Cash, cash equivalents and short term investments
171.58%2.42B
-5.89%863.74M
-16.37%852.78M
-1.82%909.2M
-1.82%909.2M
-0.93%890.26M
7.19%917.82M
8.35%1.02B
12.75%926.03M
12.75%926.03M
-Cash and cash equivalents
78.91%1.59B
-5.89%863.74M
-16.37%852.78M
-1.82%909.2M
-1.82%909.2M
-0.93%890.26M
7.19%917.82M
8.35%1.02B
12.75%926.03M
12.75%926.03M
-Short-term investments
--825M
----
----
----
----
----
----
----
----
----
Receivables
19.17%1.23B
19.95%1.1B
26.88%1.07B
16.49%1.02B
16.49%1.02B
6.19%1.03B
4.13%915.97M
3.62%844.96M
-5.85%875.45M
-5.85%875.45M
-Accounts receivable
17.61%1.19B
18.26%1.05B
25.32%1.03B
13.61%964.05M
13.61%964.05M
5.69%1.01B
4.17%891.79M
3.01%819.71M
-5.88%848.54M
-5.88%848.54M
-Taxes receivable
82.62%45.5M
82.32%44.09M
77.51%44.81M
107.27%55.77M
107.27%55.77M
31.32%24.91M
2.55%24.18M
27.86%25.25M
-4.82%26.91M
-4.82%26.91M
Inventory
52.84%2.13B
37.44%1.85B
17.78%1.63B
11.76%1.44B
11.76%1.44B
7.73%1.39B
4.10%1.34B
8.23%1.39B
1.11%1.29B
1.11%1.29B
Restricted cash
120.48%42.03M
199.77%35.45M
-56.14%22.55M
-94.89%8.9M
-94.89%8.9M
-89.62%19.06M
-93.32%11.83M
--51.42M
1,347.29%174.01M
1,347.29%174.01M
Other current assets
71.74%625.26M
78.21%547.59M
40.80%461.98M
38.52%551.6M
38.52%551.6M
80.48%364.07M
41.62%307.27M
58.96%328.12M
83.90%398.2M
83.90%398.2M
Total current assets
74.20%6.45B
25.62%4.39B
11.34%4.04B
7.30%3.93B
7.30%3.93B
4.21%3.7B
2.22%3.5B
11.92%3.63B
12.55%3.66B
12.55%3.66B
Net PPE
24.98%2.42B
12.03%2.12B
3.68%1.94B
3.32%1.88B
3.32%1.88B
4.59%1.94B
2.19%1.89B
5.63%1.88B
1.98%1.82B
1.98%1.82B
-Gross PPE
15.50%4.16B
9.91%3.83B
4.97%3.61B
5.86%3.49B
5.86%3.49B
9.13%3.6B
7.57%3.48B
11.30%3.44B
8.46%3.3B
8.46%3.3B
-Accumulated depreciation
-4.50%-1.74B
-7.40%-1.71B
-6.52%-1.67B
-8.99%-1.62B
-8.99%-1.62B
-14.91%-1.67B
-14.72%-1.6B
-18.96%-1.56B
-17.63%-1.48B
-17.63%-1.48B
Goodwill and other intangible assets
-4.91%7.36B
-2.31%7.53B
-6.19%7.61B
-3.66%7.68B
-3.66%7.68B
-4.20%7.74B
-6.84%7.7B
-0.56%8.11B
-4.32%7.97B
-4.32%7.97B
-Goodwill
-1.25%4.4B
1.63%4.46B
-2.63%4.47B
0.15%4.47B
0.15%4.47B
-0.78%4.46B
-3.83%4.39B
3.04%4.6B
-1.07%4.46B
-1.07%4.46B
-Other intangible assets
-9.88%2.96B
-7.53%3.06B
-10.85%3.13B
-8.52%3.2B
-8.52%3.2B
-8.47%3.28B
-10.55%3.31B
-4.89%3.51B
-8.16%3.5B
-8.16%3.5B
Non current deferred assets
37.21%72.11M
29.02%69.09M
0.72%53.93M
30.37%53.41M
30.37%53.41M
33.10%52.56M
12.06%53.55M
37.16%53.55M
8.52%40.97M
8.52%40.97M
Other non current assets
-2.64%988.71M
-6.71%981.43M
2.02%1.05B
37.33%1.38B
37.33%1.38B
1.57%1.02B
-2.02%1.05B
234.99%1.03B
221.42%1B
221.42%1B
Total non current assets
0.90%10.84B
-0.05%10.69B
-3.72%10.66B
1.43%10.98B
1.43%10.98B
-2.05%10.74B
-4.82%10.7B
7.70%11.07B
3.53%10.83B
3.53%10.83B
Total assets
19.67%17.29B
6.27%15.09B
-0.00%14.7B
2.91%14.91B
2.91%14.91B
-0.52%14.44B
-3.17%14.2B
8.71%14.7B
5.67%14.49B
5.67%14.49B
Payables
61.25%1.44B
58.00%1.25B
41.27%1.12B
34.41%970.75M
34.41%970.75M
26.02%894.67M
27.99%788.92M
56.00%791.5M
50.53%722.25M
50.53%722.25M
-accounts payable
72.82%1.34B
62.13%1.12B
38.31%953.89M
34.11%846.98M
34.11%846.98M
30.97%777.33M
36.87%689.89M
53.56%689.67M
55.82%631.55M
55.82%631.55M
-Total tax payable
-15.41%99.25M
29.23%127.98M
61.32%164.27M
36.44%123.76M
36.44%123.76M
0.75%117.33M
-11.86%99.03M
74.86%101.83M
21.77%90.71M
21.77%90.71M
Current accrued expenses
6.45%332.79M
30.77%312.03M
23.26%317.61M
-3.15%182.45M
-3.15%182.45M
1.01%312.62M
-12.36%238.62M
-8.23%257.68M
19.05%188.39M
19.05%188.39M
Current provisions
----
----
----
-25.88%32.75M
-25.88%32.75M
----
----
----
-7.09%44.19M
-7.09%44.19M
Current debt and capital lease obligation
29.67%61.46M
119.13%149.48M
-19.73%89.76M
101.03%229.88M
101.03%229.88M
-58.35%47.39M
-39.29%68.22M
-0.10%111.82M
1.10%114.35M
1.10%114.35M
-Current debt
93.08%9.01M
291.29%106.46M
-30.82%48.38M
155.26%188.31M
155.26%188.31M
-93.82%4.67M
-63.51%27.21M
-6.43%69.93M
-1.42%73.77M
-1.42%73.77M
-Current capital lease obligation
22.75%52.44M
4.91%43.02M
-1.22%41.38M
2.45%41.58M
2.45%41.58M
11.49%42.73M
8.52%41.01M
12.60%41.89M
6.03%40.58M
6.03%40.58M
Current deferred liabilities
----
----
----
1.36%62.97M
1.36%62.97M
----
----
----
-40.54%62.12M
-40.54%62.12M
Other current liabilities
----
----
----
--57.39M
--57.39M
----
----
----
----
----
Current liabilities
41.18%2.11B
49.02%1.95B
27.83%1.74B
33.57%1.79B
33.57%1.79B
14.22%1.5B
10.23%1.31B
25.38%1.36B
24.57%1.34B
24.57%1.34B
Long term debt and capital lease obligation
-13.69%3.36B
-14.99%3.4B
-16.58%3.42B
-12.53%3.66B
-12.53%3.66B
-7.67%3.9B
-6.64%4B
-5.98%4.1B
-4.27%4.19B
-4.27%4.19B
-Long term debt
-14.55%3.18B
-15.32%3.25B
-16.83%3.26B
-13.11%3.5B
-13.11%3.5B
-8.71%3.73B
-7.36%3.83B
-7.12%3.92B
-4.92%4.03B
-4.92%4.03B
-Long term capital lease obligation
5.23%178.89M
-7.15%151.64M
-11.20%156.69M
1.73%165.16M
1.73%165.16M
22.92%170M
14.10%163.31M
29.21%176.44M
15.35%162.36M
15.35%162.36M
Non current deferred liabilities
-10.10%605.75M
-9.76%643.25M
-16.19%629.5M
-9.26%711.72M
-9.26%711.72M
-9.97%673.82M
-12.43%712.8M
1.16%751.14M
0.52%784.37M
0.52%784.37M
Preferred securities outside stock equity
----
----
----
----
----
----
----
--2.4B
----
----
Other non current liabilities
-9.57%188.16M
-2.79%208.05M
1.58%229.86M
15.04%259.32M
15.04%259.32M
3.40%208.08M
-8.84%214.03M
-4.18%226.29M
-8.89%225.41M
-8.89%225.41M
Total non current liabilities
-13.00%4.16B
-13.70%4.25B
-42.76%4.28B
-10.84%4.63B
-10.84%4.63B
-7.57%4.78B
-7.62%4.92B
40.02%7.47B
-3.79%5.2B
-3.79%5.2B
Total liabilities
-0.08%6.27B
-0.52%6.2B
-31.90%6.01B
-1.72%6.43B
-1.72%6.43B
-3.17%6.28B
-4.37%6.23B
37.55%8.83B
0.93%6.54B
0.93%6.54B
Share capital
30.31%9.74B
3.90%7.67B
55.16%7.62B
4.39%7.54B
4.39%7.54B
4.28%7.48B
4.20%7.39B
-25.08%4.91B
11.66%7.22B
11.66%7.22B
-common stock
94.29%9.74B
54.81%7.67B
4.17%5.12B
4.09%5.06B
4.09%5.06B
3.69%5.01B
3.57%4.96B
14.61%4.91B
28.47%4.86B
28.47%4.86B
-Preferred stock
--0
--0
--2.51B
5.01%2.48B
5.01%2.48B
5.49%2.46B
5.50%2.43B
----
-11.98%2.36B
-11.98%2.36B
Retained earnings
56.18%1.11B
26.33%922.34M
17.94%777.24M
-12.12%584.37M
-12.12%584.37M
-4.25%713.14M
-7.48%730.12M
-22.17%659M
-29.59%664.94M
-29.59%664.94M
Less: Treasury stock
15.60%419.65M
14.87%412.68M
17.52%405.51M
16.80%368.07M
16.80%368.07M
16.37%363.01M
15.63%359.26M
12.37%345.05M
7.51%315.12M
7.51%315.12M
Gains losses not affecting retained earnings
2,243.21%241.6M
322.49%355.35M
24.24%339.74M
13,992.31%372.04M
13,992.31%372.04M
-116.74%-11.27M
-177.39%-159.72M
5,312.77%273.45M
-97.59%2.64M
-97.59%2.64M
Total stockholders'equity
36.64%10.68B
12.40%8.54B
51.52%8.34B
7.30%8.13B
7.30%8.13B
1.90%7.81B
-2.26%7.6B
-22.56%5.5B
4.79%7.57B
4.79%7.57B
Noncontrolling interests
-4.48%338.7M
-5.20%348.99M
-5.12%351.91M
-4.82%353.51M
-4.82%353.51M
-4.24%354.61M
-1.35%368.12M
--370.92M
--371.39M
--371.39M
Total equity
34.85%11.02B
11.59%8.89B
47.95%8.69B
6.73%8.48B
6.73%8.48B
1.61%8.17B
-2.22%7.97B
-17.34%5.87B
9.92%7.95B
9.92%7.95B
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
--
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--