HK Stock MarketDetailed Quotes

09969 INNOCARE

Watchlist
  • 5.120
  • -0.230-4.30%
Not Open May 6 16:08 CST
9.02BMarket Cap-12962P/E (TTM)

INNOCARE Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
(Q9)Sep 30, 2021
Cash flow from operating activities
Earning before tax
27.92%-644.21M
----
3.73%-429.18M
----
-4,341.76%-893.73M
----
-108.93%-445.81M
----
94.87%-20.12M
----
Profit adjustment
Interest (income) - adjustment
-40.48%-192.33M
----
-58.44%-93.77M
----
-1.32%-136.91M
----
1.25%-59.18M
----
-37.09%-135.14M
----
Investment loss (gain)
-23.40%-10.47M
----
----
----
-12,022.86%-8.49M
----
---754K
----
---70K
----
Attributable subsidiary (profit) loss
-49.54%4.9M
----
-76.28%2.09M
----
1,507.78%9.71M
----
62,757.14%8.8M
----
--604K
----
Impairment and provisions:
168.00%268K
--0
-137.65%-32K
--0
212.50%100K
--0
-32.00%85K
--0
--32K
--0
-Other impairments and provisions
168.00%268K
----
-137.65%-32K
----
212.50%100K
----
-32.00%85K
----
--32K
----
Revaluation surplus:
642.18%53.96M
--0
80.55%15.42M
--0
-122.48%-9.95M
--0
-58.60%8.54M
--0
-56.40%44.28M
--0
-Other fair value changes
642.18%53.96M
----
80.55%15.42M
----
-122.48%-9.95M
----
-58.60%8.54M
----
-56.40%44.28M
----
Asset sale loss (gain):
--20K
--0
--0
--0
--0
--0
--0
--0
--2K
--0
-Loss (gain) on sale of property, machinery and equipment
--20K
----
----
----
----
----
----
----
--2K
----
Depreciation and amortization:
35.40%92.62M
--0
61.65%44.98M
--0
102.91%68.4M
--0
105.65%27.82M
--0
194.37%33.71M
--0
-Depreciation
44.35%82.11M
----
81.36%40.13M
----
101.79%56.89M
----
93.99%22.13M
----
151.99%28.19M
----
-Amortization of intangible assets
-8.76%10.51M
----
-14.88%4.85M
----
108.60%11.52M
----
168.27%5.7M
----
1,983.40%5.52M
----
Financial expense
105.74%35.07M
----
1,356.34%20.35M
----
545.16%17.05M
----
34.98%1.4M
----
131.96%2.64M
----
Exchange Loss (gain)
-69.77%87.84M
----
11.63%178.64M
----
758.30%290.56M
----
921.30%160.03M
----
---44.14M
----
Special items
-49.69%65.1M
----
-31.68%44.92M
----
2.34%129.4M
----
29.40%65.75M
----
-41.32%126.44M
----
Operating profit before the change of operating capital
4.99%-507.23M
--0
7.17%-216.6M
--0
-6,569.44%-533.86M
--0
-12.90%-233.32M
--0
105.13%8.25M
--0
Change of operating capital
Inventory (increase) decrease
18.53%-42.46M
----
-320.98%-37.77M
----
-548.21%-52.12M
----
-84.51%-8.97M
----
-328.12%-8.04M
----
Accounts receivable (increase)decrease
-117.88%-180.08M
----
-202.51%-81.41M
----
-83.05%-82.65M
----
-18.09%-26.91M
----
-39,163.48%-45.15M
----
Accounts payable increase (decrease)
-110.05%-6.97M
----
-45.39%-21.82M
----
-55.44%69.35M
----
-225.36%-15.01M
----
391.33%155.65M
----
prepayments (increase)decrease
-413.41%-4.79M
----
66.23%-4.85M
----
30.91%-932K
----
-290.43%-14.37M
----
96.30%-1.35M
----
Cash  from business operations
-23.34%-751.11M
--0
-20.04%-367.03M
--0
-581.21%-608.96M
--0
-40.51%-305.76M
--0
158.22%126.55M
--0
Other taxs
---62K
----
----
----
----
----
----
----
----
----
Interest received - operating
83.93%79.84M
----
38.52%51.54M
----
7.14%43.4M
----
-10.51%37.21M
----
-9.68%40.51M
----
Special items of business
-9.59%-9.59M
----
36.18%-4.58M
----
-150.89%-8.75M
----
-155.07%-7.18M
----
134.51%17.19M
----
Net cash from operations
-18.70%-671.34M
-12.86%-446.14M
-17.48%-315.49M
-11.56%-153.93M
-438.54%-565.55M
-241.19%-395.32M
-52.56%-268.55M
---137.99M
196.83%167.06M
--279.98M
Cash flow from investment activities
Decrease in deposits (increase)
164.82%914.56M
----
261.95%1.7B
----
-67.40%-1.41B
----
65.74%-1.05B
----
-11.79%-842.91M
----
Sale of fixed assets
--12K
--3.23K
--3K
----
----
----
----
--50.44K
--19K
--973.46
Purchase of fixed assets
-12.02%-254.54M
46.38%-176.13M
20.07%-112.87M
78.90%-43.22M
-33.85%-227.24M
-174.52%-328.51M
-120.44%-141.21M
---204.86M
32.36%-169.77M
---119.67M
Purchase of intangible assets
99.92%-111K
----
----
----
-9,830.05%-143.09M
----
-9,391.91%-131.37M
----
-431.73%-1.44M
----
Acquisition of subsidiaries
--1.15M
----
----
----
----
----
----
----
----
----
Recovery of cash from investments
----
2,231.47%1.75B
----
7.14%26.79M
----
-96.37%75M
----
--25M
----
--2.07B
Cash on investment
----
----
----
----
97.21%-20M
41.89%-1.53B
----
---1.46B
-430.27%-715.87M
---2.64B
Other items in the investment business
-92.20%5.85M
12.88%78.41M
-61.61%41.26M
-52.75%14.52M
--74.97M
24.03%69.46M
913.54%107.47M
--30.73M
----
--56M
Net cash from investment operations
138.63%666.91M
196.09%1.65B
234.08%1.63B
99.88%-1.92M
0.21%-1.73B
-170.06%-1.72B
61.07%-1.22B
---1.61B
-56.28%-1.73B
---636.18M
Net cash before financing
99.81%-4.43M
157.01%1.2B
188.59%1.32B
91.10%-155.85M
-46.64%-2.29B
-493.31%-2.11B
55.01%-1.49B
---1.75B
-22.15%-1.56B
---356.2M
Cash flow from financing activities
New borrowing
-89.60%33.8M
-91.63%27.2M
-96.09%12.7M
----
550.00%325M
--325M
--325M
----
--50M
----
Refund
---2.5M
----
----
----
----
----
----
----
----
---1.84M
Issuing shares
-99.66%9.95M
----
----
----
15.66%2.92B
----
----
----
13.31%2.53B
----
Interest paid - financing
64.66%-1.15M
----
-11.27%-1.41M
----
-29.02%-3.26M
----
-22.61%-1.27M
----
---2.53M
----
Dividends paid - financing
----
8.29%-2.08M
----
-56.94%-1.01M
----
---2.27M
----
---643.27K
----
----
Absorb investment income
----
----
----
----
----
10.40%2.79B
----
----
----
--2.53B
Issuance expenses and redemption of securities expenses
90.43%-12.31M
----
-7.17%-6.01M
----
-746.23%-128.69M
----
-210.01%-5.61M
----
85.20%-15.21M
----
Other items of the financing business
-21.59%-26.48M
-182.52%-17.28M
69.51%-4.02M
-2.03%-8.02M
-45.98%-21.78M
68.55%-6.12M
-145.31%-13.17M
---7.87M
-112.52%-14.92M
---19.45M
Net cash from financing operations
-99.96%1.31M
-99.75%7.83M
-99.59%1.26M
-6.18%-9.03M
21.60%3.09B
23.97%3.11B
-87.89%304.95M
---8.51M
13.71%2.54B
--2.51B
Effect of rate
-81.63%25.7M
-74.12%47.69M
-35.46%55.04M
-93.42%-21.31M
408.85%139.9M
1,295.56%184.24M
5,595.23%85.29M
---11.02M
82.01%-45.3M
---15.41M
Net Cash
-100.39%-3.12M
7.08%1.26B
211.59%1.32B
89.49%-186.2M
-18.26%802.6M
-44.84%1.18B
-50.88%-1.18B
---1.77B
2.44%981.9M
--2.13B
Begining period cash
29.11%4.18B
29.11%4.18B
29.11%4.18B
29.11%4.18B
40.71%3.24B
41.68%3.24B
40.71%3.24B
--3.24B
44.33%2.3B
--2.29B
Cash at the end
0.54%4.2B
23.24%5.44B
159.12%5.55B
172.30%3.99B
29.11%4.18B
-0.10%4.41B
41.23%2.14B
--1.47B
40.71%3.24B
--4.42B
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
CAS (2007)
HKAS
CAS (2007)
HKAS
CAS (2007)
HKAS
CAS (2007)
HKAS
CAS (2007)
Audit Opinions
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
Auditor
Ernst & Young
--
--
--
Ernst & Young
--
--
--
Ernst & Young
--
(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021(Q9)Sep 30, 2021
Cash flow from operating activities
Earning before tax 27.92%-644.21M----3.73%-429.18M-----4,341.76%-893.73M-----108.93%-445.81M----94.87%-20.12M----
Profit adjustment
Interest (income) - adjustment -40.48%-192.33M-----58.44%-93.77M-----1.32%-136.91M----1.25%-59.18M-----37.09%-135.14M----
Investment loss (gain) -23.40%-10.47M-------------12,022.86%-8.49M-------754K-------70K----
Attributable subsidiary (profit) loss -49.54%4.9M-----76.28%2.09M----1,507.78%9.71M----62,757.14%8.8M------604K----
Impairment and provisions: 168.00%268K--0-137.65%-32K--0212.50%100K--0-32.00%85K--0--32K--0
-Other impairments and provisions 168.00%268K-----137.65%-32K----212.50%100K-----32.00%85K------32K----
Revaluation surplus: 642.18%53.96M--080.55%15.42M--0-122.48%-9.95M--0-58.60%8.54M--0-56.40%44.28M--0
-Other fair value changes 642.18%53.96M----80.55%15.42M-----122.48%-9.95M-----58.60%8.54M-----56.40%44.28M----
Asset sale loss (gain): --20K--0--0--0--0--0--0--0--2K--0
-Loss (gain) on sale of property, machinery and equipment --20K------------------------------2K----
Depreciation and amortization: 35.40%92.62M--061.65%44.98M--0102.91%68.4M--0105.65%27.82M--0194.37%33.71M--0
-Depreciation 44.35%82.11M----81.36%40.13M----101.79%56.89M----93.99%22.13M----151.99%28.19M----
-Amortization of intangible assets -8.76%10.51M-----14.88%4.85M----108.60%11.52M----168.27%5.7M----1,983.40%5.52M----
Financial expense 105.74%35.07M----1,356.34%20.35M----545.16%17.05M----34.98%1.4M----131.96%2.64M----
Exchange Loss (gain) -69.77%87.84M----11.63%178.64M----758.30%290.56M----921.30%160.03M-------44.14M----
Special items -49.69%65.1M-----31.68%44.92M----2.34%129.4M----29.40%65.75M-----41.32%126.44M----
Operating profit before the change of operating capital 4.99%-507.23M--07.17%-216.6M--0-6,569.44%-533.86M--0-12.90%-233.32M--0105.13%8.25M--0
Change of operating capital
Inventory (increase) decrease 18.53%-42.46M-----320.98%-37.77M-----548.21%-52.12M-----84.51%-8.97M-----328.12%-8.04M----
Accounts receivable (increase)decrease -117.88%-180.08M-----202.51%-81.41M-----83.05%-82.65M-----18.09%-26.91M-----39,163.48%-45.15M----
Accounts payable increase (decrease) -110.05%-6.97M-----45.39%-21.82M-----55.44%69.35M-----225.36%-15.01M----391.33%155.65M----
prepayments (increase)decrease -413.41%-4.79M----66.23%-4.85M----30.91%-932K-----290.43%-14.37M----96.30%-1.35M----
Cash  from business operations -23.34%-751.11M--0-20.04%-367.03M--0-581.21%-608.96M--0-40.51%-305.76M--0158.22%126.55M--0
Other taxs ---62K------------------------------------
Interest received - operating 83.93%79.84M----38.52%51.54M----7.14%43.4M-----10.51%37.21M-----9.68%40.51M----
Special items of business -9.59%-9.59M----36.18%-4.58M-----150.89%-8.75M-----155.07%-7.18M----134.51%17.19M----
Net cash from operations -18.70%-671.34M-12.86%-446.14M-17.48%-315.49M-11.56%-153.93M-438.54%-565.55M-241.19%-395.32M-52.56%-268.55M---137.99M196.83%167.06M--279.98M
Cash flow from investment activities
Decrease in deposits (increase) 164.82%914.56M----261.95%1.7B-----67.40%-1.41B----65.74%-1.05B-----11.79%-842.91M----
Sale of fixed assets --12K--3.23K--3K------------------50.44K--19K--973.46
Purchase of fixed assets -12.02%-254.54M46.38%-176.13M20.07%-112.87M78.90%-43.22M-33.85%-227.24M-174.52%-328.51M-120.44%-141.21M---204.86M32.36%-169.77M---119.67M
Purchase of intangible assets 99.92%-111K-------------9,830.05%-143.09M-----9,391.91%-131.37M-----431.73%-1.44M----
Acquisition of subsidiaries --1.15M------------------------------------
Recovery of cash from investments ----2,231.47%1.75B----7.14%26.79M-----96.37%75M------25M------2.07B
Cash on investment ----------------97.21%-20M41.89%-1.53B-------1.46B-430.27%-715.87M---2.64B
Other items in the investment business -92.20%5.85M12.88%78.41M-61.61%41.26M-52.75%14.52M--74.97M24.03%69.46M913.54%107.47M--30.73M------56M
Net cash from investment operations 138.63%666.91M196.09%1.65B234.08%1.63B99.88%-1.92M0.21%-1.73B-170.06%-1.72B61.07%-1.22B---1.61B-56.28%-1.73B---636.18M
Net cash before financing 99.81%-4.43M157.01%1.2B188.59%1.32B91.10%-155.85M-46.64%-2.29B-493.31%-2.11B55.01%-1.49B---1.75B-22.15%-1.56B---356.2M
Cash flow from financing activities
New borrowing -89.60%33.8M-91.63%27.2M-96.09%12.7M----550.00%325M--325M--325M------50M----
Refund ---2.5M-----------------------------------1.84M
Issuing shares -99.66%9.95M------------15.66%2.92B------------13.31%2.53B----
Interest paid - financing 64.66%-1.15M-----11.27%-1.41M-----29.02%-3.26M-----22.61%-1.27M-------2.53M----
Dividends paid - financing ----8.29%-2.08M-----56.94%-1.01M-------2.27M-------643.27K--------
Absorb investment income --------------------10.40%2.79B--------------2.53B
Issuance expenses and redemption of securities expenses 90.43%-12.31M-----7.17%-6.01M-----746.23%-128.69M-----210.01%-5.61M----85.20%-15.21M----
Other items of the financing business -21.59%-26.48M-182.52%-17.28M69.51%-4.02M-2.03%-8.02M-45.98%-21.78M68.55%-6.12M-145.31%-13.17M---7.87M-112.52%-14.92M---19.45M
Net cash from financing operations -99.96%1.31M-99.75%7.83M-99.59%1.26M-6.18%-9.03M21.60%3.09B23.97%3.11B-87.89%304.95M---8.51M13.71%2.54B--2.51B
Effect of rate -81.63%25.7M-74.12%47.69M-35.46%55.04M-93.42%-21.31M408.85%139.9M1,295.56%184.24M5,595.23%85.29M---11.02M82.01%-45.3M---15.41M
Net Cash -100.39%-3.12M7.08%1.26B211.59%1.32B89.49%-186.2M-18.26%802.6M-44.84%1.18B-50.88%-1.18B---1.77B2.44%981.9M--2.13B
Begining period cash 29.11%4.18B29.11%4.18B29.11%4.18B29.11%4.18B40.71%3.24B41.68%3.24B40.71%3.24B--3.24B44.33%2.3B--2.29B
Cash at the end 0.54%4.2B23.24%5.44B159.12%5.55B172.30%3.99B29.11%4.18B-0.10%4.41B41.23%2.14B--1.47B40.71%3.24B--4.42B
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASCAS (2007)HKASCAS (2007)HKASCAS (2007)HKASCAS (2007)HKASCAS (2007)
Audit Opinions Unqualified Opinion------Unqualified Opinion------Unqualified Opinion--
Auditor Ernst & Young------Ernst & Young------Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg