(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 9.65%-17.23M | 21.90%-3.59M | 25.35%-3.1M | -3.28%-5.51M | -0.86%-5.04M | 24.60%-19.07M | 10.58%-4.6M | 31.57%-4.15M | 23.63%-5.33M | 29.76%-5M |
Net income from continuing operations | -2.20%-20.25M | 34.68%-3.32M | -3.21%-4.91M | -31.15%-7.06M | -7.99%-4.96M | 11.46%-19.82M | -9.65%-5.08M | 8.59%-4.76M | 9.82%-5.38M | 30.10%-4.6M |
Operating gains losses | --2.11M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | -42.51%119K | -40.00%27K | -53.73%31K | -44.44%30K | -24.39%31K | 22.49%207K | 9.76%45K | 81.08%67K | 50.00%54K | -25.45%41K |
Other non cash items | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -99.43%1K |
Change In working capital | 2,990.91%318K | -931.79%-2.51M | 305.58%1.67M | 1,090.78%1.4M | 59.25%-238K | 99.66%-11K | 77.65%302K | 136.36%412K | 89.72%-141K | 33.26%-584K |
-Change in receivables | -349.14%-786K | 77.60%-28K | -1,744.00%-922K | ---11K | --175K | -211.46%-175K | -350.00%-125K | 0.00%-50K | --0 | --0 |
-Change in prepaid assets | 162.77%59K | 134.71%42K | -287.50%-135K | 228.43%335K | -24.49%-183K | 68.87%-94K | -151.27%-121K | 614.29%72K | 172.34%102K | 61.62%-147K |
-Change in payables and accrued expense | 280.62%982K | -572.45%-2.59M | 599.49%2.73M | 541.56%1.07M | 47.37%-230K | 108.42%258K | 572.41%548K | 136.48%390K | 80.39%-243K | 31.83%-437K |
-Change in other working capital | --63K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 9.65%-17.23M | 21.90%-3.59M | 25.35%-3.1M | -3.26%-5.51M | -0.88%-5.04M | 24.60%-19.07M | 10.58%-4.6M | 31.57%-4.15M | 23.62%-5.33M | 29.77%-5M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 32.32%-67K | 0 | 63.27%-18K | 0 | -49K | -209.38%-99K | 2K | -390.00%-49K | -136.36%-52K | 0 |
Net PPE purchase and sale | 32.32%-67K | --0 | 63.27%-18K | --0 | ---49K | -209.38%-99K | --2K | -390.00%-49K | -136.36%-52K | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 32.32%-67K | --0 | 63.27%-18K | --0 | ---49K | -209.38%-99K | --2K | -390.00%-49K | -136.36%-52K | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -26.69%12.45M | 31.51%5M | 7,110.53%1.33M | 22,833.33%4.09M | -84.70%2.02M | -27.22%16.98M | 42,344.44%3.8M | 99.26%-19K | -18K | -49.01%13.21M |
Net issuance payments of debt | 1.33%-74K | 10.53%-17K | 0.00%-19K | -5.56%-19K | 0.00%-19K | 99.12%-75K | -111.11%-19K | 99.26%-19K | ---18K | 99.68%-19K |
Net common stock issuance | -26.57%12.52M | 31.30%5.02M | --1.35M | --4.11M | -84.58%2.04M | -48.09%17.05M | --3.82M | --0 | --0 | -58.48%13.23M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -26.69%12.45M | 31.51%5M | 7,110.53%1.33M | 22,833.33%4.09M | -84.70%2.02M | -27.22%16.98M | 42,344.44%3.8M | 99.26%-19K | ---18K | -49.01%13.21M |
Net cash flow | ||||||||||
Beginning cash position | -25.59%6.39M | -98.23%127K | -83.26%1.91M | -80.22%3.32M | -25.59%6.39M | -18.94%8.59M | -47.70%7.19M | -49.07%11.4M | -42.83%16.8M | -18.94%8.59M |
Current changes in cash | -120.93%-4.86M | 277.11%1.41M | 57.74%-1.78M | 73.81%-1.42M | -137.35%-3.07M | -9.52%-2.2M | 84.57%-795K | 51.25%-4.21M | 22.86%-5.4M | -56.29%8.21M |
End cash Position | -75.98%1.54M | -75.98%1.54M | -98.23%127K | -83.26%1.91M | -80.22%3.32M | -25.59%6.39M | -25.59%6.39M | -47.70%7.19M | -49.07%11.4M | -42.83%16.8M |
Free cash flow | 9.76%-17.3M | 21.86%-3.59M | 25.79%-3.11M | -2.27%-5.51M | -1.86%-5.09M | 24.31%-19.17M | 10.62%-4.6M | 30.88%-4.2M | 23.12%-5.39M | 29.77%-5M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data