CN Stock MarketDetailed Quotes

688028 Beijing Worldia Diamond Tools

Watchlist
  • 18.09
  • +0.10+0.56%
Market Closed May 17 15:00 CST
2.78BMarket Cap25.02P/E (TTM)

Beijing Worldia Diamond Tools Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
37.42%148.15M
45.52%602.92M
56.08%422.68M
53.40%243.53M
56.34%107.81M
27.17%414.32M
16.38%270.81M
5.59%158.75M
-1.18%68.96M
34.73%325.81M
Operating revenue
37.42%148.15M
45.52%602.92M
56.08%422.68M
53.40%243.53M
56.34%107.81M
27.17%414.32M
16.38%270.81M
5.59%158.75M
-1.18%68.96M
34.73%325.81M
Total operating cost
24.82%123.96M
44.32%503.97M
50.07%350.12M
61.29%215.39M
64.18%99.31M
29.15%349.2M
28.33%233.31M
16.09%133.54M
15.46%60.49M
43.28%270.38M
Operating cost
29.83%79.14M
48.56%330.93M
62.95%233.3M
75.51%139.14M
77.38%60.95M
34.63%222.76M
22.28%143.17M
7.32%79.28M
-2.94%34.36M
29.01%165.46M
Operating tax surcharges
71.50%1.21M
52.58%5.12M
34.43%2.81M
22.47%1.51M
-19.47%708.32K
92.28%3.36M
147.93%2.09M
151.66%1.23M
61.69%879.61K
-16.11%1.75M
Operating expense
22.26%16.65M
62.99%63.57M
86.47%42.77M
105.10%28.12M
108.38%13.62M
53.88%39M
57.66%22.94M
59.52%13.71M
68.61%6.53M
70.99%25.35M
Administration expense
14.84%15.2M
20.05%64.03M
-8.83%41.71M
0.17%27.95M
2.05%13.23M
0.71%53.34M
32.00%45.75M
20.37%27.9M
46.67%12.97M
58.78%52.96M
Financial expense
187.32%384.78K
-144.21%-5.36M
-74.20%-4M
-101.46%-3.7M
6.58%-440.66K
34.24%-2.2M
33.78%-2.3M
13.16%-1.84M
64.29%-471.68K
56.25%-3.34M
-Interest expense (Financial expense)
85.46%452.61K
-84.20%355.63K
-78.11%189.97K
335.94%158.99K
15,035.81%244.05K
2,870.99%2.25M
--867.78K
--36.47K
--1.61K
--75.75K
-Interest Income (Financial expense)
50.65%-750.17K
-78.04%-4.97M
-154.36%-3.95M
-115.17%-2.77M
-160.11%-1.52M
41.26%-2.79M
60.54%-1.55M
53.59%-1.29M
56.71%-584.41K
44.07%-4.76M
Research and development
1.24%11.38M
38.64%45.67M
54.78%33.53M
68.73%22.37M
80.81%11.24M
16.78%32.94M
19.44%21.66M
20.37%13.26M
23.19%6.22M
58.22%28.21M
Credit Impairment Loss
56.63%1.61M
-183.61%-3.45M
-82.61%-3.33M
187.76%401.29K
165.10%1.03M
-861.84%-1.22M
-57,604.86%-1.83M
-405.95%-457.24K
-8.06%387.14K
50.99%-126.37K
Asset Impairment Loss
-234.63%-2.39M
-284.44%-11.09M
-670.38%-5.93M
-443.78%-3.48M
-852.54%-714.77K
-218.40%-2.89M
-29.67%-770.37K
-54.30%-639.6K
-348.37%-75.04K
-212.95%-906.32K
Adjustment items of total operating cost
----
----
--0.01
----
----
----
----
----
----
----
Other net revenue
Invest income
-18.52%-369.17K
335.46%217.05K
74.47%-60.4K
214.35%341.83K
-68.80%-311.48K
-352.96%-92.18K
-19.08%-236.63K
---298.93K
---184.52K
-106.36%-20.35K
-Including: Investment income associates
-18.52%-369.17K
-614.59%-658.7K
-244.90%-816.14K
-20.02%-358.67K
-68.80%-311.48K
33.94%-92.18K
-19.08%-236.63K
---298.83K
---184.52K
---139.55K
Asset deal income
----
6.25%105.4K
34,509.64%75.65K
--68.53K
----
--99.2K
---219.85
----
----
----
Other revenue
99.98%6.55M
214.77%22.51M
245.33%17.29M
719.77%14.04M
662.46%3.27M
36.28%7.15M
-31.78%5.01M
11.17%1.71M
-66.93%429.38K
14.21%5.25M
Adjusted Items effecting operating profit
----
----
--0.01
----
----
----
----
----
----
----
Operating profit
151.29%29.59M
57.31%107.24M
103.19%80.6M
54.83%39.52M
30.42%11.77M
14.33%68.17M
-30.94%39.67M
-30.22%25.53M
-52.84%9.03M
3.73%59.62M
Add:Non operating Income
359.79%4.63K
-5.66%74.72K
-47.69%29.34K
-46.56%28.24K
33,115.18%1.01K
-97.37%79.2K
240.65%56.09K
261.22%52.84K
-99.06%3.03
2,924.75%3.02M
Less:Non operating expense
4,904.27%44.96K
127.19%400.79K
-34.26%104.39K
39.28%82.17K
4,391.80%898.36
-38.96%176.41K
-33.54%158.78K
2,940.79%58.99K
-98.97%20
-18.10%288.99K
Total profit
150.94%29.55M
57.06%106.91M
103.52%80.52M
54.66%39.47M
30.42%11.77M
9.17%68.07M
-30.85%39.56M
-30.26%25.52M
-52.83%9.03M
8.95%62.35M
Less:Income tax cost
245.79%5.99M
55.98%9.88M
-4.65%6.11M
-57.47%1.93M
-8.71%1.73M
-19.81%6.34M
-15.72%6.41M
-23.15%4.54M
-37.88%1.9M
2.12%7.9M
Net profit
134.56%23.55M
57.17%97.03M
124.42%74.41M
78.90%37.54M
40.85%10.04M
13.38%61.74M
-33.16%33.16M
-31.63%20.98M
-55.68%7.13M
10.02%54.45M
Net profit from continuing operation
134.56%23.55M
57.17%97.03M
124.42%74.41M
78.90%37.54M
40.85%10.04M
13.38%61.74M
-33.16%33.16M
-31.63%20.98M
-55.68%7.13M
10.02%54.45M
Less:Minority Profit
17.98%-166.13K
68.09%-346.71K
87.36%-93.36K
77.08%-70.23K
-995.27%-202.55K
---1.09M
---738.51K
---306.37K
---18.49K
----
Net profit of parent company owners
131.55%23.72M
55.00%97.37M
119.81%74.51M
76.66%37.61M
43.32%10.24M
15.37%62.82M
-31.68%33.9M
-30.63%21.29M
-55.56%7.15M
10.02%54.45M
Earning per share
Basic earning per share
133.53%0.156
24.19%0.6371
64.17%0.4866
28.93%0.2451
-25.20%0.0668
-24.56%0.513
-52.19%0.2964
-49.97%0.1901
-55.35%0.0893
9.68%0.68
Diluted earning per share
133.53%0.156
24.19%0.6371
64.17%0.4866
28.93%0.2451
-25.20%0.0668
-24.56%0.513
-52.19%0.2964
-49.97%0.1901
-55.35%0.0893
9.68%0.68
Other composite income
-832.92%-92.11K
-76.21%65.24K
-1,445.31%-70.86K
123.07%100.31K
-85.74%12.57K
274.26K
5.27K
44.97K
88.13K
Other composite income of parent company owners
-861.71%-70.44K
-71.35%57.82K
-1,885.84%-69.21K
123.07%73.81K
-85.74%9.25K
--201.8K
--3.88K
--33.09K
--64.85K
----
Other composite income of minority owners
-752.75%-21.67K
-89.76%7.42K
-218.45%-1.65K
123.07%26.5K
-85.74%3.32K
--72.46K
--1.39K
--11.88K
--23.28K
----
Total composite income
133.35%23.46M
56.58%97.09M
124.17%74.34M
78.99%37.64M
39.30%10.05M
13.88%62.01M
-33.15%33.16M
-31.48%21.03M
-55.13%7.22M
10.02%54.45M
Total composite income of parent company owners
130.65%23.65M
54.60%97.43M
119.58%74.44M
76.73%37.68M
42.16%10.25M
15.75%63.02M
-31.67%33.9M
-30.52%21.32M
-55.16%7.21M
10.02%54.45M
Total composite income of minority owners
5.73%-187.81K
66.54%-339.28K
87.11%-95K
85.15%-43.73K
-4,258.51%-199.23K
---1.01M
---737.12K
---294.49K
--4.79K
----
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
--
--
Unqualified opinion
--
--
--
--
Auditor
--
--
--
--
--
Tianjian Certified Public Accountants (Special General Partnership)
--
--
--
Tianjian Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue 37.42%148.15M45.52%602.92M56.08%422.68M53.40%243.53M56.34%107.81M27.17%414.32M16.38%270.81M5.59%158.75M-1.18%68.96M34.73%325.81M
Operating revenue 37.42%148.15M45.52%602.92M56.08%422.68M53.40%243.53M56.34%107.81M27.17%414.32M16.38%270.81M5.59%158.75M-1.18%68.96M34.73%325.81M
Total operating cost 24.82%123.96M44.32%503.97M50.07%350.12M61.29%215.39M64.18%99.31M29.15%349.2M28.33%233.31M16.09%133.54M15.46%60.49M43.28%270.38M
Operating cost 29.83%79.14M48.56%330.93M62.95%233.3M75.51%139.14M77.38%60.95M34.63%222.76M22.28%143.17M7.32%79.28M-2.94%34.36M29.01%165.46M
Operating tax surcharges 71.50%1.21M52.58%5.12M34.43%2.81M22.47%1.51M-19.47%708.32K92.28%3.36M147.93%2.09M151.66%1.23M61.69%879.61K-16.11%1.75M
Operating expense 22.26%16.65M62.99%63.57M86.47%42.77M105.10%28.12M108.38%13.62M53.88%39M57.66%22.94M59.52%13.71M68.61%6.53M70.99%25.35M
Administration expense 14.84%15.2M20.05%64.03M-8.83%41.71M0.17%27.95M2.05%13.23M0.71%53.34M32.00%45.75M20.37%27.9M46.67%12.97M58.78%52.96M
Financial expense 187.32%384.78K-144.21%-5.36M-74.20%-4M-101.46%-3.7M6.58%-440.66K34.24%-2.2M33.78%-2.3M13.16%-1.84M64.29%-471.68K56.25%-3.34M
-Interest expense (Financial expense) 85.46%452.61K-84.20%355.63K-78.11%189.97K335.94%158.99K15,035.81%244.05K2,870.99%2.25M--867.78K--36.47K--1.61K--75.75K
-Interest Income (Financial expense) 50.65%-750.17K-78.04%-4.97M-154.36%-3.95M-115.17%-2.77M-160.11%-1.52M41.26%-2.79M60.54%-1.55M53.59%-1.29M56.71%-584.41K44.07%-4.76M
Research and development 1.24%11.38M38.64%45.67M54.78%33.53M68.73%22.37M80.81%11.24M16.78%32.94M19.44%21.66M20.37%13.26M23.19%6.22M58.22%28.21M
Credit Impairment Loss 56.63%1.61M-183.61%-3.45M-82.61%-3.33M187.76%401.29K165.10%1.03M-861.84%-1.22M-57,604.86%-1.83M-405.95%-457.24K-8.06%387.14K50.99%-126.37K
Asset Impairment Loss -234.63%-2.39M-284.44%-11.09M-670.38%-5.93M-443.78%-3.48M-852.54%-714.77K-218.40%-2.89M-29.67%-770.37K-54.30%-639.6K-348.37%-75.04K-212.95%-906.32K
Adjustment items of total operating cost ----------0.01----------------------------
Other net revenue
Invest income -18.52%-369.17K335.46%217.05K74.47%-60.4K214.35%341.83K-68.80%-311.48K-352.96%-92.18K-19.08%-236.63K---298.93K---184.52K-106.36%-20.35K
-Including: Investment income associates -18.52%-369.17K-614.59%-658.7K-244.90%-816.14K-20.02%-358.67K-68.80%-311.48K33.94%-92.18K-19.08%-236.63K---298.83K---184.52K---139.55K
Asset deal income ----6.25%105.4K34,509.64%75.65K--68.53K------99.2K---219.85------------
Other revenue 99.98%6.55M214.77%22.51M245.33%17.29M719.77%14.04M662.46%3.27M36.28%7.15M-31.78%5.01M11.17%1.71M-66.93%429.38K14.21%5.25M
Adjusted Items effecting operating profit ----------0.01----------------------------
Operating profit 151.29%29.59M57.31%107.24M103.19%80.6M54.83%39.52M30.42%11.77M14.33%68.17M-30.94%39.67M-30.22%25.53M-52.84%9.03M3.73%59.62M
Add:Non operating Income 359.79%4.63K-5.66%74.72K-47.69%29.34K-46.56%28.24K33,115.18%1.01K-97.37%79.2K240.65%56.09K261.22%52.84K-99.06%3.032,924.75%3.02M
Less:Non operating expense 4,904.27%44.96K127.19%400.79K-34.26%104.39K39.28%82.17K4,391.80%898.36-38.96%176.41K-33.54%158.78K2,940.79%58.99K-98.97%20-18.10%288.99K
Total profit 150.94%29.55M57.06%106.91M103.52%80.52M54.66%39.47M30.42%11.77M9.17%68.07M-30.85%39.56M-30.26%25.52M-52.83%9.03M8.95%62.35M
Less:Income tax cost 245.79%5.99M55.98%9.88M-4.65%6.11M-57.47%1.93M-8.71%1.73M-19.81%6.34M-15.72%6.41M-23.15%4.54M-37.88%1.9M2.12%7.9M
Net profit 134.56%23.55M57.17%97.03M124.42%74.41M78.90%37.54M40.85%10.04M13.38%61.74M-33.16%33.16M-31.63%20.98M-55.68%7.13M10.02%54.45M
Net profit from continuing operation 134.56%23.55M57.17%97.03M124.42%74.41M78.90%37.54M40.85%10.04M13.38%61.74M-33.16%33.16M-31.63%20.98M-55.68%7.13M10.02%54.45M
Less:Minority Profit 17.98%-166.13K68.09%-346.71K87.36%-93.36K77.08%-70.23K-995.27%-202.55K---1.09M---738.51K---306.37K---18.49K----
Net profit of parent company owners 131.55%23.72M55.00%97.37M119.81%74.51M76.66%37.61M43.32%10.24M15.37%62.82M-31.68%33.9M-30.63%21.29M-55.56%7.15M10.02%54.45M
Earning per share
Basic earning per share 133.53%0.15624.19%0.637164.17%0.486628.93%0.2451-25.20%0.0668-24.56%0.513-52.19%0.2964-49.97%0.1901-55.35%0.08939.68%0.68
Diluted earning per share 133.53%0.15624.19%0.637164.17%0.486628.93%0.2451-25.20%0.0668-24.56%0.513-52.19%0.2964-49.97%0.1901-55.35%0.08939.68%0.68
Other composite income -832.92%-92.11K-76.21%65.24K-1,445.31%-70.86K123.07%100.31K-85.74%12.57K274.26K5.27K44.97K88.13K
Other composite income of parent company owners -861.71%-70.44K-71.35%57.82K-1,885.84%-69.21K123.07%73.81K-85.74%9.25K--201.8K--3.88K--33.09K--64.85K----
Other composite income of minority owners -752.75%-21.67K-89.76%7.42K-218.45%-1.65K123.07%26.5K-85.74%3.32K--72.46K--1.39K--11.88K--23.28K----
Total composite income 133.35%23.46M56.58%97.09M124.17%74.34M78.99%37.64M39.30%10.05M13.88%62.01M-33.15%33.16M-31.48%21.03M-55.13%7.22M10.02%54.45M
Total composite income of parent company owners 130.65%23.65M54.60%97.43M119.58%74.44M76.73%37.68M42.16%10.25M15.75%63.02M-31.67%33.9M-30.52%21.32M-55.16%7.21M10.02%54.45M
Total composite income of minority owners 5.73%-187.81K66.54%-339.28K87.11%-95K85.15%-43.73K-4,258.51%-199.23K---1.01M---737.12K---294.49K--4.79K----
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ----------Unqualified opinion--------
Auditor ----------Tianjian Certified Public Accountants (Special General Partnership)------Tianjian Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg