HK Stock MarketDetailed Quotes

09878 HUITONGDA NET

Watchlist
  • 28.850
  • +0.350+1.23%
Market Closed May 10 16:08 CST
16.23BMarket Cap32.82P/E (TTM)

HUITONGDA NET Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q9)Sep 30, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q9)Sep 30, 2020
(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax
21.86%797.02M
----
959.28%654.04M
----
61.66%-76.12M
69.35%-82.86M
----
19.47%-198.52M
---270.32M
-27.48%-246.53M
Profit adjustment
Interest (income) - adjustment
-16.57%-263.3M
----
-35.81%-225.87M
----
-64.65%-166.31M
-62.20%-101M
----
-91.55%-101.01M
---62.27M
-46.67%-52.73M
Attributable subsidiary (profit) loss
1,190.79%829K
----
-104.18%-76K
----
29.26%1.82M
79.76%1.05M
----
--1.41M
--583K
----
Impairment and provisions:
17.16%278.58M
--0
102.95%237.78M
--0
-23.37%117.16M
-49.76%70.89M
--0
-17.65%152.9M
--141.12M
-14.33%185.67M
-Impairmen of inventory (reversal)
-121.70%-2.96M
----
-13.42%13.63M
----
-70.94%15.75M
-94.30%3.32M
----
-2.61%54.19M
--58.31M
-22.08%55.64M
-Impairment of trade receivables (reversal)
23.72%277.32M
----
121.02%224.15M
----
2.74%101.42M
-18.41%67.57M
----
-24.08%98.71M
--82.82M
-10.51%130.02M
-Other impairments and provisions
--4.22M
----
----
----
----
----
----
----
----
----
Revaluation surplus:
-55.11%-107.98M
--0
49.06%-69.62M
--0
-20.69%-136.66M
-19.97%-104.41M
--0
-6.76%-113.24M
---87.02M
-15.88%-106.07M
-Other fair value changes
-55.11%-107.98M
----
49.06%-69.62M
----
-20.69%-136.66M
-19.97%-104.41M
----
-6.76%-113.24M
---87.02M
-15.88%-106.07M
Asset sale loss (gain):
-64.38%19.35M
--0
5,408.60%54.31M
--0
84.44%-1.02M
-643.61%-8.2M
--0
74.38%-6.58M
--1.51M
-158.74%-25.66M
-Loss (gain) from sale of subsidiary company
-63.51%19.79M
----
6,003.26%54.25M
----
86.82%-919K
-564.52%-8.06M
----
70.44%-6.97M
--1.74M
-136.69%-23.58M
-Loss (gain) on sale of property, machinery and equipment
-901.79%-449K
----
153.85%56K
----
-126.26%-104K
38.77%-139K
----
119.01%396K
---227K
-4,834.09%-2.08M
Depreciation and amortization:
4.97%73.79M
--0
-12.53%70.29M
--0
0.51%80.36M
-2.10%58.5M
--0
6.61%79.95M
--59.76M
38.42%74.99M
-Depreciation
4.97%73.79M
----
-12.53%70.29M
----
0.51%80.36M
-2.10%58.5M
----
6.61%79.95M
--59.76M
38.42%74.99M
Financial expense
-9.46%259.46M
----
-67.41%286.55M
----
24.74%879.29M
17.68%621.85M
----
11.27%704.88M
--528.41M
45.15%633.47M
Exchange Loss (gain)
70.77%-37.98M
----
---129.91M
----
----
----
----
----
----
----
Special items
34,638.36%25.36M
----
100.66%73K
----
-22.68%-11.12M
75.16%-843K
----
-273.63%-9.06M
---3.39M
-9.00%5.22M
Operating profit before the change of operating capital
19.09%1.05B
--0
27.66%877.57M
--0
34.59%687.41M
47.54%454.99M
--0
9.05%510.74M
--308.38M
22.52%468.35M
Change of operating capital
Inventory (increase) decrease
-213.22%-104.87M
----
109.84%92.62M
----
-360.64%-941.33M
62.01%-1.24B
----
157.44%361.17M
---3.26B
15.24%-628.81M
Accounts receivable (increase)decrease
71.07%-458.8M
----
44.96%-1.59B
----
-219.46%-2.88B
-907.79%-6.04B
----
62.91%-901.99M
---599.59M
-50.49%-2.43B
Accounts payable increase (decrease)
-44.59%600.72M
----
-69.13%1.08B
----
10.03%3.51B
39.28%7.25B
----
87.60%3.19B
--5.2B
43.91%1.7B
Cash  from business operations
52.36%591.59M
-33.38%647.21M
-58.20%388.29M
104.84%971.5M
71.96%928.82M
-130.72%-208.42M
--474.27M
-23.64%540.13M
--678.36M
257.92%707.36M
Other taxs
4.76%-120.78M
28.52%-47.62M
-11.44%-126.82M
10.17%-66.61M
-67.68%-113.81M
-95.89%-92.45M
---74.15M
27.35%-67.87M
---47.19M
-1.89%-93.42M
Special items of business
-513.03%-490.58M
----
-114.48%-80.03M
----
121.09%552.78M
35.22%-628.23M
----
-263.96%-2.62B
---969.73M
362.52%1.6B
Net cash from operations
80.06%470.81M
-33.74%599.6M
-67.92%261.47M
126.16%904.89M
72.58%815.01M
-147.67%-300.87M
--400.12M
-23.08%472.26M
--631.16M
213.77%613.94M
Cash flow from investment activities
Interest received - investment
190.05%346.17M
----
0.82%119.35M
----
85.12%118.38M
82.70%71.34M
----
28.94%63.95M
--39.05M
23.78%49.6M
Dividend received - investment
----
----
----
----
----
----
----
--6.08M
--6.08M
----
Decrease in deposits (increase)
174.38%877.18M
129.50%249.86M
-573.90%-1.18B
-108.74%-846.94M
70.83%-175M
220.93%520M
--9.69B
-566.67%-600M
---430M
---90M
Sale of fixed assets
422.78%6.7M
----
-60.43%1.28M
----
-9.57%3.24M
18.83%3.54M
----
-25.45%3.58M
--2.98M
8,186.21%4.81M
Purchase of fixed assets
40.06%-32.96M
----
-144.48%-54.99M
----
18.42%-22.49M
3.03%-12.95M
----
-13.84%-27.57M
---13.36M
-9.91%-24.22M
Sale of subsidiaries
-49.05%51.93M
----
155.04%101.93M
----
-35.79%39.97M
-1.65%48.26M
----
191.63%62.24M
--49.07M
-58.30%21.34M
Acquisition of subsidiaries
-124.35%-15.7M
----
---7M
----
----
----
----
----
----
----
Recovery of cash from investments
-23.96%6.57B
-47.96%2.85B
-60.40%8.64B
--5.48B
10.12%21.81B
6.69%15.92B
----
6.20%19.81B
--14.92B
12.58%18.65B
Cash on investment
20.71%-6.87B
41.20%-3.71B
62.86%-8.66B
44.86%-6.31B
-35.70%-23.31B
-21.33%-17.99B
---11.45B
17.36%-17.18B
---14.82B
-18.25%-20.79B
Other items in the investment business
3,582.97%6.34M
116.44%158.95M
---182K
15.13%73.44M
----
--1.91M
--63.79M
----
----
----
Net cash from investment operations
190.73%942.85M
71.92%-450.73M
32.32%-1.04B
5.46%-1.61B
-171.81%-1.54B
-480.59%-1.43B
---1.7B
198.35%2.14B
---246.75M
-131.09%-2.17B
Net cash before financing
281.78%1.41B
121.26%148.87M
-7.94%-777.69M
46.04%-700.29M
-127.60%-720.5M
-550.93%-1.73B
---1.3B
267.31%2.61B
--384.42M
-5.39%-1.56B
Cash flow from financing activities
New borrowing
67.78%6.12B
70.59%3.26B
79.08%3.65B
58.87%1.91B
123.67%2.04B
92.06%1.48B
--1.2B
-20.27%911.39M
--769.62M
25.30%1.14B
Refund
-101.31%-6.21B
-178.42%-2.3B
-44.46%-3.09B
-7.21%-827.15M
-77.91%-2.14B
-17.92%-1.08B
---771.52M
-25.35%-1.2B
---919.24M
-17.01%-957.57M
Issuing shares
----
----
--1.82B
--1.82B
----
----
----
----
----
----
Interest paid - financing
-34.02%-260.15M
-23.65%-118.2M
4.39%-194.11M
-27.70%-95.6M
-97.81%-203.02M
-36.25%-115.53M
---74.86M
-34.95%-102.64M
---84.79M
-111.06%-76.05M
Dividends paid - financing
-160.53%-37.47M
----
-51.79%-14.38M
----
40.45%-9.48M
30.64%-5.45M
----
-110.73%-15.91M
---7.86M
-17.98%-7.55M
Absorb investment income
143.77%85.3M
96.22%48.71M
-38.80%34.99M
-34.53%24.83M
-95.74%57.18M
-39.30%49.2M
--37.92M
338.54%1.34B
--81.05M
-88.91%306.26M
Pledged bank deposit (increase) decrease
-318.33%-502M
32.58%-300M
---120M
-4.71%-445M
----
---425M
---425M
----
----
----
Other items of the financing business
-241.56%-946.85M
12.88%-141.92M
26.31%-277.22M
-17.77%-162.9M
5.46%-376.2M
-135.31%-203.45M
---138.32M
-119.76%-397.93M
---86.46M
-217.84%-181.07M
Net cash from financing operations
-196.05%-1.75B
-80.18%441.37M
389.37%1.82B
1,406.22%2.23B
-216.91%-628.56M
-23.58%-306.09M
---170.48M
136.77%537.62M
---247.69M
-91.76%227.07M
Effect of rate
-99.93%11K
-96.56%300K
--16.62M
--8.71M
----
----
----
----
----
----
Net Cash
-132.01%-333.31M
-61.34%590.24M
177.18%1.04B
203.97%1.53B
-142.85%-1.35B
-1,591.68%-2.04B
---1.47B
336.13%3.15B
--136.73M
-204.52%-1.33B
Begining period cash
34.97%4.08B
34.97%4.08B
-29.92%3.02B
-29.92%3.02B
269.61%4.32B
269.61%4.32B
--4.32B
-53.31%1.17B
--1.17B
104.11%2.5B
Cash at the end
-8.16%3.75B
2.48%4.67B
37.59%4.08B
60.12%4.56B
-31.26%2.97B
74.51%2.28B
--2.85B
269.61%4.32B
--1.3B
-53.31%1.17B
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
KPMG
--
KPMG
--
KPMG
--
--
KPMG
--
KPMG
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q9)Sep 30, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q9)Sep 30, 2020(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax 21.86%797.02M----959.28%654.04M----61.66%-76.12M69.35%-82.86M----19.47%-198.52M---270.32M-27.48%-246.53M
Profit adjustment
Interest (income) - adjustment -16.57%-263.3M-----35.81%-225.87M-----64.65%-166.31M-62.20%-101M-----91.55%-101.01M---62.27M-46.67%-52.73M
Attributable subsidiary (profit) loss 1,190.79%829K-----104.18%-76K----29.26%1.82M79.76%1.05M------1.41M--583K----
Impairment and provisions: 17.16%278.58M--0102.95%237.78M--0-23.37%117.16M-49.76%70.89M--0-17.65%152.9M--141.12M-14.33%185.67M
-Impairmen of inventory (reversal) -121.70%-2.96M-----13.42%13.63M-----70.94%15.75M-94.30%3.32M-----2.61%54.19M--58.31M-22.08%55.64M
-Impairment of trade receivables (reversal) 23.72%277.32M----121.02%224.15M----2.74%101.42M-18.41%67.57M-----24.08%98.71M--82.82M-10.51%130.02M
-Other impairments and provisions --4.22M------------------------------------
Revaluation surplus: -55.11%-107.98M--049.06%-69.62M--0-20.69%-136.66M-19.97%-104.41M--0-6.76%-113.24M---87.02M-15.88%-106.07M
-Other fair value changes -55.11%-107.98M----49.06%-69.62M-----20.69%-136.66M-19.97%-104.41M-----6.76%-113.24M---87.02M-15.88%-106.07M
Asset sale loss (gain): -64.38%19.35M--05,408.60%54.31M--084.44%-1.02M-643.61%-8.2M--074.38%-6.58M--1.51M-158.74%-25.66M
-Loss (gain) from sale of subsidiary company -63.51%19.79M----6,003.26%54.25M----86.82%-919K-564.52%-8.06M----70.44%-6.97M--1.74M-136.69%-23.58M
-Loss (gain) on sale of property, machinery and equipment -901.79%-449K----153.85%56K-----126.26%-104K38.77%-139K----119.01%396K---227K-4,834.09%-2.08M
Depreciation and amortization: 4.97%73.79M--0-12.53%70.29M--00.51%80.36M-2.10%58.5M--06.61%79.95M--59.76M38.42%74.99M
-Depreciation 4.97%73.79M-----12.53%70.29M----0.51%80.36M-2.10%58.5M----6.61%79.95M--59.76M38.42%74.99M
Financial expense -9.46%259.46M-----67.41%286.55M----24.74%879.29M17.68%621.85M----11.27%704.88M--528.41M45.15%633.47M
Exchange Loss (gain) 70.77%-37.98M-------129.91M----------------------------
Special items 34,638.36%25.36M----100.66%73K-----22.68%-11.12M75.16%-843K-----273.63%-9.06M---3.39M-9.00%5.22M
Operating profit before the change of operating capital 19.09%1.05B--027.66%877.57M--034.59%687.41M47.54%454.99M--09.05%510.74M--308.38M22.52%468.35M
Change of operating capital
Inventory (increase) decrease -213.22%-104.87M----109.84%92.62M-----360.64%-941.33M62.01%-1.24B----157.44%361.17M---3.26B15.24%-628.81M
Accounts receivable (increase)decrease 71.07%-458.8M----44.96%-1.59B-----219.46%-2.88B-907.79%-6.04B----62.91%-901.99M---599.59M-50.49%-2.43B
Accounts payable increase (decrease) -44.59%600.72M-----69.13%1.08B----10.03%3.51B39.28%7.25B----87.60%3.19B--5.2B43.91%1.7B
Cash  from business operations 52.36%591.59M-33.38%647.21M-58.20%388.29M104.84%971.5M71.96%928.82M-130.72%-208.42M--474.27M-23.64%540.13M--678.36M257.92%707.36M
Other taxs 4.76%-120.78M28.52%-47.62M-11.44%-126.82M10.17%-66.61M-67.68%-113.81M-95.89%-92.45M---74.15M27.35%-67.87M---47.19M-1.89%-93.42M
Special items of business -513.03%-490.58M-----114.48%-80.03M----121.09%552.78M35.22%-628.23M-----263.96%-2.62B---969.73M362.52%1.6B
Net cash from operations 80.06%470.81M-33.74%599.6M-67.92%261.47M126.16%904.89M72.58%815.01M-147.67%-300.87M--400.12M-23.08%472.26M--631.16M213.77%613.94M
Cash flow from investment activities
Interest received - investment 190.05%346.17M----0.82%119.35M----85.12%118.38M82.70%71.34M----28.94%63.95M--39.05M23.78%49.6M
Dividend received - investment ------------------------------6.08M--6.08M----
Decrease in deposits (increase) 174.38%877.18M129.50%249.86M-573.90%-1.18B-108.74%-846.94M70.83%-175M220.93%520M--9.69B-566.67%-600M---430M---90M
Sale of fixed assets 422.78%6.7M-----60.43%1.28M-----9.57%3.24M18.83%3.54M-----25.45%3.58M--2.98M8,186.21%4.81M
Purchase of fixed assets 40.06%-32.96M-----144.48%-54.99M----18.42%-22.49M3.03%-12.95M-----13.84%-27.57M---13.36M-9.91%-24.22M
Sale of subsidiaries -49.05%51.93M----155.04%101.93M-----35.79%39.97M-1.65%48.26M----191.63%62.24M--49.07M-58.30%21.34M
Acquisition of subsidiaries -124.35%-15.7M-------7M----------------------------
Recovery of cash from investments -23.96%6.57B-47.96%2.85B-60.40%8.64B--5.48B10.12%21.81B6.69%15.92B----6.20%19.81B--14.92B12.58%18.65B
Cash on investment 20.71%-6.87B41.20%-3.71B62.86%-8.66B44.86%-6.31B-35.70%-23.31B-21.33%-17.99B---11.45B17.36%-17.18B---14.82B-18.25%-20.79B
Other items in the investment business 3,582.97%6.34M116.44%158.95M---182K15.13%73.44M------1.91M--63.79M------------
Net cash from investment operations 190.73%942.85M71.92%-450.73M32.32%-1.04B5.46%-1.61B-171.81%-1.54B-480.59%-1.43B---1.7B198.35%2.14B---246.75M-131.09%-2.17B
Net cash before financing 281.78%1.41B121.26%148.87M-7.94%-777.69M46.04%-700.29M-127.60%-720.5M-550.93%-1.73B---1.3B267.31%2.61B--384.42M-5.39%-1.56B
Cash flow from financing activities
New borrowing 67.78%6.12B70.59%3.26B79.08%3.65B58.87%1.91B123.67%2.04B92.06%1.48B--1.2B-20.27%911.39M--769.62M25.30%1.14B
Refund -101.31%-6.21B-178.42%-2.3B-44.46%-3.09B-7.21%-827.15M-77.91%-2.14B-17.92%-1.08B---771.52M-25.35%-1.2B---919.24M-17.01%-957.57M
Issuing shares ----------1.82B--1.82B------------------------
Interest paid - financing -34.02%-260.15M-23.65%-118.2M4.39%-194.11M-27.70%-95.6M-97.81%-203.02M-36.25%-115.53M---74.86M-34.95%-102.64M---84.79M-111.06%-76.05M
Dividends paid - financing -160.53%-37.47M-----51.79%-14.38M----40.45%-9.48M30.64%-5.45M-----110.73%-15.91M---7.86M-17.98%-7.55M
Absorb investment income 143.77%85.3M96.22%48.71M-38.80%34.99M-34.53%24.83M-95.74%57.18M-39.30%49.2M--37.92M338.54%1.34B--81.05M-88.91%306.26M
Pledged bank deposit (increase) decrease -318.33%-502M32.58%-300M---120M-4.71%-445M-------425M---425M------------
Other items of the financing business -241.56%-946.85M12.88%-141.92M26.31%-277.22M-17.77%-162.9M5.46%-376.2M-135.31%-203.45M---138.32M-119.76%-397.93M---86.46M-217.84%-181.07M
Net cash from financing operations -196.05%-1.75B-80.18%441.37M389.37%1.82B1,406.22%2.23B-216.91%-628.56M-23.58%-306.09M---170.48M136.77%537.62M---247.69M-91.76%227.07M
Effect of rate -99.93%11K-96.56%300K--16.62M--8.71M------------------------
Net Cash -132.01%-333.31M-61.34%590.24M177.18%1.04B203.97%1.53B-142.85%-1.35B-1,591.68%-2.04B---1.47B336.13%3.15B--136.73M-204.52%-1.33B
Begining period cash 34.97%4.08B34.97%4.08B-29.92%3.02B-29.92%3.02B269.61%4.32B269.61%4.32B--4.32B-53.31%1.17B--1.17B104.11%2.5B
Cash at the end -8.16%3.75B2.48%4.67B37.59%4.08B60.12%4.56B-31.26%2.97B74.51%2.28B--2.85B269.61%4.32B--1.3B-53.31%1.17B
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion----Unqualified Opinion--Unqualified Opinion
Auditor KPMG--KPMG--KPMG----KPMG--KPMG

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Business Data

Member retail stores

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg