HK Stock MarketDetailed Quotes

NIO-SW (09866)

Watchlist
  • 54.500
  • +1.800+3.42%
Market Closed Apr 17 16:07 CST
136.56BMarket Cap-7.92P/E (TTM)

NIO-SW (09866) Income Statement

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
Turnover
33.10%87.49B
14.79%52.84B
13.49%31.04B
21.46%12.03B
18.18%65.73B
19.51%46.03B
40.65%27.35B
-7.19%9.91B
12.89%55.62B
15.99%38.51B
Operating income
33.10%87.49B
14.79%52.84B
13.49%31.04B
21.46%12.03B
18.18%65.73B
19.51%46.03B
40.65%27.35B
-7.19%9.91B
12.89%55.62B
15.99%38.51B
Cost of sales
-27.57%-75.57B
-12.31%-47B
-12.11%-28.23B
-17.98%-11.12B
-12.69%-59.24B
-13.89%-41.84B
-31.14%-25.18B
10.40%-9.42B
-19.13%-52.57B
-28.10%-36.74B
Operating expenses
-27.57%-75.57B
-12.31%-47B
-12.11%-28.23B
-17.98%-11.12B
-12.69%-59.24B
-13.89%-41.84B
-31.14%-25.18B
10.40%-9.42B
-19.13%-52.57B
-28.10%-36.74B
Gross profit
83.52%11.92B
39.62%5.84B
29.43%2.82B
88.54%919.55M
112.75%6.49B
136.03%4.18B
773.22%2.18B
200.53%487.73M
-40.67%3.05B
-60.80%1.77B
Selling expenses
-2.20%-16.09B
-15.53%-12.55B
-23.86%-8.37B
-46.85%-4.4B
-22.17%-15.74B
-21.89%-10.86B
-27.38%-6.75B
-22.52%-3B
-22.28%-12.88B
-27.14%-8.91B
Research and development expenses
18.66%-10.6B
8.75%-8.58B
-1.74%-6.19B
-11.07%-3.18B
2.93%-13.04B
0.61%-9.4B
5.26%-6.08B
6.87%-2.86B
-23.95%-13.43B
-37.98%-9.46B
Special items of operating profit
78.80%735.8M
83.34%439.24M
617.17%410.06M
1,275.97%244.48M
-32.42%411.53M
-57.87%239.58M
-80.11%57.18M
-108.40%-20.79M
3.44%608.98M
29.64%568.68M
Operating profit
35.81%-14.04B
6.27%-14.85B
-6.82%-11.33B
-18.98%-6.42B
3.45%-21.87B
1.18%-15.84B
5.21%-10.6B
-5.52%-5.39B
-44.85%-22.66B
-80.02%-16.03B
Financing cost
-10.88%-885.25M
-23.48%-680.12M
-31.87%-457.61M
-43.30%-244.86M
-97.84%-798.36M
-129.83%-550.78M
-129.66%-347.02M
-148.86%-170.88M
-21.10%-403.53M
1.22%-239.65M
Special items of earning before tax
-57.34%105.77M
-64.50%407.91M
-88.02%87.33M
-121.28%-82.41M
-90.46%247.91M
21.52%1.15B
28.29%728.84M
-13.66%387.36M
63.32%2.6B
76.91%945.47M
Earning before tax
33.91%-14.82B
0.80%-15.12B
-14.44%-11.7B
-30.28%-6.75B
-9.61%-22.42B
0.53%-15.24B
5.08%-10.22B
-9.42%-5.18B
-42.25%-20.46B
-77.92%-15.32B
Tax
-634.22%-121.88M
-121.26%-104.6M
-428.03%-47.57M
33.75%-4.63M
108.75%22.82M
-69.11%-47.27M
65.80%-9.01M
8.91%-6.99M
-373.36%-260.84M
27.02%-27.96M
After-tax profit from continuing operations
33.30%-14.94B
0.42%-15.23B
-14.80%-11.74B
-30.19%-6.75B
-8.12%-22.4B
0.40%-15.29B
5.23%-10.23B
-9.39%-5.18B
-43.52%-20.72B
-77.46%-15.35B
Earning after tax
33.30%-14.94B
0.42%-15.23B
-14.80%-11.74B
-30.19%-6.75B
-8.12%-22.4B
0.40%-15.29B
5.23%-10.23B
-9.39%-5.18B
-43.52%-20.72B
-77.46%-15.35B
Minority profit
145.36%628.08M
98.49%467.8M
87.04%287.53M
92.29%141.03M
-40.08%255.98M
16.57%235.69M
18.00%153.73M
14.43%73.34M
249.20%427.21M
229.49%202.19M
Profit attributable to shareholders
31.28%-15.57B
-1.08%-15.69B
-15.87%-12.03B
-31.06%-6.89B
-7.14%-22.66B
0.18%-15.53B
4.95%-10.38B
-9.46%-5.26B
-45.25%-21.15B
-78.53%-15.55B
Basic earnings per share
37.90%-6.85
6.61%-7.07
-9.66%-5.56
-28.02%-3.29
11.33%-11.03
18.51%-7.57
23.41%-5.07
11.68%-2.57
-39.93%-12.44
-74.30%-9.29
Diluted earnings per share
37.90%-6.85
6.61%-7.07
-9.66%-5.56
-28.02%-3.29
11.33%-11.03
18.51%-7.57
23.41%-5.07
11.68%-2.57
-39.93%-12.44
-74.30%-9.29
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
UAS
UAS
UAS
UAS
UAS
UAS
UAS
UAS
UAS
UAS
Audit Opinions
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
Auditor
PwC, PwC Zhongtian Certified Public Accountants (Special General Partnership)
--
--
--
PwC, PwC Zhongtian Certified Public Accountants (Special General Partnership)
--
--
--
PwC, PwC Zhongtian Certified Public Accountants (Special General Partnership)
--
(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023
Turnover 33.10%87.49B14.79%52.84B13.49%31.04B21.46%12.03B18.18%65.73B19.51%46.03B40.65%27.35B-7.19%9.91B12.89%55.62B15.99%38.51B
Operating income 33.10%87.49B14.79%52.84B13.49%31.04B21.46%12.03B18.18%65.73B19.51%46.03B40.65%27.35B-7.19%9.91B12.89%55.62B15.99%38.51B
Cost of sales -27.57%-75.57B-12.31%-47B-12.11%-28.23B-17.98%-11.12B-12.69%-59.24B-13.89%-41.84B-31.14%-25.18B10.40%-9.42B-19.13%-52.57B-28.10%-36.74B
Operating expenses -27.57%-75.57B-12.31%-47B-12.11%-28.23B-17.98%-11.12B-12.69%-59.24B-13.89%-41.84B-31.14%-25.18B10.40%-9.42B-19.13%-52.57B-28.10%-36.74B
Gross profit 83.52%11.92B39.62%5.84B29.43%2.82B88.54%919.55M112.75%6.49B136.03%4.18B773.22%2.18B200.53%487.73M-40.67%3.05B-60.80%1.77B
Selling expenses -2.20%-16.09B-15.53%-12.55B-23.86%-8.37B-46.85%-4.4B-22.17%-15.74B-21.89%-10.86B-27.38%-6.75B-22.52%-3B-22.28%-12.88B-27.14%-8.91B
Research and development expenses 18.66%-10.6B8.75%-8.58B-1.74%-6.19B-11.07%-3.18B2.93%-13.04B0.61%-9.4B5.26%-6.08B6.87%-2.86B-23.95%-13.43B-37.98%-9.46B
Special items of operating profit 78.80%735.8M83.34%439.24M617.17%410.06M1,275.97%244.48M-32.42%411.53M-57.87%239.58M-80.11%57.18M-108.40%-20.79M3.44%608.98M29.64%568.68M
Operating profit 35.81%-14.04B6.27%-14.85B-6.82%-11.33B-18.98%-6.42B3.45%-21.87B1.18%-15.84B5.21%-10.6B-5.52%-5.39B-44.85%-22.66B-80.02%-16.03B
Financing cost -10.88%-885.25M-23.48%-680.12M-31.87%-457.61M-43.30%-244.86M-97.84%-798.36M-129.83%-550.78M-129.66%-347.02M-148.86%-170.88M-21.10%-403.53M1.22%-239.65M
Special items of earning before tax -57.34%105.77M-64.50%407.91M-88.02%87.33M-121.28%-82.41M-90.46%247.91M21.52%1.15B28.29%728.84M-13.66%387.36M63.32%2.6B76.91%945.47M
Earning before tax 33.91%-14.82B0.80%-15.12B-14.44%-11.7B-30.28%-6.75B-9.61%-22.42B0.53%-15.24B5.08%-10.22B-9.42%-5.18B-42.25%-20.46B-77.92%-15.32B
Tax -634.22%-121.88M-121.26%-104.6M-428.03%-47.57M33.75%-4.63M108.75%22.82M-69.11%-47.27M65.80%-9.01M8.91%-6.99M-373.36%-260.84M27.02%-27.96M
After-tax profit from continuing operations 33.30%-14.94B0.42%-15.23B-14.80%-11.74B-30.19%-6.75B-8.12%-22.4B0.40%-15.29B5.23%-10.23B-9.39%-5.18B-43.52%-20.72B-77.46%-15.35B
Earning after tax 33.30%-14.94B0.42%-15.23B-14.80%-11.74B-30.19%-6.75B-8.12%-22.4B0.40%-15.29B5.23%-10.23B-9.39%-5.18B-43.52%-20.72B-77.46%-15.35B
Minority profit 145.36%628.08M98.49%467.8M87.04%287.53M92.29%141.03M-40.08%255.98M16.57%235.69M18.00%153.73M14.43%73.34M249.20%427.21M229.49%202.19M
Profit attributable to shareholders 31.28%-15.57B-1.08%-15.69B-15.87%-12.03B-31.06%-6.89B-7.14%-22.66B0.18%-15.53B4.95%-10.38B-9.46%-5.26B-45.25%-21.15B-78.53%-15.55B
Basic earnings per share 37.90%-6.856.61%-7.07-9.66%-5.56-28.02%-3.2911.33%-11.0318.51%-7.5723.41%-5.0711.68%-2.57-39.93%-12.44-74.30%-9.29
Diluted earnings per share 37.90%-6.856.61%-7.07-9.66%-5.56-28.02%-3.2911.33%-11.0318.51%-7.5723.41%-5.0711.68%-2.57-39.93%-12.44-74.30%-9.29
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards UASUASUASUASUASUASUASUASUASUAS
Audit Opinions Unqualified Opinion------Unqualified Opinion------Unqualified Opinion--
Auditor PwC, PwC Zhongtian Certified Public Accountants (Special General Partnership)------PwC, PwC Zhongtian Certified Public Accountants (Special General Partnership)------PwC, PwC Zhongtian Certified Public Accountants (Special General Partnership)--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More