Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
上海石油化工股份
00338
5
中國石油化工股份
00386
| (FY)2025/12/31 | (Q6)2025/06/30 | (FY)2024/12/31 | (Q6)2024/06/30 | (FY)2023/12/31 | (Q6)2023/06/30 | (FY)2022/12/31 | (Q6)2022/06/30 | (FY)2021/12/31 | (Q6)2021/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 存貨 | 4.06%1.02億 | 33.25%1.4億 | 11.07%9,764.3萬 | 9.52%1.05億 | 18.39%8,791萬 | -5.97%9,577.2萬 | 110.03%7,425.6萬 | 200.20%1.02億 | 171.13%3,535.5萬 | 43.38%3,393萬 |
| 應收賬款 | -27.55%4,160.9萬 | -6.07%6,641.4萬 | 0.35%5,742.9萬 | -11.90%7,070.9萬 | -0.17%5,722.9萬 | 9.28%8,025.9萬 | 62.74%5,732.9萬 | -2.20%7,344.3萬 | -35.65%3,522.8萬 | 109.85%7,509.2萬 |
| 預付款按金及其他應收款 | 138.77%7,928.6萬 | -56.68%4,365.6萬 | -37.78%3,320.6萬 | -40.75%1.01億 | -66.11%5,336.9萬 | 29.22%1.7億 | 22.35%1.57億 | 67.74%1.32億 | 20.17%1.29億 | -8.61%7,847.1萬 |
| 預繳及應收稅項 | -3.20%114.8萬 | 750.71%119.1萬 | 3,194.44%118.6萬 | -68.82%14萬 | --3.6萬 | --44.9萬 | ---- | ---- | ---- | ---- |
| 現金及等價物 | 14.95%1.56億 | 18.73%1.17億 | 21.48%1.36億 | 50.56%9,852.9萬 | 12.93%1.12億 | -13.26%6,544萬 | -50.75%9,905.8萬 | 41.77%7,544.2萬 | 829.14%2.01億 | 265.90%5,321.6萬 |
| 流動資產特殊專案 | -23.98%578.9萬 | 59.80%787.8萬 | 50.76%761.5萬 | -0.76%493萬 | -2.83%505.1萬 | --496.8萬 | --519.8萬 | ---- | ---- | ---- |
| 流動資產合計 | 15.82%3.86億 | -1.08%3.76億 | 5.55%3.33億 | -8.87%3.8億 | -19.79%3.15億 | 9.05%4.17億 | -1.77%3.93億 | 58.85%3.82億 | 103.73%4億 | 50.58%2.41億 |
| 非流動資產 | ||||||||||
| 物業廠房及設備 | 5.95%1.06億 | -5.65%9,942.3萬 | -7.51%9,972.2萬 | 13.99%1.05億 | 14.78%1.08億 | 3.26%9,244.3萬 | -1.46%9,393.4萬 | 6.72%8,952.6萬 | 47.28%9,532.2萬 | 40.22%8,388.7萬 |
| 投資物業 | 3.41%1,163.5萬 | -5.88%1,152.6萬 | -9.63%1,125.1萬 | -7.95%1,224.6萬 | -9.03%1,245萬 | 9.95%1,330.4萬 | 9.74%1,368.6萬 | 0.56%1,210萬 | 1.86%1,247.1萬 | -0.36%1,203.3萬 |
| 預付款項 | -87.38%786.7萬 | 93,637.31%6,280.4萬 | --6,232.3萬 | -33.66%6.7萬 | ---- | --10.1萬 | -97.28%10.6萬 | ---- | -0.71%390.4萬 | --393.2萬 |
| 聯營公司權益 | -16.08%1.72億 | -12.09%2.09億 | -17.04%2.05億 | -25.28%2.38億 | -20.42%2.47億 | -8.05%3.18億 | -11.80%3.1億 | -38.96%3.46億 | -38.27%3.52億 | -0.26%5.67億 |
| 無形資產 | -0.86%584.6萬 | 25.34%543.1萬 | 1.76%589.7萬 | -39.15%433.3萬 | -34.03%579.5萬 | -49.35%712.1萬 | -70.64%878.4萬 | 1,330.32%1,406萬 | 2,925.48%2,992.2萬 | -1.11%98.3萬 |
| 商譽 | 5.12%5,277萬 | 1.90%5,066.7萬 | -1.45%5,019.9萬 | -0.78%4,972.3萬 | -7.05%5,094萬 | -7.94%5,011.3萬 | -3.69%5,480.2萬 | -34.79%5,443.5萬 | --5,690.2萬 | --8,347.6萬 |
| 遞延稅項資產 | 104.29%14.3萬 | -95.59%7萬 | -95.59%7萬 | 79.95%158.9萬 | 80.36%158.9萬 | 68.19%88.3萬 | 38.74%88.1萬 | 196.61%52.5萬 | 252.78%63.5萬 | -8.76%17.7萬 |
| 非流動資產特殊專案 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --752.3萬 |
| 非流動資產合計 | -17.16%3.84億 | 5.91%4.68億 | 1.94%4.64億 | -9.06%4.42億 | -6.54%4.55億 | -6.82%4.86億 | -12.48%4.87億 | -31.63%5.21億 | -15.28%5.56億 | 17.53%7.63億 |
| 總資產 | -3.38%7.7億 | 2.68%8.44億 | 3.42%7.97億 | -8.97%8.22億 | -12.46%7.7億 | -0.10%9.03億 | -8.00%8.8億 | -9.92%9.04億 | 12.14%9.56億 | 24.06%10.03億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付帳款 | 80.60%4,941.7萬 | -22.16%2,149.8萬 | 23.73%2,736.2萬 | 3.89%2,761.7萬 | 47.07%2,211.5萬 | -39.27%2,658.2萬 | -13.91%1,503.7萬 | 32.74%4,376.8萬 | 49.65%1,746.7萬 | 351.99%3,297.3萬 |
| 應付票據 | ---- | ---- | ---- | ---- | ---- | -70.11%7,962.9萬 | -34.24%1.65億 | 42.78%2.66億 | -2.22%2.51億 | -32.56%1.87億 |
| 應付稅項 | 431.98%1,693.3萬 | 63.98%938.6萬 | 23.52%318.3萬 | --572.4萬 | 66.47%257.7萬 | ---- | 0.85%154.8萬 | 679.84%297.9萬 | 196.33%153.5萬 | -64.86%38.2萬 |
| 應付關連方款項-流動負債 | 4.79%17.5萬 | 2.98%17.3萬 | -2.91%16.7萬 | 2,000.00%16.8萬 | -2.82%17.2萬 | -11.11%8,000 | -7.81%17.7萬 | --9,000 | --19.2萬 | ---- |
| 其他應付款及應計費用 | -25.01%9,099.1萬 | 38.07%1.37億 | 3.26%1.21億 | -18.68%9,937萬 | -26.44%1.18億 | -9.72%1.22億 | -21.46%1.6億 | 13.90%1.35億 | 36.67%2.03億 | -17.61%1.19億 |
| 銀行貸款及透支 | 39.42%2億 | 17.93%1.6億 | 6.63%1.43億 | 24.95%1.36億 | 31.88%1.34億 | -2.68%1.09億 | -7.30%1.02億 | 19.35%1.12億 | 97.03%1.1億 | 97.00%9,361.6萬 |
| 融資租賃負債-流動負債 | 17.93%243.4萬 | 549.77%421.7萬 | 185.48%206.4萬 | -73.67%64.9萬 | -45.96%72.3萬 | 18.40%246.5萬 | -35.27%133.8萬 | 34.93%208.2萬 | 30.33%206.7萬 | 0.65%154.3萬 |
| 流動負債特殊專案 | ---- | ---- | ---- | ---- | ---- | ---- | -60.59%2,905.8萬 | --7,373.3萬 | --7,373.3萬 | ---- |
| 流動負債合計 | 14.70%4.12億 | 59.87%4.31億 | 29.59%3.59億 | -20.67%2.69億 | -41.43%2.77億 | -46.61%3.4億 | -28.13%4.74億 | 46.58%6.36億 | 38.80%6.59億 | -9.28%4.34億 |
| 淨流動資產 | -0.58%-2,658.2萬 | -149.56%-5,480.3萬 | -169.34%-2,642.8萬 | 42.93%1.11億 | 147.51%3,811.3萬 | 130.56%7,736萬 | 68.96%-8,022.6萬 | -31.02%-2.53億 | 7.08%-2.58億 | 39.32%-1.93億 |
| 總資產減流動負債 | -18.23%3.57億 | -25.21%4.13億 | -11.31%4.37億 | -1.92%5.52億 | 21.29%4.93億 | 110.39%5.63億 | 36.56%4.06億 | -52.98%2.68億 | -21.32%2.98億 | 72.33%5.69億 |
| 非流動負債 | ||||||||||
| 長期銀行貸款 | --345.5萬 | ---- | ---- | ---- | -4.74%757.2萬 | -0.13%871.7萬 | -8.42%794.9萬 | 83.67%872.8萬 | -86.85%868萬 | --475.2萬 |
| 長期應付款 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1,095萬 | --1,095萬 | ---- |
| 融資租賃負債-非流動負債 | 11.11%463.1萬 | -29.82%110.6萬 | 125.79%416.8萬 | 43.80%157.6萬 | -29.05%184.6萬 | -54.35%109.6萬 | -4.72%260.2萬 | -7.15%240.1萬 | -3.46%273.1萬 | -25.20%258.6萬 |
| 遞延稅項負債 | -7.48%1,199.4萬 | -7.96%1,204.1萬 | 0.29%1,296.4萬 | -33.54%1,308.2萬 | -34.15%1,292.7萬 | 10.67%1,968.3萬 | -5.23%1,963.1萬 | 15.28%1,778.6萬 | 34.76%2,071.4萬 | 1.06%1,542.9萬 |
| 可轉換票據及債券 | ---- | ---- | -72.11%3,642.2萬 | 8.60%1.31億 | 43.19%1.31億 | 173.42%1.2億 | 115.50%9,121.3萬 | -66.00%4,398.8萬 | --4,232.7萬 | --1.29億 |
| 非流動負債特殊專案 | --111.2萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 非流動負債合計 | -60.43%2,119.2萬 | -90.95%1,314.7萬 | -64.99%5,355.4萬 | -3.00%1.45億 | 26.00%1.53億 | 78.61%1.5億 | 42.15%1.21億 | -44.88%8,385.3萬 | 1.39%8,540.2萬 | 712.49%1.52億 |
| 總負債 | 4.96%4.33億 | 7.03%4.44億 | -4.03%4.13億 | -15.27%4.15億 | -27.67%4.3億 | -32.02%4.89億 | -20.06%5.95億 | 22.84%7.2億 | 33.16%7.44億 | 17.91%5.86億 |
| 總資產減總負債 | -12.34%3.36億 | -1.75%4億 | 12.85%3.84億 | -1.53%4.07億 | 19.29%3.4億 | 124.88%4.14億 | 34.31%2.85億 | -55.94%1.84億 | -27.82%2.12億 | 33.87%4.17億 |
| 總權益及非流動負債 | -18.23%3.57億 | -25.21%4.13億 | -11.31%4.37億 | -1.92%5.52億 | 21.29%4.93億 | 110.39%5.63億 | 36.56%4.06億 | -52.98%2.68億 | -21.32%2.98億 | 72.33%5.69億 |
| 權益 | ||||||||||
| 股本 | 20.00%9,471.2萬 | 196.68%7,892.4萬 | 716.43%7,892.4萬 | 175.18%2,660.2萬 | 5.01%966.7萬 | 321.04%966.7萬 | -19.79%920.6萬 | -80.00%229.6萬 | 88.97%1,147.8萬 | -98.87%1,147.8萬 |
| 儲備 | -20.58%1.35億 | -30.85%1.69億 | -16.77%1.7億 | -15.19%2.45億 | 15.87%2.05億 | 214.46%2.89億 | 42.77%1.77億 | -74.34%9,185.3萬 | -55.97%1.24億 | 150.24%3.58億 |
| 股東權益 | -7.72%2.3億 | -8.56%2.48億 | 16.32%2.49億 | -9.02%2.72億 | 15.33%2.14億 | 217.06%2.99億 | 37.45%1.86億 | -74.51%9,414.9萬 | -52.90%1.35億 | 20.47%3.69億 |
| 非控股權益 | -20.91%1.06億 | 11.88%1.52億 | 6.94%1.34億 | 17.93%1.36億 | 26.69%1.26億 | 28.16%1.15億 | 28.82%9,927.4萬 | 87.30%8,972.9萬 | 988.06%7,706.7萬 | 840.44%4,790.6萬 |
| 總權益 | -12.34%3.36億 | -1.75%4億 | 12.85%3.84億 | -1.53%4.07億 | 19.29%3.4億 | 124.88%4.14億 | 34.31%2.85億 | -55.94%1.84億 | -27.82%2.12億 | 33.87%4.17億 |
| 總權益及總負債 | -3.38%7.7億 | 2.68%8.44億 | 3.42%7.97億 | -8.97%8.22億 | -12.46%7.7億 | -0.10%9.03億 | -8.00%8.8億 | -9.92%9.04億 | 12.14%9.56億 | 24.06%10.03億 |
| 貨幣單位 | 港元 | 港元 | 港元 | 港元 | 港元 | 港元 | 港元 | 港元 | 港元 | 港元 |
| 會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 |
| 審計意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | -- |
| 會計師事務所 | -- | -- | 中瑞和信會計師事務所有限公司 | -- | 中瑞和信會計師事務所有限公司 | -- | 中瑞和信會計師事務所有限公司 | -- | 中瑞和信會計師事務所有限公司 | -- |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。