US Stock MarketDetailed Quotes

Grocery Outlet (GO)

Watchlist
  • 9.250
  • -0.230-2.43%
Trading Jun 18 12:22 ET
915.03MMarket Cap-2.38P/E (TTM)

Grocery Outlet (GO) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Apr 4, 2026
(FY)Jan 3, 2026
(Q4)Jan 3, 2026
(Q3)Sep 27, 2025
(Q2)Jun 28, 2025
(Q1)Mar 29, 2025
(FY)Dec 28, 2024
(Q4)Dec 28, 2024
(Q3)Sep 28, 2024
(Q2)Jun 29, 2024
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
-10.82%52.56M
222.13M
72.29M
-24.98%17.28M
77.00%73.63M
651.66%58.94M
-63.10%111.96M
45.06%39.5M
-80.67%23.03M
-40.14%41.6M
Net income from continuing operations
-673.35%-180.32M
---224.91M
---218.16M
-52.00%11.61M
-64.57%4.96M
-2,174.83%-23.32M
-50.32%39.47M
-83.62%2.31M
-10.91%24.18M
-42.79%14M
Depreciation and amortization
4.21%31.16M
--130.39M
--35.77M
20.04%33.39M
18.04%31.33M
20.12%29.9M
22.99%108.21M
19.16%28.96M
27.09%27.82M
25.69%26.55M
Deferred tax
28.43%-4.17M
---23M
---23.41M
-56.49%5.11M
-69.89%1.14M
-244.44%-5.83M
-35.58%12.12M
-148.98%-1.7M
117.02%11.75M
-1.02%3.77M
Other non cash items
-47.32%1.34M
--10.9M
--2.69M
-27.78%1.57M
178.43%4.1M
67.37%2.53M
-1.35%6.71M
17.12%1.55M
20.48%2.17M
-27.21%1.47M
Change In working capital
-46.44%24.2M
--34.98M
--9.83M
17.30%-37.82M
241.66%17.79M
283.89%45.18M
-222.03%-85.79M
86.94%-2.93M
-183.61%-45.74M
-310.19%-12.56M
-Change in receivables
-42.79%-3.75M
---11.16M
---5.87M
76.09%-727K
-722.98%-1.93M
-311.68%-2.63M
31.87%-7.52M
-289.16%-5.48M
71.13%-3.04M
83.06%-235K
-Change in inventory
-164.50%-5.15M
--12.19M
--35.89M
33.67%-19.62M
-225.25%-12.06M
162.67%7.98M
-91.09%-29.95M
106.62%2.74M
-351.98%-29.58M
343.86%9.63M
-Change in prepaid assets
-135.71%-160K
--1.86M
--3.02M
86.73%-827K
-108.98%-778K
-80.56%448K
171.34%7.65M
165.05%2.91M
31.92%-6.23M
483.54%8.67M
-Change in payables and accrued expense
-12.20%27.79M
--6.8M
---34.03M
-78.57%-20.09M
183.81%29.28M
287.29%31.65M
-176.00%-73.7M
-154.68%-10.61M
-121.19%-11.25M
-393.31%-34.94M
-Change in other current liabilities
-43.62%2.88M
--25.28M
--10.83M
-21.16%3.45M
36.45%5.9M
235.83%5.11M
64.72%17.73M
269.05%7.51M
-54.23%4.37M
160.77%4.32M
-Change in other working capital
-1.26%2.59M
----
----
----
----
--2.62M
----
----
----
----
Cash from discontinued investing activities
Operating cash flow
-10.82%52.56M
--222.13M
--72.29M
-24.98%17.28M
77.00%73.63M
651.66%58.94M
-63.10%111.96M
45.06%39.5M
-80.67%23.03M
-40.14%41.6M
Investing cash flow
Cash flow from continuing investing activities
14.00%-59.07M
-229.68M
-47.1M
7.89%-46.42M
35.37%-67.47M
-34.97%-68.68M
-41.13%-274.03M
-8.26%-68.35M
4.82%-50.39M
-176.65%-104.4M
Net PPE purchase and sale
12.74%-52.75M
---198.33M
---39.82M
8.32%-38.84M
-52.37%-59.22M
-30.66%-60.45M
-10.43%-186.61M
-5.42%-59.11M
9.64%-42.37M
-17.31%-38.87M
Net intangibles purchase and sale
16.24%-4.05M
---21.99M
---5.62M
17.59%-5.57M
-68.56%-5.97M
-61.56%-4.83M
11.72%-20.31M
-36.59%-7.02M
-21.65%-6.76M
19.05%-3.54M
Net business purchase and sale
----
--0
--0
--0
----
----
---60.53M
--0
--248K
----
Net other investing changes
33.25%-2.27M
---9.35M
---1.66M
-32.19%-2M
-87.54%-2.29M
-108.59%-3.4M
-202.80%-6.59M
-15.50%-2.22M
-201.99%-1.52M
-423.61%-1.22M
Cash from discontinued investing activities
Investing cash flow
14.00%-59.07M
---229.68M
---47.1M
7.89%-46.42M
35.37%-67.47M
-34.97%-68.68M
-41.13%-274.03M
-8.26%-68.35M
4.82%-50.39M
-176.65%-104.4M
Financing cash flow
Cash flow from continuing financing activities
-88.49%-4.09M
14.32M
-7.71M
-9.94%26.07M
-102.97%-1.87M
57.04%-2.17M
213.28%109.91M
582.75%23.03M
1,391.65%28.95M
339.51%62.98M
Net issuance payments of debt
-84.00%-4.09M
--13.62M
---7.85M
-47.64%25.9M
-102.53%-2.22M
1.42%-2.23M
298.23%182.42M
2,207.81%47.49M
2,304.59%49.47M
422.40%87.71M
Net common stock issuance
----
--0
--0
--0
--0
--0
-1,280.54%-81.36M
-856.72%-25.05M
---25.03M
---25.03M
Cash dividends paid
----
--0
----
----
----
----
--0
--0
--0
----
Proceeds from stock option exercised by employees
--0
--700K
--135K
-96.24%170K
13.25%342K
-98.46%53K
48.46%8.85M
446.73%585K
5.69%4.52M
-78.02%302K
Cash from discontinued financing activities
Financing cash flow
-88.49%-4.09M
--14.32M
---7.71M
-9.94%26.07M
-102.97%-1.87M
57.04%-2.17M
213.28%109.91M
582.75%23.03M
1,391.65%28.95M
339.51%62.98M
Net cash flow
Beginning cash position
10.78%69.6M
--62.83M
--52.13M
-17.71%55.19M
-23.88%50.91M
-45.36%62.83M
11.93%114.99M
-55.90%68.65M
-23.42%67.07M
-18.55%66.89M
Current changes in cash
11.03%-10.6M
--6.77M
--17.48M
-293.01%-3.07M
2,277.78%4.28M
75.22%-11.92M
-525.48%-52.16M
85.68%-5.83M
-97.67%1.59M
-96.70%180K
End cash Position
15.89%59M
--69.6M
--69.6M
-24.07%52.13M
-17.71%55.19M
-23.88%50.91M
-45.36%62.83M
-45.36%62.83M
-55.90%68.65M
-23.42%67.07M
Free cash flow
33.18%-4.24M
--1.81M
--26.85M
-3.98%-27.14M
1,144.68%8.44M
84.67%-6.35M
-185.19%-94.95M
21.63%-26.63M
-139.15%-26.1M
-102.53%-808K
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
Unqualified Opinion
--
--
--
--
--
--
--
--
(Q1)Apr 4, 2026(FY)Jan 3, 2026(Q4)Jan 3, 2026(Q3)Sep 27, 2025(Q2)Jun 28, 2025(Q1)Mar 29, 2025(FY)Dec 28, 2024(Q4)Dec 28, 2024(Q3)Sep 28, 2024(Q2)Jun 29, 2024
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities -10.82%52.56M222.13M72.29M-24.98%17.28M77.00%73.63M651.66%58.94M-63.10%111.96M45.06%39.5M-80.67%23.03M-40.14%41.6M
Net income from continuing operations -673.35%-180.32M---224.91M---218.16M-52.00%11.61M-64.57%4.96M-2,174.83%-23.32M-50.32%39.47M-83.62%2.31M-10.91%24.18M-42.79%14M
Depreciation and amortization 4.21%31.16M--130.39M--35.77M20.04%33.39M18.04%31.33M20.12%29.9M22.99%108.21M19.16%28.96M27.09%27.82M25.69%26.55M
Deferred tax 28.43%-4.17M---23M---23.41M-56.49%5.11M-69.89%1.14M-244.44%-5.83M-35.58%12.12M-148.98%-1.7M117.02%11.75M-1.02%3.77M
Other non cash items -47.32%1.34M--10.9M--2.69M-27.78%1.57M178.43%4.1M67.37%2.53M-1.35%6.71M17.12%1.55M20.48%2.17M-27.21%1.47M
Change In working capital -46.44%24.2M--34.98M--9.83M17.30%-37.82M241.66%17.79M283.89%45.18M-222.03%-85.79M86.94%-2.93M-183.61%-45.74M-310.19%-12.56M
-Change in receivables -42.79%-3.75M---11.16M---5.87M76.09%-727K-722.98%-1.93M-311.68%-2.63M31.87%-7.52M-289.16%-5.48M71.13%-3.04M83.06%-235K
-Change in inventory -164.50%-5.15M--12.19M--35.89M33.67%-19.62M-225.25%-12.06M162.67%7.98M-91.09%-29.95M106.62%2.74M-351.98%-29.58M343.86%9.63M
-Change in prepaid assets -135.71%-160K--1.86M--3.02M86.73%-827K-108.98%-778K-80.56%448K171.34%7.65M165.05%2.91M31.92%-6.23M483.54%8.67M
-Change in payables and accrued expense -12.20%27.79M--6.8M---34.03M-78.57%-20.09M183.81%29.28M287.29%31.65M-176.00%-73.7M-154.68%-10.61M-121.19%-11.25M-393.31%-34.94M
-Change in other current liabilities -43.62%2.88M--25.28M--10.83M-21.16%3.45M36.45%5.9M235.83%5.11M64.72%17.73M269.05%7.51M-54.23%4.37M160.77%4.32M
-Change in other working capital -1.26%2.59M------------------2.62M----------------
Cash from discontinued investing activities
Operating cash flow -10.82%52.56M--222.13M--72.29M-24.98%17.28M77.00%73.63M651.66%58.94M-63.10%111.96M45.06%39.5M-80.67%23.03M-40.14%41.6M
Investing cash flow
Cash flow from continuing investing activities 14.00%-59.07M-229.68M-47.1M7.89%-46.42M35.37%-67.47M-34.97%-68.68M-41.13%-274.03M-8.26%-68.35M4.82%-50.39M-176.65%-104.4M
Net PPE purchase and sale 12.74%-52.75M---198.33M---39.82M8.32%-38.84M-52.37%-59.22M-30.66%-60.45M-10.43%-186.61M-5.42%-59.11M9.64%-42.37M-17.31%-38.87M
Net intangibles purchase and sale 16.24%-4.05M---21.99M---5.62M17.59%-5.57M-68.56%-5.97M-61.56%-4.83M11.72%-20.31M-36.59%-7.02M-21.65%-6.76M19.05%-3.54M
Net business purchase and sale ------0--0--0-----------60.53M--0--248K----
Net other investing changes 33.25%-2.27M---9.35M---1.66M-32.19%-2M-87.54%-2.29M-108.59%-3.4M-202.80%-6.59M-15.50%-2.22M-201.99%-1.52M-423.61%-1.22M
Cash from discontinued investing activities
Investing cash flow 14.00%-59.07M---229.68M---47.1M7.89%-46.42M35.37%-67.47M-34.97%-68.68M-41.13%-274.03M-8.26%-68.35M4.82%-50.39M-176.65%-104.4M
Financing cash flow
Cash flow from continuing financing activities -88.49%-4.09M14.32M-7.71M-9.94%26.07M-102.97%-1.87M57.04%-2.17M213.28%109.91M582.75%23.03M1,391.65%28.95M339.51%62.98M
Net issuance payments of debt -84.00%-4.09M--13.62M---7.85M-47.64%25.9M-102.53%-2.22M1.42%-2.23M298.23%182.42M2,207.81%47.49M2,304.59%49.47M422.40%87.71M
Net common stock issuance ------0--0--0--0--0-1,280.54%-81.36M-856.72%-25.05M---25.03M---25.03M
Cash dividends paid ------0------------------0--0--0----
Proceeds from stock option exercised by employees --0--700K--135K-96.24%170K13.25%342K-98.46%53K48.46%8.85M446.73%585K5.69%4.52M-78.02%302K
Cash from discontinued financing activities
Financing cash flow -88.49%-4.09M--14.32M---7.71M-9.94%26.07M-102.97%-1.87M57.04%-2.17M213.28%109.91M582.75%23.03M1,391.65%28.95M339.51%62.98M
Net cash flow
Beginning cash position 10.78%69.6M--62.83M--52.13M-17.71%55.19M-23.88%50.91M-45.36%62.83M11.93%114.99M-55.90%68.65M-23.42%67.07M-18.55%66.89M
Current changes in cash 11.03%-10.6M--6.77M--17.48M-293.01%-3.07M2,277.78%4.28M75.22%-11.92M-525.48%-52.16M85.68%-5.83M-97.67%1.59M-96.70%180K
End cash Position 15.89%59M--69.6M--69.6M-24.07%52.13M-17.71%55.19M-23.88%50.91M-45.36%62.83M-45.36%62.83M-55.90%68.65M-23.42%67.07M
Free cash flow 33.18%-4.24M--1.81M--26.85M-3.98%-27.14M1,144.68%8.44M84.67%-6.35M-185.19%-94.95M21.63%-26.63M-139.15%-26.1M-102.53%-808K
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions --Unqualified Opinion----------------
Market Insights
China Concept Stocks
View More
Middle East conflict spreads to the stock market! How should investors respond?
On June 18, 2026, U.S. President Trump announced that a U.S.-Iran memorandum of understanding had been signed at the Palace of Versailles, w Show More