M
----
24.95%8.77M
----
-24.37%7.02M
----
-10.46%9.29M
----
33.02%10.37M
-Depreciation
----
-14.24%7.53M
----
24.95%8.77M
----
-24.37%7.02M
----
-10.46%9.29M
----
33.02%10.37M
Special items
----
----
----
152.79%905K
----
-45.92%358K
----
402.28%662K
----
-104.82%-219K
Operating profit before the change of operating capital
----
-69.52%4.29M
----
-14.22%14.09M
----
19.96%16.42M
----
-42.55%13.69M
----
2.60%23.83M
Change of operating capital
Inventory (increase) decrease
----
45.85%-613K
----
-195.85%-1.13M
----
469.06%1.18M
----
-204.23%-320K
----
137.62%307K
Accounts receivable (increase)decrease
----
229.72%11.05M
----
35.02%-8.52M
----
-154.78%-13.11M
----
301.49%23.93M
----
12.89%-11.88M
Accounts payable increase (decrease)
----
100.92%89K
----
-184.73%-9.64M
----
8,523.70%11.37M
----
-105.45%-135K
----
150.32%2.48M
prepayments (increase)decrease
----
-2,768.56%-15.15M
----
---528K
----
----
----
----
----
----
Financial assets at fair value (increase)decrease
----
1,213.56%2.33M
----
110.24%177K
----
-427.46%-1.73M
----
110.71%528K
----
---4.93M
Special items for working capital changes
----
147.51%10.45M
----
-530.78%-21.99M
----
-151.91%-3.49M
----
-16.91%6.72M
----
-11.83%8.08M
Cash  from business operations
----
145.19%12.45M
----
-358.63%-27.54M
----
-76.02%10.65M
----
148.26%44.41M
----
37.47%17.89M
Hong Kong profits tax paid
----
91.74%-50K
----
-56.33%-605K
----
93.45%-387K
----
-92.25%-5.91M
----
34.97%-3.07M
Special items of business
52.22%25.28M
----
260.46%16.61M
----
28.92%-10.35M
----
-164.86%-14.56M
----
118.41%22.45M
----
Net cash from operations
52.22%25.28M
144.04%12.4M
260.46%16.61M
-374.27%-28.15M
28.92%-10.35M
-73.35%10.26M
-164.86%-14.56M
159.87%38.51M
118.41%22.45M
78.75%14.82M
Cash flow from investment activities
Interest received - investment
-32.21%1.35M
80.00%3.94M
139.04%1.98M
331.95%2.19M
11,757.14%830K
193.06%507K
-95.88%7K
-69.05%173K
-55.73%170K
-54.55%559K
Decrease in deposits (increase)
-75.59%12.07M
113.79%8.57M
189.89%49.46M
-264.14%-62.12M
202.05%17.06M
-214.36%-17.06M
-314.13%-16.72M
403.33%14.92M
120.47%7.81M
-165.94%-4.92M
Sale of fixed assets
--12.7M
----
----
----
----
----
----
----
----
----
Purchase of fixed assets
-74.60%-110K
58.77%-261K
96.99%-63K
94.33%-633K
58.42%-2.09M
-178.63%-11.17M
32.46%-5.03M
23.14%-4.01M
-149.90%-7.44M
49.32%-5.22M
Sale of subsidiaries
----
--8.55M
----
----
--3K
----
----
--34M
----
----
Acquisition of subsidiaries
----
----
----
----
----
---14.94M
----
----
----
----
Cash on investment
---35.04M
----
----
----
----
----
----
98.67%-461K
----
---34.7M
Other items in the investment business
----
----
----
----
----
----
---6.99M
----
----
--3K
Net cash from investment operations
-117.57%-9.03M
134.34%20.8M
225.11%51.38M
-41.96%-60.57M
155.02%15.8M
-195.62%-42.66M
-5,468.97%-28.72M
200.77%44.62M
124.42%535K
-581.64%-44.28M
Net cash before financing
-76.10%16.25M
137.42%33.19M
1,146.48%67.98M
-173.78%-88.71M
112.60%5.45M
-138.98%-32.4M
-288.31%-43.28M
382.16%83.13M
184.19%22.99M
-268.52%-29.46M
Cash flow from financing activities
Refund
-4,905.08%-2.95M
-8.93%-122K
-3.51%-59K
20.00%-112K
25.97%-57K
12.50%-140K
3.75%-77K
-5.26%-160K
-8.11%-80K
94.44%-152K
Interest paid - financing
72.41%-24K
13.86%-317K
54.69%-87K
-57.26%-368K
-255.56%-192K
-116.67%-234K
14.29%-54K
44.90%-108K
45.69%-63K
43.68%-196K
Net cash from financing operations
-163.97%-4.73M
16.07%-3.58M
-1.42%-1.79M
-55.67%-4.27M
-41.54%-1.77M
22.25%-2.74M
39.05%-1.25M
1.97%-3.53M
-3.07%-2.05M
38.92%-3.6M
Net Cash
-82.59%11.53M
131.84%29.61M
1,694.33%66.19M
-164.56%-92.98M
108.28%3.69M
-144.15%-35.15M
-312.67%-44.53M
340.77%79.6M
243.09%20.94M
-385.24%-33.06M
Begining period cash
125.92%53.12M
-79.82%23.51M
-79.82%23.51M
-23.18%116.5M
-23.18%116.5M
110.49%151.64M
74.38%151.64M
-31.45%72.04M
-24.45%86.96M
12.39%105.1M
Cash at the end
-27.94%64.65M
125.92%53.12M
-25.36%89.71M
-79.82%23.51M
12.21%120.18M
-23.18%116.5M
-0.73%107.11M
110.49%151.64M
-10.98%107.9M
-31.45%72.04M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Zhongzheng Tianheng Certified Public Accountants Co., Ltd.
--
Privatco CPA Limited
--
Grant Thornton (Hong Kong) Limited
--
Grant Thornton (Hong Kong) Limited
--
Grant Thornton (Hong Kong) Limited
(Q6)Sep 30, 2025(FY)Mar 31, 2025(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax -----200.72%-1.54M-----79.93%1.53M----144.56%7.62M-----74.80%3.12M----9.25%12.37M
Profit adjustment
Interest (income) - adjustment -----80.00%-3.94M-----331.95%-2.19M-----193.06%-507K----69.05%-173K----57.43%-559K
Interest expense - adjustment -----13.86%317K----57.26%368K----116.67%234K-----44.90%108K-----43.68%196K
Attributable subsidiary (profit) loss -----136.22%-377K----495.82%1.04M-----113.72%-263K----76.52%1.92M------1.09M
Impairment and provisions: ----2,723.91%5.2M-----15.60%184K----143.51%218K-----139.02%-501K----988.14%1.28M
-Impairmen of inventory (reversal) --------------261K-------------148.05%-518K----439.00%1.08M
-Impairment of trade receivables (reversal) ----316.88%167K-----226.23%-77K----258.82%61K-----95.62%17K----573.17%388K
-Other impairments and provisions ------5.03M--------------157K---------------182K
Revaluation surplus: -----168.97%-2.4M----149.03%3.47M----179.56%1.4M----176.30%499K-------654K
-Fair value of investment properties (increase) ---------------------------------------302K
-Other fair value changes -----168.97%-2.4M----149.03%3.47M----179.56%1.4M----241.76%499K-------352K
Asset sale loss (gain): -------489K------------127.84%341K-----2,400.00%-1.23M-----112.13%-49K
-Loss (gain) from sale of subsidiary company ------504K-----------------------2.12M--------
-Loss (gain) from selling other assets -------993K-------------62.03%341K----1,932.65%898K----90.20%-49K
Depreciation and amortization: -----14.24%7.53M----24.95%8.77M-----24.37%7.02M-----10.46%9.29M----33.02%10.37M
-Depreciation -----14.24%7.53M----24.95%8.77M-----24.37%7.02M-----10.46%9.29M----33.02%10.37M
Special items ------------152.79%905K-----45.92%358K----402.28%662K-----104.82%-219K
Operating profit before the change of operating capital -----69.52%4.29M-----14.22%14.09M----19.96%16.42M-----42.55%13.69M----2.60%23.83M
Change of operating capital
Inventory (increase) decrease ----45.85%-613K-----195.85%-1.13M----469.06%1.18M-----204.23%-320K----137.62%307K
Accounts receivable (increase)decrease ----229.72%11.05M----35.02%-8.52M-----154.78%-13.11M----301.49%23.93M----12.89%-11.88M
Accounts payable increase (decrease) ----100.92%89K-----184.73%-9.64M----8,523.70%11.37M-----105.45%-135K----150.32%2.48M
prepayments (increase)decrease -----2,768.56%-15.15M-------528K------------------------
Financial assets at fair value (increase)decrease ----1,213.56%2.33M----110.24%177K-----427.46%-1.73M----110.71%528K-------4.93M
Special items for working capital changes ----147.51%10.45M-----530.78%-21.99M-----151.91%-3.49M-----16.91%6.72M-----11.83%8.08M
Cash  from business operations ----145.19%12.45M-----358.63%-27.54M-----76.02%10.65M----148.26%44.41M----37.47%17.89M
Hong Kong profits tax paid ----91.74%-50K-----56.33%-605K----93.45%-387K-----92.25%-5.91M----34.97%-3.07M
Special items of business 52.22%25.28M----260.46%16.61M----28.92%-10.35M-----164.86%-14.56M----118.41%22.45M----
Net cash from operations 52.22%25.28M144.04%12.4M260.46%16.61M-374.27%-28.15M28.92%-10.35M-73.35%10.26M-164.86%-14.56M159.87%38.51M118.41%22.45M78.75%14.82M
Cash flow from investment activities
Interest received - investment -32.21%1.35M80.00%3.94M139.04%1.98M331.95%2.19M11,757.14%830K193.06%507K-95.88%7K-69.05%173K-55.73%170K-54.55%559K
Decrease in deposits (increase) -75.59%12.07M113.79%8.57M189.89%49.46M-264.14%-62.12M202.05%17.06M-214.36%-17.06M-314.13%-16.72M403.33%14.92M120.47%7.81M-165.94%-4.92M
Sale of fixed assets --12.7M------------------------------------
Purchase of fixed assets -74.60%-110K58.77%-261K96.99%-63K94.33%-633K58.42%-2.09M-178.63%-11.17M32.46%-5.03M23.14%-4.01M-149.90%-7.44M49.32%-5.22M
Sale of subsidiaries ------8.55M----------3K----------34M--------
Acquisition of subsidiaries -----------------------14.94M----------------
Cash on investment ---35.04M------------------------98.67%-461K-------34.7M
Other items in the investment business ---------------------------6.99M----------3K
Net cash from investment operations -117.57%-9.03M134.34%20.8M225.11%51.38M-41.96%-60.57M155.02%15.8M-195.62%-42.66M-5,468.97%-28.72M200.77%44.62M124.42%535K-581.64%-44.28M
Net cash before financing -76.10%16.25M137.42%33.19M1,146.48%67.98M-173.78%-88.71M112.60%5.45M-138.98%-32.4M-288.31%-43.28M382.16%83.13M184.19%22.99M-268.52%-29.46M
Cash flow from financing activities
Refund -4,905.08%-2.95M-8.93%-122K-3.51%-59K20.00%-112K25.97%-57K12.50%-140K3.75%-77K-5.26%-160K-8.11%-80K94.44%-152K
Interest paid - financing 72.41%-24K13.86%-317K54.69%-87K-57.26%-368K-255.56%-192K-116.67%-234K14.29%-54K44.90%-108K45.69%-63K43.68%-196K
Net cash from financing operations -163.97%-4.73M16.07%-3.58M-1.42%-1.79M-55.67%-4.27M-41.54%-1.77M22.25%-2.74M39.05%-1.25M1.97%-3.53M-3.07%-2.05M38.92%-3.6M
Net Cash -82.59%11.53M131.84%29.61M1,694.33%66.19M-164.56%-92.98M108.28%3.69M-144.15%-35.15M-312.67%-44.53M340.77%79.6M243.09%20.94M-385.24%-33.06M
Begining period cash 125.92%53.12M-79.82%23.51M-79.82%23.51M-23.18%116.5M-23.18%116.5M110.49%151.64M74.38%151.64M-31.45%72.04M-24.45%86.96M12.39%105.1M
Cash at the end -27.94%64.65M125.92%53.12M-25.36%89.71M-79.82%23.51M12.21%120.18M-23.18%116.5M-0.73%107.11M110.49%151.64M-10.98%107.9M-31.45%72.04M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Zhongzheng Tianheng Certified Public Accountants Co., Ltd.--Privatco CPA Limited--Grant Thornton (Hong Kong) Limited--Grant Thornton (Hong Kong) Limited--Grant Thornton (Hong Kong) Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More