HK Stock MarketDetailed Quotes

09989 HEPALINK

Watchlist
  • 3.450
  • -0.080-2.27%
Market Closed May 3 16:09 CST
5.06BMarket Cap-6609P/E (TTM)

HEPALINK Key Stats

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Cash flow from operating activities
Earning before tax
----
-211.87%-928.33M
----
-73.34%167.73M
----
273.36%829.85M
----
51.64%629.04M
----
-83.26%222.26M
Profit adjustment
Interest (income) - adjustment
----
48.02%-28.14M
----
15.45%-24.52M
----
4.35%-54.14M
----
-3.56%-29M
----
-39.35%-56.6M
Dividend (income)- adjustment
----
-412.64%-36.43M
----
----
----
83.87%-7.11M
----
89.03%-4.84M
----
-41.45%-44.06M
Attributable subsidiary (profit) loss
----
354.95%447.95M
----
322.41%232.29M
----
-18.11%98.46M
----
679.76%54.99M
----
152.05%120.23M
Impairment and provisions:
--0
137.48%145.02M
--0
-54.37%4.22M
--0
-81.21%61.07M
--0
-13.05%9.25M
--0
2,039.33%325.05M
-Impairment of property, plant and equipment (reversal)
----
--44.52M
----
----
----
----
----
----
----
----
-Impairment of goodwill
----
--68.16M
----
----
----
----
----
----
----
----
-Other impairments and provisions
----
-47.03%32.35M
----
-54.37%4.22M
----
-81.21%61.07M
----
-13.05%9.25M
----
2,039.33%325.05M
Revaluation surplus:
--0
-117.38%-18.65M
--0
-286.87%-26.81M
--0
268.00%107.32M
--0
1,174.83%14.35M
--0
86.87%-63.88M
-Derivative financial instruments fair value (increase)
----
-99.68%86K
----
-3.65%2.11M
----
542.65%26.87M
----
-61.76%2.19M
----
-79.58%4.18M
-Other fair value changes
----
-123.29%-18.74M
----
-337.99%-28.93M
----
218.20%80.46M
----
271.85%12.16M
----
86.57%-68.07M
Asset sale loss (gain):
--0
70.61%-5.59M
--0
-280.98%-8.36M
--0
-2,798.02%-19.01M
--0
65.38%-2.19M
--0
87.95%-656K
-Loss (gain) from sale of subsidiary company
----
66.63%-7.27M
----
---7.27M
----
---21.77M
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
-39.20%1.68M
----
-525.81%-264K
----
-45.94%2.76M
----
103.74%62K
----
510,400.00%5.11M
-Loss (gain) from selling other assets
----
----
----
63.37%-826K
----
----
----
51.79%-2.26M
----
-5.82%-5.76M
Depreciation and amortization:
--0
21.10%377.85M
--0
13.46%172.98M
--0
1.70%312.01M
--0
0.58%152.47M
--0
-0.19%306.79M
-Depreciation
----
24.37%321.76M
----
14.52%145.33M
----
1.35%258.71M
----
1.03%126.91M
----
0.01%255.27M
-Amortization of intangible assets
----
5.25%56.09M
----
8.18%27.65M
----
3.45%53.3M
----
-1.57%25.56M
----
-1.16%51.52M
Financial expense
----
-7.14%228.09M
----
2.61%126.23M
----
16.92%245.63M
----
13.51%123.01M
----
-19.46%210.07M
Exchange Loss (gain)
----
53.92%-85.87M
----
-23.29%-126.85M
----
-190.87%-186.33M
----
-574.72%-102.89M
----
-17.60%205.04M
Operating profit before the change of operating capital
--0
-93.09%95.89M
--0
-38.77%516.91M
--0
13.36%1.39B
--0
36.65%844.19M
--0
-3.51%1.22B
Change of operating capital
Inventory (increase) decrease
----
108.88%189.8M
----
-26.78%-1.32B
----
-38.79%-2.14B
----
-134.91%-1.04B
----
-91.20%-1.54B
Accounts receivable (increase)decrease
----
338.66%316.35M
----
208.50%293.5M
----
-247.34%-132.56M
----
-561.10%-270.5M
----
122.87%89.97M
Accounts payable increase (decrease)
----
-142.02%-77.54M
----
-109.35%-6.89M
----
7.19%184.54M
----
-25.83%73.64M
----
103.58%172.15M
prepayments (increase)decrease
----
----
----
-120.73%-32.31M
----
----
----
2,795.59%155.91M
----
124.93%22.01M
Cash  from business operations
--0
171.98%457.33M
--0
-223.95%-507.53M
--0
-814.36%-635.34M
--0
-145.32%-156.67M
--0
-58.70%88.94M
Other taxs
----
51.62%-62.14M
----
52.27%-42.64M
----
-26.96%-128.44M
----
-5.47%-89.35M
----
48.20%-101.16M
Interest received - operating
----
-57.68%3.03M
----
40.61%7.42M
----
28.02%7.16M
----
14.56%5.28M
----
-67.53%5.6M
Special items of business
----
-209.59%-67.17M
----
-47.22%44.03M
----
-48.87%61.29M
----
-30.18%83.44M
----
-19.42%119.86M
Net cash from operations
511.47%880.45M
152.63%398.22M
67.47%-233.99M
-125.45%-542.75M
-15,418.93%-213.98M
-11,313.70%-756.61M
-686.10%-719.28M
-190.63%-240.74M
-100.33%-1.38M
-117.78%-6.63M
Cash flow from investment activities
Interest received - investment
----
-35.43%28.14M
----
-94.84%990K
----
-20.12%43.59M
----
-34.57%19.19M
----
149.96%54.57M
Dividend received - investment
----
157.67%53.49M
----
-24.66%15.64M
----
-67.69%20.76M
----
-54.57%20.76M
----
-27.70%64.25M
Decrease in deposits (increase)
----
-4.88%665.87M
----
-109.09%-30M
----
1,078.84%700M
----
319.51%330M
----
94.24%-71.51M
Sale of fixed assets
-78.81%21.38K
-7.66%2.34M
1,430.35%2.32M
210.67%466K
12.01%100.9K
47.32%2.53M
-10.87%151.84K
7,400.00%150K
--90.08K
680.91%1.72M
Purchase of fixed assets
-7.42%-60.42M
-106.09%-437.43M
-69.06%-274.84M
-32.56%-131.45M
-57.75%-56.25M
-21.13%-212.26M
-12.30%-162.56M
-24.80%-99.16M
22.35%-35.66M
15.29%-175.24M
Purchase of intangible assets
----
26.76%-7.45M
----
-20.09%-4.35M
----
45.42%-10.17M
----
54.92%-3.62M
----
-230.92%-18.62M
Sale of subsidiaries
----
----
----
----
----
--6.4M
----
----
----
----
Recovery of cash from investments
-64.11%423.55M
-61.59%1.59B
-39.48%1.49B
2.77%1.43B
89.85%1.18B
28.29%4.15B
1.77%2.47B
-33.30%1.4B
23.17%621.55M
247.02%3.23B
Cash on investment
37.90%-220M
84.89%-677.26M
75.16%-683.04M
80.25%-351.21M
48.00%-354.28M
-89.13%-4.48B
-82.81%-2.75B
-69.91%-1.78B
-56.77%-681.25M
-34.40%-2.37B
Other items in the investment business
-147.75%-12.46M
----
73.97%773.01M
----
260.19%26.09M
--31.54M
71.72%444.34M
----
-97.35%7.24M
----
Net cash from investment operations
-83.57%130.69M
388.94%1.22B
55,654.49%1.31B
908.77%934.48M
1,003.94%795.65M
-65.30%249.84M
-99.77%2.35M
-113.09%-115.54M
-129.61%-88.02M
133.12%719.93M
Net cash before financing
73.83%1.01B
419.63%1.62B
250.41%1.08B
209.95%391.73M
750.64%581.67M
-171.05%-506.77M
-161.80%-716.93M
-131.02%-356.29M
-112.47%-89.4M
133.39%713.3M
Cash flow from financing activities
New borrowing
-45.50%826.83M
-24.37%5.11B
-27.83%3.56B
-20.52%2.88B
6.36%1.52B
82.90%6.76B
70.52%4.93B
151.76%3.63B
38.60%1.43B
-18.21%3.69B
Refund
11.08%-1.43B
4.33%-5.85B
-12.95%-4.1B
-43.60%-3.13B
-120.25%-1.61B
-63.86%-6.11B
-23.39%-3.63B
-15.75%-2.18B
16.56%-731.82M
28.22%-3.73B
Interest paid - financing
----
0.80%-249.83M
----
3.87%-148.87M
----
-28.13%-251.84M
----
3.59%-154.87M
----
21.62%-196.56M
Dividends paid - financing
39.14%-61.11M
-657.84%-176.21M
-19.55%-250.6M
----
-53.25%-100.42M
89.44%-23.25M
45.14%-209.61M
----
1.26%-65.53M
1.87%-220.09M
Absorb investment income
----
----
----
----
----
----
----
----
----
--19K
Other items of the financing business
-104.30%-3.24M
-17.89%-45.18M
197.58%118.58M
230.29%86.61M
706.93%75.45M
19.58%-38.33M
-236.07%-121.52M
-2,326.06%-66.47M
5.08%-12.43M
-135.98%-47.66M
Net cash from financing operations
-461.03%-670.83M
-467.20%-1.21B
-169.27%-672.1M
-124.98%-306.84M
-119.39%-119.57M
165.77%329.57M
307.43%970.22M
303.28%1.23B
747.34%616.76M
-119.99%-501.08M
Effect of rate
108.48%2.43M
110.18%36.33M
200.62%31.82M
691.02%33.46M
-194.21%-28.66M
127.51%17.28M
138.64%10.59M
114.43%4.23M
52.55%-9.74M
45.96%-62.83M
Other items affecting net cash
----
----
----
--1K
----
----
----
----
----
----
Net Cash
-20.93%342.74M
331.15%409.61M
66.02%438.07M
-90.26%84.89M
-16.26%433.44M
-183.50%-177.21M
-60.32%263.87M
60.18%871.99M
-32.72%517.62M
-42.64%212.22M
Begining period cash
33.79%1.77B
-10.81%1.32B
-10.81%1.32B
-10.81%1.32B
-10.81%1.32B
11.23%1.48B
11.23%1.48B
11.23%1.48B
11.23%1.48B
23.57%1.33B
Cash at the end
20.26%2.11B
33.79%1.77B
0.82%1.76B
-38.96%1.44B
-12.22%1.75B
-10.81%1.32B
-12.61%1.74B
27.67%2.36B
-4.88%2B
11.23%1.48B
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
Audit Opinions
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
Auditor
--
Ernst & Young (Special General Partnership)
--
--
--
Ernst & Young (Special General Partnership)
--
--
--
Ernst & Young
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Cash flow from operating activities
Earning before tax -----211.87%-928.33M-----73.34%167.73M----273.36%829.85M----51.64%629.04M-----83.26%222.26M
Profit adjustment
Interest (income) - adjustment ----48.02%-28.14M----15.45%-24.52M----4.35%-54.14M-----3.56%-29M-----39.35%-56.6M
Dividend (income)- adjustment -----412.64%-36.43M------------83.87%-7.11M----89.03%-4.84M-----41.45%-44.06M
Attributable subsidiary (profit) loss ----354.95%447.95M----322.41%232.29M-----18.11%98.46M----679.76%54.99M----152.05%120.23M
Impairment and provisions: --0137.48%145.02M--0-54.37%4.22M--0-81.21%61.07M--0-13.05%9.25M--02,039.33%325.05M
-Impairment of property, plant and equipment (reversal) ------44.52M--------------------------------
-Impairment of goodwill ------68.16M--------------------------------
-Other impairments and provisions -----47.03%32.35M-----54.37%4.22M-----81.21%61.07M-----13.05%9.25M----2,039.33%325.05M
Revaluation surplus: --0-117.38%-18.65M--0-286.87%-26.81M--0268.00%107.32M--01,174.83%14.35M--086.87%-63.88M
-Derivative financial instruments fair value (increase) -----99.68%86K-----3.65%2.11M----542.65%26.87M-----61.76%2.19M-----79.58%4.18M
-Other fair value changes -----123.29%-18.74M-----337.99%-28.93M----218.20%80.46M----271.85%12.16M----86.57%-68.07M
Asset sale loss (gain): --070.61%-5.59M--0-280.98%-8.36M--0-2,798.02%-19.01M--065.38%-2.19M--087.95%-656K
-Loss (gain) from sale of subsidiary company ----66.63%-7.27M-------7.27M-------21.77M----------------
-Loss (gain) on sale of property, machinery and equipment -----39.20%1.68M-----525.81%-264K-----45.94%2.76M----103.74%62K----510,400.00%5.11M
-Loss (gain) from selling other assets ------------63.37%-826K------------51.79%-2.26M-----5.82%-5.76M
Depreciation and amortization: --021.10%377.85M--013.46%172.98M--01.70%312.01M--00.58%152.47M--0-0.19%306.79M
-Depreciation ----24.37%321.76M----14.52%145.33M----1.35%258.71M----1.03%126.91M----0.01%255.27M
-Amortization of intangible assets ----5.25%56.09M----8.18%27.65M----3.45%53.3M-----1.57%25.56M-----1.16%51.52M
Financial expense -----7.14%228.09M----2.61%126.23M----16.92%245.63M----13.51%123.01M-----19.46%210.07M
Exchange Loss (gain) ----53.92%-85.87M-----23.29%-126.85M-----190.87%-186.33M-----574.72%-102.89M-----17.60%205.04M
Operating profit before the change of operating capital --0-93.09%95.89M--0-38.77%516.91M--013.36%1.39B--036.65%844.19M--0-3.51%1.22B
Change of operating capital
Inventory (increase) decrease ----108.88%189.8M-----26.78%-1.32B-----38.79%-2.14B-----134.91%-1.04B-----91.20%-1.54B
Accounts receivable (increase)decrease ----338.66%316.35M----208.50%293.5M-----247.34%-132.56M-----561.10%-270.5M----122.87%89.97M
Accounts payable increase (decrease) -----142.02%-77.54M-----109.35%-6.89M----7.19%184.54M-----25.83%73.64M----103.58%172.15M
prepayments (increase)decrease -------------120.73%-32.31M------------2,795.59%155.91M----124.93%22.01M
Cash  from business operations --0171.98%457.33M--0-223.95%-507.53M--0-814.36%-635.34M--0-145.32%-156.67M--0-58.70%88.94M
Other taxs ----51.62%-62.14M----52.27%-42.64M-----26.96%-128.44M-----5.47%-89.35M----48.20%-101.16M
Interest received - operating -----57.68%3.03M----40.61%7.42M----28.02%7.16M----14.56%5.28M-----67.53%5.6M
Special items of business -----209.59%-67.17M-----47.22%44.03M-----48.87%61.29M-----30.18%83.44M-----19.42%119.86M
Net cash from operations 511.47%880.45M152.63%398.22M67.47%-233.99M-125.45%-542.75M-15,418.93%-213.98M-11,313.70%-756.61M-686.10%-719.28M-190.63%-240.74M-100.33%-1.38M-117.78%-6.63M
Cash flow from investment activities
Interest received - investment -----35.43%28.14M-----94.84%990K-----20.12%43.59M-----34.57%19.19M----149.96%54.57M
Dividend received - investment ----157.67%53.49M-----24.66%15.64M-----67.69%20.76M-----54.57%20.76M-----27.70%64.25M
Decrease in deposits (increase) -----4.88%665.87M-----109.09%-30M----1,078.84%700M----319.51%330M----94.24%-71.51M
Sale of fixed assets -78.81%21.38K-7.66%2.34M1,430.35%2.32M210.67%466K12.01%100.9K47.32%2.53M-10.87%151.84K7,400.00%150K--90.08K680.91%1.72M
Purchase of fixed assets -7.42%-60.42M-106.09%-437.43M-69.06%-274.84M-32.56%-131.45M-57.75%-56.25M-21.13%-212.26M-12.30%-162.56M-24.80%-99.16M22.35%-35.66M15.29%-175.24M
Purchase of intangible assets ----26.76%-7.45M-----20.09%-4.35M----45.42%-10.17M----54.92%-3.62M-----230.92%-18.62M
Sale of subsidiaries ----------------------6.4M----------------
Recovery of cash from investments -64.11%423.55M-61.59%1.59B-39.48%1.49B2.77%1.43B89.85%1.18B28.29%4.15B1.77%2.47B-33.30%1.4B23.17%621.55M247.02%3.23B
Cash on investment 37.90%-220M84.89%-677.26M75.16%-683.04M80.25%-351.21M48.00%-354.28M-89.13%-4.48B-82.81%-2.75B-69.91%-1.78B-56.77%-681.25M-34.40%-2.37B
Other items in the investment business -147.75%-12.46M----73.97%773.01M----260.19%26.09M--31.54M71.72%444.34M-----97.35%7.24M----
Net cash from investment operations -83.57%130.69M388.94%1.22B55,654.49%1.31B908.77%934.48M1,003.94%795.65M-65.30%249.84M-99.77%2.35M-113.09%-115.54M-129.61%-88.02M133.12%719.93M
Net cash before financing 73.83%1.01B419.63%1.62B250.41%1.08B209.95%391.73M750.64%581.67M-171.05%-506.77M-161.80%-716.93M-131.02%-356.29M-112.47%-89.4M133.39%713.3M
Cash flow from financing activities
New borrowing -45.50%826.83M-24.37%5.11B-27.83%3.56B-20.52%2.88B6.36%1.52B82.90%6.76B70.52%4.93B151.76%3.63B38.60%1.43B-18.21%3.69B
Refund 11.08%-1.43B4.33%-5.85B-12.95%-4.1B-43.60%-3.13B-120.25%-1.61B-63.86%-6.11B-23.39%-3.63B-15.75%-2.18B16.56%-731.82M28.22%-3.73B
Interest paid - financing ----0.80%-249.83M----3.87%-148.87M-----28.13%-251.84M----3.59%-154.87M----21.62%-196.56M
Dividends paid - financing 39.14%-61.11M-657.84%-176.21M-19.55%-250.6M-----53.25%-100.42M89.44%-23.25M45.14%-209.61M----1.26%-65.53M1.87%-220.09M
Absorb investment income --------------------------------------19K
Other items of the financing business -104.30%-3.24M-17.89%-45.18M197.58%118.58M230.29%86.61M706.93%75.45M19.58%-38.33M-236.07%-121.52M-2,326.06%-66.47M5.08%-12.43M-135.98%-47.66M
Net cash from financing operations -461.03%-670.83M-467.20%-1.21B-169.27%-672.1M-124.98%-306.84M-119.39%-119.57M165.77%329.57M307.43%970.22M303.28%1.23B747.34%616.76M-119.99%-501.08M
Effect of rate 108.48%2.43M110.18%36.33M200.62%31.82M691.02%33.46M-194.21%-28.66M127.51%17.28M138.64%10.59M114.43%4.23M52.55%-9.74M45.96%-62.83M
Other items affecting net cash --------------1K------------------------
Net Cash -20.93%342.74M331.15%409.61M66.02%438.07M-90.26%84.89M-16.26%433.44M-183.50%-177.21M-60.32%263.87M60.18%871.99M-32.72%517.62M-42.64%212.22M
Begining period cash 33.79%1.77B-10.81%1.32B-10.81%1.32B-10.81%1.32B-10.81%1.32B11.23%1.48B11.23%1.48B11.23%1.48B11.23%1.48B23.57%1.33B
Cash at the end 20.26%2.11B33.79%1.77B0.82%1.76B-38.96%1.44B-12.22%1.75B-10.81%1.32B-12.61%1.74B27.67%2.36B-4.88%2B11.23%1.48B
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)IASCAS (2007)IASCAS (2007)IASCAS (2007)IASCAS (2007)IAS
Audit Opinions --Unqualified Opinion------Unqualified Opinion------Unqualified Opinion
Auditor --Ernst & Young (Special General Partnership)------Ernst & Young (Special General Partnership)------Ernst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg