Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -0.34%884M | --884M | -18.66%802M | -25.23%738M | 7.13%887M | 58.78%986M | 37.85%987M | -7.90%828M | -7.90%828M | 45.96%921M |
| -Cash and cash equivalents | -0.34%884M | --884M | -18.66%802M | -25.23%738M | 7.13%887M | 58.78%986M | 37.85%987M | -7.90%828M | -7.90%828M | 45.96%921M |
| Receivables | 17.89%19.73B | --19.73B | -5.84%15.12B | -5.54%14.84B | -0.13%16.73B | 17.79%16.06B | 5.84%15.71B | -1.19%16.75B | -1.19%16.75B | 13.33%15.43B |
| -Accounts receivable | 17.89%19.73B | --19.73B | -5.84%15.12B | -5.54%14.84B | -0.13%16.73B | 17.79%16.06B | 5.84%15.71B | -1.19%16.75B | -1.19%16.75B | 13.33%15.43B |
| -Gross accounts receivable | 17.89%19.73B | --19.73B | -5.84%15.12B | -5.54%14.84B | -0.13%16.73B | 17.79%16.06B | 5.84%15.71B | -1.19%16.75B | -1.19%16.75B | 13.33%15.43B |
| Inventory | 1.90%8.42B | --8.42B | -8.99%8.64B | -5.57%8.45B | -1.17%8.26B | 8.21%9.49B | -5.31%8.94B | -2.61%8.36B | -2.61%8.36B | 1.17%8.83B |
| Prepaid assets | 28.87%125M | --125M | ---- | ---- | -3.96%97M | ---- | ---- | -20.47%101M | -20.47%101M | ---- |
| Other current assets | 62.56%317M | --317M | -37.33%225M | -39.66%178M | 427.03%195M | 1.13%359M | -20.27%295M | -92.16%37M | -92.16%37M | -60.67%365M |
| Total current assets | 12.60%29.47B | --29.47B | -7.84%24.79B | -6.68%24.21B | 0.36%26.18B | 15.03%26.89B | 2.21%25.94B | -3.54%26.08B | -3.54%26.08B | 6.88%25.54B |
| Non current assets | ||||||||||
| Net PPE | -1.74%24.03B | --24.03B | -0.96%24.01B | -1.38%24.16B | -0.82%24.46B | -1.77%24.25B | -3.66%24.5B | -3.76%24.66B | -3.76%24.66B | -4.95%24.58B |
| -Gross PP&E | 0.82%77.75B | --77.75B | 0.95%77.35B | 0.82%77.16B | 1.07%77.12B | 1.01%76.62B | -2.00%76.54B | -2.03%76.3B | -2.03%76.3B | -2.42%76.06B |
| -Accumulated depreciation | -2.01%-53.72B | ---53.72B | -1.83%-53.33B | -1.86%-53B | -1.97%-52.66B | -2.36%-52.37B | 1.20%-52.04B | 1.19%-51.64B | 1.19%-51.64B | 1.17%-51.48B |
| Prepaid assets-non current | 118.50%437M | --437M | ---- | ---- | 81.82%200M | ---- | ---- | -4.35%110M | -4.35%110M | ---- |
| Total investment | 19.35%4.36B | --4.36B | 6.38%3.75B | 2.30%3.61B | 17.72%3.65B | 37.01%3.53B | 129.34%3.53B | 100.91%3.1B | 100.91%3.1B | 101.15%2.96B |
| -Financial asset investment | 19.35%4.36B | --4.36B | 6.38%3.75B | 2.30%3.61B | 17.72%3.65B | 37.01%3.53B | 129.34%3.53B | 100.91%3.1B | 100.91%3.1B | 101.15%2.96B |
| -Including:Available-for-sale securities | 19.35%4.36B | --4.36B | 6.38%3.75B | 2.30%3.61B | 17.72%3.65B | 37.01%3.53B | 129.34%3.53B | 100.91%3.1B | 100.91%3.1B | 101.15%2.96B |
| Goodwill and other intangible assets | -26.81%314M | --314M | -25.35%377M | -16.46%396M | -15.55%429M | -10.93%505M | -19.80%474M | -8.30%508M | -8.30%508M | -1.63%542M |
| -Goodwill | ---- | ---- | --0 | --0 | -66.67%1M | -50.00%2M | -50.00%2M | -40.00%3M | -40.00%3M | -40.00%3M |
| -Other intangible assets | -26.64%314M | --314M | -25.05%377M | -16.10%396M | -15.25%428M | -10.66%503M | -19.59%472M | -8.01%505M | -8.01%505M | -1.28%539M |
| Deferred tax assets-non current | -20.85%467M | --467M | 8.40%516M | 2.58%597M | -19.84%590M | 36.78%476M | 15.25%582M | 82.63%736M | 82.63%736M | -7.63%351M |
| Other non current assets | -36.09%147M | --147M | 28.37%457M | 48.26%510M | 0.44%230M | 2.30%356M | -1.99%344M | -0.43%229M | -0.43%229M | -5.10%335M |
| Total non current assets | 0.67%29.76B | --29.76B | 0.02%29.12B | -0.52%29.27B | 0.73%29.56B | 2.07%29.11B | 3.55%29.43B | 3.08%29.35B | 3.08%29.35B | 0.45%28.76B |
| Total assets | 6.27%59.24B | --59.24B | -3.75%53.9B | -3.41%53.48B | 0.56%55.74B | 7.90%56.01B | 2.92%55.37B | -0.14%55.43B | -0.14%55.43B | 3.38%54.31B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -13.93%2.11B | --2.11B | 0.06%4.69B | -2.25%6.21B | -26.85%2.46B | -31.86%4.69B | -29.49%6.35B | -52.21%3.36B | -52.21%3.36B | -28.62%6.31B |
| -Current debt and capital lease obligation | -13.93%2.11B | --2.11B | 0.06%4.69B | -2.25%6.21B | -26.85%2.46B | -31.86%4.69B | -29.49%6.35B | -52.21%3.36B | -52.21%3.36B | -28.62%6.31B |
| -Including:Current debt | -16.04%2.03B | --2.03B | 0.06%4.69B | -2.25%6.21B | -27.46%2.41B | -31.86%4.69B | -29.49%6.35B | -52.45%3.33B | -52.45%3.33B | -28.62%6.31B |
| -Including:Current capital Lease obligation | 104.65%88M | --88M | ---- | ---- | 38.71%43M | ---- | ---- | 3.33%31M | 3.33%31M | ---- |
| Payables | 8.03%21.17B | --21.17B | -17.61%14.47B | -15.51%13.29B | -1.45%19.6B | 24.09%17.57B | 11.48%15.73B | 5.82%19.88B | 5.82%19.88B | 16.24%15.81B |
| -accounts payable | 4.22%5.14B | --5.14B | -6.92%4.88B | -11.11%4.28B | -1.06%4.93B | 7.75%5.24B | 0.59%4.81B | -1.07%4.98B | -1.07%4.98B | -6.44%4.55B |
| -Total tax payable | 8.79%10.79B | --10.79B | -31.97%5.79B | -24.92%5.37B | -2.89%9.92B | 52.57%8.52B | 28.36%7.16B | 11.61%10.21B | 11.61%10.21B | 50.38%7.55B |
| -Other payable | 10.39%5.25B | --5.25B | -0.24%3.8B | -3.25%3.64B | 1.28%4.75B | 2.67%3.81B | 0.29%3.76B | 1.84%4.69B | 1.84%4.69B | -0.16%3.72B |
| Pension and other retirement benefit plans | -8.53%118M | --118M | -5.95%79M | 5.09%454M | 4.03%129M | -66.13%84M | 49.48%432M | 42.53%124M | 42.53%124M | 84.42%592M |
| Accrued and deferred income | 7.03%198M | --198M | ---- | ---- | 5.11%185M | ---- | ---- | 7.98%176M | 7.98%176M | ---- |
| Other current liabilities | 17.61%2.98B | --2.98B | -15.17%3.14B | -9.05%3.12B | -7.99%2.53B | 23.02%3.7B | 13.94%3.43B | 14.10%2.75B | 14.10%2.75B | 73.10%3.58B |
| Current liabilities | 6.75%26.58B | --26.58B | -14.05%22.38B | -11.07%23.06B | -5.31%24.9B | 7.20%26.04B | -1.79%25.93B | -7.67%26.29B | -7.67%26.29B | 5.88%26.29B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -44.31%705M | --705M | -40.00%900M | -40.00%900M | -31.34%1.27B | -28.57%1.5B | -28.57%1.5B | -24.55%1.84B | -24.55%1.84B | -25.00%1.8B |
| -Long term debt and capital lease obligation | -44.31%705M | --705M | -40.00%900M | -40.00%900M | -31.34%1.27B | -28.57%1.5B | -28.57%1.5B | -24.55%1.84B | -24.55%1.84B | -25.00%1.8B |
| -Including:Long term debt | -50.00%600M | --600M | -40.00%900M | -40.00%900M | -33.33%1.2B | -28.57%1.5B | -28.57%1.5B | -25.00%1.8B | -25.00%1.8B | -25.00%1.8B |
| -Including:Long term capital lease obligation | 59.09%105M | --105M | ---- | ---- | 50.00%66M | ---- | ---- | 0.00%44M | 0.00%44M | ---- |
| Long term provisions | -12.20%36M | --36M | -2.44%40M | -4.76%40M | -2.38%41M | -19.61%41M | -20.75%42M | -20.75%42M | -20.75%42M | -3.77%51M |
| Long term pension and other post-retirement benefit plans | -4.32%1.6B | --1.6B | -2.71%1.61B | -4.53%1.6B | 1.28%1.67B | 4.47%1.66B | 4.23%1.68B | 2.43%1.65B | 2.43%1.65B | 12.08%1.59B |
| Non current deferred liabilities | 43.17%262M | --262M | 10.16%206M | -2.72%179M | 19.61%183M | -17.62%187M | -7.07%184M | 19.53%153M | 19.53%153M | 4.08%255M |
| Other non current liabilities | -3.84%3.08B | --3.08B | -0.21%3.31B | 0.94%3.33B | -0.62%3.21B | 2.85%3.32B | -0.12%3.3B | 0.88%3.23B | 0.88%3.23B | 0.73%3.3B |
| Total non current liabilities | -10.71%5.68B | --5.68B | -9.46%6.07B | -9.73%6.05B | -7.93%6.37B | -6.77%6.71B | -7.73%6.7B | -6.98%6.91B | -6.98%6.91B | -5.37%7B |
| Total liabilities | 3.19%32.26B | --32.26B | -13.11%28.45B | -10.80%29.11B | -5.85%31.26B | 4.01%32.74B | -3.07%32.63B | -7.53%33.21B | -7.53%33.21B | 3.30%33.29B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%6.95B | --6.95B | 0.00%6.95B | 0.00%6.95B | 0.00%6.95B | 0.00%6.95B | 0.00%6.95B | 0.00%6.95B | 0.00%6.95B | 0.00%6.95B |
| -common stock | 0.00%6.95B | --6.95B | 0.00%6.95B | 0.00%6.95B | 0.00%6.95B | 0.00%6.95B | 0.00%6.95B | 0.00%6.95B | 0.00%6.95B | 0.00%6.95B |
| Additional paid-in capital | 0.05%5.64B | --5.64B | 0.05%5.64B | 0.04%5.64B | 0.02%5.64B | 0.57%5.64B | 0.61%5.64B | 0.61%5.64B | 0.61%5.64B | 0.12%5.61B |
| Retained earnings | 20.65%14.76B | --14.76B | 25.45%13.51B | 21.88%12.19B | 22.63%12.23B | 29.78%10.77B | 35.56%10B | 45.10%9.97B | 45.10%9.97B | 27.42%8.64B |
| Less: Treasury stock | 17.48%2.84B | --2.84B | 22.36%2.69B | 23.54%2.41B | 23.54%2.41B | 14.17%2.2B | 1.40%1.95B | 1.40%1.95B | 1.40%1.95B | 22.12%1.93B |
| Other reserves | 35.46%1.68B | --1.68B | -3.47%1.23B | -6.33%1.18B | 58.92%1.24B | 96.74%1.27B | 319.60%1.26B | 186.40%779M | 186.40%779M | 35.00%918M |
| Total stockholders'equity | 10.77%26.18B | --26.18B | 9.84%24.63B | 7.54%23.54B | 10.56%23.64B | 14.59%22.42B | 19.63%21.89B | 20.34%21.38B | 20.34%21.38B | 9.52%20.18B |
| Noncontrolling interests | -5.60%793M | --793M | -1.90%827M | -1.66%828M | -0.71%840M | -1.52%843M | -53.96%842M | -53.95%846M | -53.95%846M | -55.61%834M |
| Total equity | 10.21%26.98B | --26.98B | 9.42%25.45B | 7.20%24.37B | 10.13%24.48B | 13.91%23.26B | 12.94%22.73B | 13.38%22.23B | 13.38%22.23B | 3.50%21.02B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |