港股市場個股詳情

國銳生活 (00108)

添加自選
  • 2.390
  • +0.030+1.27%
交易中 05/22 15:39 (北京)
76.99億總市值-70.29市盈率TTM

國銳生活 (00108) 資產負債表

全部
顯示同比 yoy
隱藏空行 yoy
(FY)2025/12/31
(Q6)2025/06/30
(FY)2024/12/31
(Q6)2024/06/30
(FY)2023/12/31
(Q6)2023/06/30
(FY)2022/12/31
(Q6)2022/06/30
(FY)2021/12/31
(Q6)2021/06/30
資產
流動資產
存貨
17.22%106.2萬
-4.77%107.7萬
-0.88%90.6萬
32.28%113.1萬
6.28%91.4萬
-3.06%85.5萬
-25.22%86萬
-42.50%88.2萬
-48.01%115萬
-26.39%153.4萬
發展中及待售物業
-26.02%1.01億
-22.95%1.2億
-14.66%1.37億
-62.19%1.56億
-70.91%1.6億
-36.53%4.13億
-21.52%5.5億
-33.65%6.5億
-34.73%7.01億
-9.83%9.8億
應收賬款
-1.88%1.43億
-6.66%1.68億
-14.35%1.46億
20.41%1.8億
27.75%1.7億
38.85%1.49億
35.94%1.33億
13.74%1.08億
5.47%9,790.8萬
26.05%9,454.6萬
應收關聯方款項
----
----
----
----
----
----
----
4.27%9,876.4萬
----
81.01%9,471.6萬
預付款按金及其他應收款
34.95%4.39億
43.37%3.9億
69.79%3.25億
42.33%2.72億
3.95%1.92億
98.15%1.91億
-20.26%1.84億
-39.46%9,643.2萬
94.14%2.31億
188.08%1.59億
預繳及應收稅項
29.82%4,323.2萬
-33.51%3,179.7萬
-20.19%3,330.1萬
5.10%4,782.2萬
-17.78%4,172.4萬
-29.27%4,550.3萬
-26.95%5,074.8萬
-2.37%6,433.6萬
-3.78%6,947.4萬
-1.62%6,589.7萬
現金及等價物
-37.24%1.21億
-59.11%9,942.2萬
-36.79%1.93億
-21.26%2.43億
-12.49%3.06億
-2.26%3.09億
14.84%3.49億
-12.80%3.16億
55.01%3.04億
42.58%3.62億
已抵押存款
62.12%1.92億
31.21%1.92億
-36.03%1.18億
2,097.90%1.47億
4,171.35%1.85億
643.97%666.6萬
--432.4萬
--89.6萬
----
----
按公平值入損益金融資產-流動資產
----
----
----
----
-2.04%1,126.1萬
-7.66%1,081.1萬
--1,149.6萬
--1,170.8萬
----
----
流動資產合計
9.13%10.4億
-4.19%10.03億
-10.58%9.53億
-7.05%10.46億
-17.00%10.66億
-16.41%11.26億
-8.58%12.84億
-23.41%13.47億
-30.48%14.05億
-8.76%17.58億
非流動資產
物業廠房及設備
137.96%226.3萬
24.06%144.9萬
-37.80%95.1萬
-35.93%116.8萬
-26.88%152.9萬
-27.17%182.3萬
-11.99%209.1萬
49.52%250.3萬
-71.13%237.6萬
-87.03%167.4萬
投資物業
4.94%46.88億
-11.93%46.72億
-16.09%44.67億
3.76%53.05億
7.86%53.23億
-3.42%51.12億
-9.73%49.35億
7.15%52.93億
17.50%54.68億
18.95%49.4億
無形資產
52.24%254.7萬
126.51%228.1萬
74.09%167.3萬
30.27%100.7萬
41.53%96.1萬
-15.33%77.3萬
-30.43%67.9萬
-11.53%91.3萬
2.95%97.6萬
8.29%103.2萬
遞延稅項資產
----
----
----
----
----
-2.53%1,450.2萬
-16.18%1,378.6萬
19.62%1,487.8萬
34.86%1,644.8萬
12.41%1,243.8萬
非流動資產合計
5.13%47億
-12.22%46.76億
-16.39%44.7億
3.79%53.28億
7.89%53.47億
-3.45%51.33億
-9.73%49.56億
7.24%53.16億
17.28%54.9億
17.78%49.57億
總資產
5.83%57.4億
-10.91%56.79億
-15.43%54.23億
1.84%63.74億
2.77%64.13億
-6.07%62.59億
-9.50%62.4億
-0.78%66.63億
2.88%68.95億
9.44%67.16億
負債
流動負債
應付帳款
17.39%8,336.4萬
-5.24%5,303萬
5.58%7,101.6萬
11.97%5,596.5萬
-24.22%6,726.3萬
-0.39%4,998.3萬
81.36%8,875.9萬
145.21%5,017.9萬
15.63%4,894.2萬
-48.57%2,046.4萬
應付稅項
-28.10%2,557.6萬
-23.70%3,935.2萬
-28.22%3,557.4萬
65.21%5,157.3萬
33.00%4,955.8萬
34.46%3,121.7萬
64.62%3,726.2萬
42.77%2,321.6萬
4.89%2,263.5萬
47.56%1,626.1萬
應付關連方款項-流動負債
----
----
----
----
----
----
----
-9.90%3.27億
----
-0.32%3.63億
其他應付款及應計費用
38.66%4.45億
11.69%3.51億
30.43%3.21億
24.38%3.14億
-0.48%2.46億
139.54%2.53億
-48.66%2.47億
4.52%1.06億
249.36%4.81億
-18.86%1.01億
預收款項
-11.11%7,109.5萬
18.30%6,343.2萬
5.48%7,998.5萬
-7.80%5,362萬
4.15%7,582.8萬
7.63%5,815.4萬
-9.91%7,280.7萬
12.57%5,403.1萬
-15.44%8,081.5萬
-21.64%4,799.6萬
銀行貸款及透支
68.29%12.53億
4.16%7.84億
0.65%7.45億
589.80%7.53億
582.27%7.4億
3.67%1.09億
-83.85%1.08億
-92.94%1.05億
2,497.91%6.72億
901.26%14.9億
流動負債合計
50.00%18.78億
5.11%12.91億
6.24%12.52億
145.02%12.28億
112.56%11.78億
-24.68%5.01億
-57.53%5.54億
-67.36%6.66億
61.11%13.05億
171.93%20.39億
淨流動資產
-180.27%-8.38億
-58.62%-2.89億
-165.38%-2.99億
-129.13%-1.82億
-115.44%-1.13億
-8.34%6.24億
635.29%7.3億
342.99%6.81億
-91.80%9,924.3萬
-123.81%-2.8億
總資產減流動負債
-7.43%38.61億
-14.73%43.88億
-20.30%41.71億
-10.62%51.46億
-7.94%52.34億
-4.01%57.57億
1.72%56.86億
28.24%59.98億
-5.13%55.89億
-13.17%46.77億
非流動負債
長期銀行貸款
-14.75%15.86億
6.49%20.11億
-2.62%18.61億
-19.01%18.88億
-13.92%19.11億
13.41%23.32億
54.31%22.2億
211.67%20.56億
-31.28%14.39億
-65.75%6.6億
遞延稅項負債
1.02%1.32億
-17.38%1.38億
-25.83%1.3億
14.04%1.67億
9.97%1.76億
-29.64%1.47億
-30.82%1.6億
14.50%2.08億
46.60%2.31億
128.06%1.82億
可轉換票據及債券
5.63%5,053.1萬
5.62%4,915.2萬
5.64%4,783.8萬
-19.74%4,653.5萬
-20.90%4,528.3萬
2.65%5,798.3萬
2.69%5,724.5萬
8.98%5,648.4萬
8.88%5,574.5萬
2.50%5,182.8萬
非流動負債特殊專案
----
----
----
----
----
----
----
--58.7萬
--58.4萬
----
非流動負債合計
-13.27%17.68億
4.57%21.98億
-4.36%20.39億
-17.12%21.02億
-12.52%21.32億
9.26%25.36億
41.20%24.37億
159.82%23.21億
-25.04%17.26億
-56.55%8.93億
總負債
10.80%36.46億
4.77%34.89億
-0.59%32.91億
9.64%33.3億
10.66%33.1億
1.70%30.38億
-1.32%29.91億
1.86%29.87億
-2.61%30.31億
4.50%29.32億
總資產減總負債
-1.85%20.93億
-28.06%21.9億
-31.26%21.33億
-5.51%30.44億
-4.50%31.02億
-12.38%32.21億
-15.92%32.49億
-2.83%36.76億
7.64%38.64億
13.61%37.83億
總權益及非流動負債
-7.43%38.61億
-14.73%43.88億
-20.30%41.71億
-10.62%51.46億
-7.94%52.34億
-4.01%57.57億
1.72%56.86億
28.24%59.98億
-5.13%55.89億
-13.17%46.77億
權益
股本
0.50%31.68億
0.50%31.68億
0.00%31.53億
0.00%31.53億
0.00%31.53億
0.00%31.53億
0.00%31.53億
0.00%31.53億
0.00%31.53億
0.00%31.53億
其他權益工具
-1.35%11.56億
-1.35%11.56億
0.00%11.72億
0.00%11.72億
0.00%11.72億
0.00%11.72億
0.00%11.72億
8.72%11.72億
8.72%11.72億
0.00%10.78億
儲備
-1.78%-22.32億
-66.65%-21.35億
-79.38%-21.93億
-16.08%-12.81億
-13.60%-12.23億
-70.17%-11.04億
-133.32%-10.76億
-37.59%-6.49億
30.62%-4.61億
---4.71億
股東權益
-1.83%20.93億
-28.06%21.9億
-31.28%21.32億
-5.51%30.44億
-4.50%31.02億
-12.38%32.21億
-15.92%32.49億
-2.21%36.76億
8.35%38.64億
13.62%37.59億
非控股權益
-55.63%31.1萬
--1.2萬
--70.1萬
----
----
----
----
----
----
11.55%2,396萬
總權益
-1.85%20.93億
-28.06%21.9億
-31.26%21.33億
-5.51%30.44億
-4.50%31.02億
-12.38%32.21億
-15.92%32.49億
-2.83%36.76億
7.64%38.64億
13.61%37.83億
總權益及總負債
5.83%57.4億
-10.91%56.79億
-15.43%54.23億
1.84%63.74億
2.77%64.13億
-6.07%62.59億
-9.50%62.4億
-0.78%66.63億
2.88%68.95億
9.44%67.16億
貨幣單位
港元
港元
港元
港元
港元
港元
港元
港元
港元
港元
會計準則
香港會計準則
香港會計準則
香港會計準則
香港會計準則
香港會計準則
香港會計準則
香港會計準則
香港會計準則
香港會計準則
香港會計準則
審計意見
--
--
無保留意見
--
--
--
無保留意見
--
無保留意見
--
會計師事務所
安永會計師事務所
--
安永會計師事務所
--
安永會計師事務所
--
安永會計師事務所
--
安永會計師事務所
--
(FY)2025/12/31(Q6)2025/06/30(FY)2024/12/31(Q6)2024/06/30(FY)2023/12/31(Q6)2023/06/30(FY)2022/12/31(Q6)2022/06/30(FY)2021/12/31(Q6)2021/06/30
資產
流動資產
存貨 17.22%106.2萬-4.77%107.7萬-0.88%90.6萬32.28%113.1萬6.28%91.4萬-3.06%85.5萬-25.22%86萬-42.50%88.2萬-48.01%115萬-26.39%153.4萬
發展中及待售物業 -26.02%1.01億-22.95%1.2億-14.66%1.37億-62.19%1.56億-70.91%1.6億-36.53%4.13億-21.52%5.5億-33.65%6.5億-34.73%7.01億-9.83%9.8億
應收賬款 -1.88%1.43億-6.66%1.68億-14.35%1.46億20.41%1.8億27.75%1.7億38.85%1.49億35.94%1.33億13.74%1.08億5.47%9,790.8萬26.05%9,454.6萬
應收關聯方款項 ----------------------------4.27%9,876.4萬----81.01%9,471.6萬
預付款按金及其他應收款 34.95%4.39億43.37%3.9億69.79%3.25億42.33%2.72億3.95%1.92億98.15%1.91億-20.26%1.84億-39.46%9,643.2萬94.14%2.31億188.08%1.59億
預繳及應收稅項 29.82%4,323.2萬-33.51%3,179.7萬-20.19%3,330.1萬5.10%4,782.2萬-17.78%4,172.4萬-29.27%4,550.3萬-26.95%5,074.8萬-2.37%6,433.6萬-3.78%6,947.4萬-1.62%6,589.7萬
現金及等價物 -37.24%1.21億-59.11%9,942.2萬-36.79%1.93億-21.26%2.43億-12.49%3.06億-2.26%3.09億14.84%3.49億-12.80%3.16億55.01%3.04億42.58%3.62億
已抵押存款 62.12%1.92億31.21%1.92億-36.03%1.18億2,097.90%1.47億4,171.35%1.85億643.97%666.6萬--432.4萬--89.6萬--------
按公平值入損益金融資產-流動資產 -----------------2.04%1,126.1萬-7.66%1,081.1萬--1,149.6萬--1,170.8萬--------
流動資產合計 9.13%10.4億-4.19%10.03億-10.58%9.53億-7.05%10.46億-17.00%10.66億-16.41%11.26億-8.58%12.84億-23.41%13.47億-30.48%14.05億-8.76%17.58億
非流動資產
物業廠房及設備 137.96%226.3萬24.06%144.9萬-37.80%95.1萬-35.93%116.8萬-26.88%152.9萬-27.17%182.3萬-11.99%209.1萬49.52%250.3萬-71.13%237.6萬-87.03%167.4萬
投資物業 4.94%46.88億-11.93%46.72億-16.09%44.67億3.76%53.05億7.86%53.23億-3.42%51.12億-9.73%49.35億7.15%52.93億17.50%54.68億18.95%49.4億
無形資產 52.24%254.7萬126.51%228.1萬74.09%167.3萬30.27%100.7萬41.53%96.1萬-15.33%77.3萬-30.43%67.9萬-11.53%91.3萬2.95%97.6萬8.29%103.2萬
遞延稅項資產 ---------------------2.53%1,450.2萬-16.18%1,378.6萬19.62%1,487.8萬34.86%1,644.8萬12.41%1,243.8萬
非流動資產合計 5.13%47億-12.22%46.76億-16.39%44.7億3.79%53.28億7.89%53.47億-3.45%51.33億-9.73%49.56億7.24%53.16億17.28%54.9億17.78%49.57億
總資產 5.83%57.4億-10.91%56.79億-15.43%54.23億1.84%63.74億2.77%64.13億-6.07%62.59億-9.50%62.4億-0.78%66.63億2.88%68.95億9.44%67.16億
負債
流動負債
應付帳款 17.39%8,336.4萬-5.24%5,303萬5.58%7,101.6萬11.97%5,596.5萬-24.22%6,726.3萬-0.39%4,998.3萬81.36%8,875.9萬145.21%5,017.9萬15.63%4,894.2萬-48.57%2,046.4萬
應付稅項 -28.10%2,557.6萬-23.70%3,935.2萬-28.22%3,557.4萬65.21%5,157.3萬33.00%4,955.8萬34.46%3,121.7萬64.62%3,726.2萬42.77%2,321.6萬4.89%2,263.5萬47.56%1,626.1萬
應付關連方款項-流動負債 -----------------------------9.90%3.27億-----0.32%3.63億
其他應付款及應計費用 38.66%4.45億11.69%3.51億30.43%3.21億24.38%3.14億-0.48%2.46億139.54%2.53億-48.66%2.47億4.52%1.06億249.36%4.81億-18.86%1.01億
預收款項 -11.11%7,109.5萬18.30%6,343.2萬5.48%7,998.5萬-7.80%5,362萬4.15%7,582.8萬7.63%5,815.4萬-9.91%7,280.7萬12.57%5,403.1萬-15.44%8,081.5萬-21.64%4,799.6萬
銀行貸款及透支 68.29%12.53億4.16%7.84億0.65%7.45億589.80%7.53億582.27%7.4億3.67%1.09億-83.85%1.08億-92.94%1.05億2,497.91%6.72億901.26%14.9億
流動負債合計 50.00%18.78億5.11%12.91億6.24%12.52億145.02%12.28億112.56%11.78億-24.68%5.01億-57.53%5.54億-67.36%6.66億61.11%13.05億171.93%20.39億
淨流動資產 -180.27%-8.38億-58.62%-2.89億-165.38%-2.99億-129.13%-1.82億-115.44%-1.13億-8.34%6.24億635.29%7.3億342.99%6.81億-91.80%9,924.3萬-123.81%-2.8億
總資產減流動負債 -7.43%38.61億-14.73%43.88億-20.30%41.71億-10.62%51.46億-7.94%52.34億-4.01%57.57億1.72%56.86億28.24%59.98億-5.13%55.89億-13.17%46.77億
非流動負債
長期銀行貸款 -14.75%15.86億6.49%20.11億-2.62%18.61億-19.01%18.88億-13.92%19.11億13.41%23.32億54.31%22.2億211.67%20.56億-31.28%14.39億-65.75%6.6億
遞延稅項負債 1.02%1.32億-17.38%1.38億-25.83%1.3億14.04%1.67億9.97%1.76億-29.64%1.47億-30.82%1.6億14.50%2.08億46.60%2.31億128.06%1.82億
可轉換票據及債券 5.63%5,053.1萬5.62%4,915.2萬5.64%4,783.8萬-19.74%4,653.5萬-20.90%4,528.3萬2.65%5,798.3萬2.69%5,724.5萬8.98%5,648.4萬8.88%5,574.5萬2.50%5,182.8萬
非流動負債特殊專案 ------------------------------58.7萬--58.4萬----
非流動負債合計 -13.27%17.68億4.57%21.98億-4.36%20.39億-17.12%21.02億-12.52%21.32億9.26%25.36億41.20%24.37億159.82%23.21億-25.04%17.26億-56.55%8.93億
總負債 10.80%36.46億4.77%34.89億-0.59%32.91億9.64%33.3億10.66%33.1億1.70%30.38億-1.32%29.91億1.86%29.87億-2.61%30.31億4.50%29.32億
總資產減總負債 -1.85%20.93億-28.06%21.9億-31.26%21.33億-5.51%30.44億-4.50%31.02億-12.38%32.21億-15.92%32.49億-2.83%36.76億7.64%38.64億13.61%37.83億
總權益及非流動負債 -7.43%38.61億-14.73%43.88億-20.30%41.71億-10.62%51.46億-7.94%52.34億-4.01%57.57億1.72%56.86億28.24%59.98億-5.13%55.89億-13.17%46.77億
權益
股本 0.50%31.68億0.50%31.68億0.00%31.53億0.00%31.53億0.00%31.53億0.00%31.53億0.00%31.53億0.00%31.53億0.00%31.53億0.00%31.53億
其他權益工具 -1.35%11.56億-1.35%11.56億0.00%11.72億0.00%11.72億0.00%11.72億0.00%11.72億0.00%11.72億8.72%11.72億8.72%11.72億0.00%10.78億
儲備 -1.78%-22.32億-66.65%-21.35億-79.38%-21.93億-16.08%-12.81億-13.60%-12.23億-70.17%-11.04億-133.32%-10.76億-37.59%-6.49億30.62%-4.61億---4.71億
股東權益 -1.83%20.93億-28.06%21.9億-31.28%21.32億-5.51%30.44億-4.50%31.02億-12.38%32.21億-15.92%32.49億-2.21%36.76億8.35%38.64億13.62%37.59億
非控股權益 -55.63%31.1萬--1.2萬--70.1萬------------------------11.55%2,396萬
總權益 -1.85%20.93億-28.06%21.9億-31.26%21.33億-5.51%30.44億-4.50%31.02億-12.38%32.21億-15.92%32.49億-2.83%36.76億7.64%38.64億13.61%37.83億
總權益及總負債 5.83%57.4億-10.91%56.79億-15.43%54.23億1.84%63.74億2.77%64.13億-6.07%62.59億-9.50%62.4億-0.78%66.63億2.88%68.95億9.44%67.16億
貨幣單位 港元港元港元港元港元港元港元港元港元港元
會計準則 香港會計準則香港會計準則香港會計準則香港會計準則香港會計準則香港會計準則香港會計準則香港會計準則香港會計準則香港會計準則
審計意見 ----無保留意見------無保留意見--無保留意見--
會計師事務所 安永會計師事務所--安永會計師事務所--安永會計師事務所--安永會計師事務所--安永會計師事務所--

FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。

Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。

熱門市場機會
中美開始落實吉隆坡經貿磋商共識
中美近期相繼調整多個關稅或非關稅措施,開始落實雙方吉隆坡經貿磋商達成的成果共識。當地時間4日,美國白宮連續發佈兩項總統行政令,宣佈自2025年11月10日起,取消針對中國商品加徵的10%所謂「芬太尼關稅」以及延長一年對中國商品加徵24%「對等關稅」的暫緩期。5日,中方兩部門先後發 展开