Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
上海石油化工股份
00338
5
昆侖能源
00135
| (FY)2025/12/31 | (Q6)2025/06/30 | (FY)2024/12/31 | (Q6)2024/06/30 | (FY)2023/12/31 | (Q6)2023/06/30 | (FY)2022/12/31 | (Q6)2022/06/30 | (FY)2021/12/31 | (Q6)2021/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 存貨 | -23.02%1.1億 | -0.95%1.36億 | 8.54%1.43億 | -20.01%1.38億 | -17.92%1.32億 | 37.79%1.72億 | 30.93%1.61億 | 18.13%1.25億 | -2.10%1.23億 | -2.73%1.06億 |
| 應收賬款 | 19.82%7,548.8萬 | -16.40%6,860萬 | -28.36%6,300.1萬 | 11.73%8,205.5萬 | 16.59%8,793.7萬 | -19.42%7,343.9萬 | -14.13%7,542.2萬 | 14.17%9,113.4萬 | 26.32%8,783.6萬 | -3.11%7,982.5萬 |
| 預付款按金及其他應收款 | -15.28%1,296.8萬 | -24.70%1,554.2萬 | -13.24%1,530.6萬 | 65.93%2,064萬 | -63.62%1,764.2萬 | -67.39%1,243.9萬 | 47.98%4,849.6萬 | -6.58%3,814.5萬 | 34.56%3,277.1萬 | 92.07%4,083.1萬 |
| 預繳及應收稅項 | -69.53%44.3萬 | 21.04%74.2萬 | -41.79%145.4萬 | --61.3萬 | 100.80%249.8萬 | ---- | --124.4萬 | -16.23%885.4萬 | ---- | --1,056.9萬 |
| 現金及等價物 | 17.58%6,815.2萬 | -5.56%5,858.1萬 | -35.28%5,796.3萬 | -38.05%6,202.9萬 | 49.27%8,955.4萬 | -12.12%1億 | 2.33%5,999.3萬 | 99.11%1.14億 | -56.36%5,862.8萬 | -46.87%5,722.6萬 |
| 已抵押存款 | ---- | -28.07%382.4萬 | -31.14%110.8萬 | 230.80%531.6萬 | -86.97%160.9萬 | -90.92%160.7萬 | -16.31%1,234.4萬 | 212.59%1,769.9萬 | -3.04%1,475萬 | -16.29%566.2萬 |
| 衍生金融工具-流動資產 | ---- | ---- | --5,000 | ---- | ---- | ---- | ---- | ---- | 12.20%13.8萬 | --6.9萬 |
| 流動資產特殊專案 | -78.03%364.8萬 | -20.70%788.1萬 | 137.10%1,660.2萬 | -23.10%993.8萬 | 92.57%700.2萬 | --1,292.4萬 | --363.6萬 | ---- | ---- | ---- |
| 流動資產合計 | -9.28%2.71億 | -8.40%2.92億 | -11.68%2.99億 | -14.60%3.18億 | -6.55%3.38億 | -7.91%3.73億 | 14.20%3.62億 | 2.80%4.05億 | -22.53%3.17億 | 20.45%3.94億 |
| 非流動資產 | ||||||||||
| 物業廠房及設備 | 17.07%7.07億 | 29.88%5.8億 | 39.43%6.04億 | 6.98%4.47億 | 1.38%4.33億 | 49.08%4.18億 | 47.32%4.27億 | 27.34%2.8億 | 23.00%2.9億 | -20.61%2.2億 |
| 投資物業 | -10.46%306.6萬 | -9.94%324.5萬 | -9.18%342.4萬 | -8.76%360.3萬 | -8.67%377萬 | --394.9萬 | --412.8萬 | ---- | ---- | ---- |
| 在建工程 | -60.63%9,067.6萬 | -32.79%2.42億 | -32.06%2.3億 | 13.37%3.59億 | 35.33%3.39億 | 7.14%3.17億 | 18.65%2.51億 | 147.65%2.96億 | 50.25%2.11億 | 11.55%1.2億 |
| 預付款項 | -23.62%664.8萬 | -67.20%1,124.9萬 | -52.41%870.4萬 | -0.37%3,429.8萬 | -40.51%1,828.9萬 | -35.21%3,442.4萬 | 50.57%3,074.4萬 | 80.11%5,313.5萬 | 108.85%2,041.9萬 | --2,950.2萬 |
| 無形資產 | -26.28%37.3萬 | -23.21%44萬 | -20.81%50.6萬 | -18.84%57.3萬 | -17.34%63.9萬 | -21.29%70.6萬 | -24.29%77.3萬 | -7.81%89.7萬 | -1.73%102.1萬 | 82.55%97.3萬 |
| 遞延稅項資產 | ---- | -31.82%15萬 | -67.84%22萬 | -99.17%22萬 | -97.23%68.4萬 | 33.94%2,644.3萬 | 20.32%2,465.4萬 | -31.96%1,974.2萬 | -21.11%2,049.1萬 | 48.48%2,901.4萬 |
| 其他非流動資產 | -6.92%1,222.4萬 | -9.14%1,241.2萬 | -12.08%1,313.3萬 | 35.61%1,366萬 | 35.95%1,493.8萬 | --1,007.3萬 | --1,098.8萬 | ---- | ---- | ---- |
| 非流動資產合計 | -4.45%9.09億 | -1.29%9.38億 | 5.17%9.51億 | 5.12%9.5億 | 7.04%9.04億 | 21.40%9.04億 | 32.09%8.45億 | 50.33%7.45億 | 45.97%6.39億 | 15.26%4.95億 |
| 總資產 | -5.60%11.8億 | -3.08%12.3億 | 0.58%12.5億 | -0.63%12.69億 | 2.96%12.42億 | 11.08%12.77億 | 26.16%12.07億 | 29.29%11.49億 | 12.89%9.57億 | 17.50%8.89億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付帳款 | -9.45%2,598.9萬 | 21.36%4,972.4萬 | -6.73%2,870萬 | 101.11%4,097.4萬 | -53.75%3,077.1萬 | -80.19%2,037.4萬 | -30.55%6,653.8萬 | 80.32%1.03億 | 21.72%9,580.6萬 | 6.59%5,704.2萬 |
| 應付稅項 | ---- | ---- | ---- | ---- | ---- | --101.2萬 | ---- | ---- | --639.5萬 | -16.45%226.6萬 |
| 應付股利 | ---- | ---- | ---- | ---- | ---- | --4,078.7萬 | ---- | ---- | ---- | -63.64%1,059.4萬 |
| 銀行貸款及透支 | -7.21%4.78億 | 69.18%4.88億 | 112.52%5.15億 | 3.25%2.88億 | 76.09%2.42億 | 272.48%2.79億 | 58.28%1.38億 | 8.23%7,500萬 | 17,280.00%8,690萬 | 13,760.00%6,930萬 |
| 衍生金融工具-流動負債 | ---- | ---- | ---- | -94.50%1.1萬 | -84.38%3萬 | -71.87%20萬 | --19.2萬 | --71.1萬 | ---- | ---- |
| 融資租賃負債-流動負債 | 31.11%88.5萬 | -56.60%41.1萬 | -29.61%67.5萬 | 151.19%94.7萬 | 41.03%95.9萬 | -37.17%37.7萬 | 16.44%68萬 | --60萬 | 91.48%58.4萬 | ---- |
| 流動負債特殊專案 | -28.90%4,297.2萬 | 24.96%4,638.1萬 | 17.87%6,043.6萬 | -12.89%3,711.7萬 | -25.76%5,127.5萬 | -31.30%4,261萬 | 3.04%6,906.5萬 | -43.38%6,201.9萬 | -42.62%6,702.7萬 | 436.12%1.1億 |
| 流動負債合計 | -9.44%5.47億 | 59.05%5.84億 | 85.88%6.05億 | -4.48%3.67億 | 18.69%3.25億 | 59.51%3.85億 | 6.74%2.74億 | -3.04%2.41億 | 30.75%2.57億 | 132.55%2.49億 |
| 淨流動資產 | 9.59%-2.76億 | -495.56%-2.93億 | -2,437.78%-3.06億 | -308.95%-4,918.4萬 | -85.14%1,307.9萬 | -107.35%-1,202.7萬 | 45.95%8,802.9萬 | 12.82%1.64億 | -71.67%6,031.4萬 | -34.09%1.45億 |
| 總資產減流動負債 | -2.01%6.32億 | -28.41%6.45億 | -29.66%6.45億 | 1.03%9.01億 | -1.66%9.17億 | -1.78%8.92億 | 33.29%9.33億 | 41.84%9.08億 | 7.50%7億 | -1.44%6.4億 |
| 非流動負債 | ||||||||||
| 長期銀行貸款 | 408.38%4,982.1萬 | -85.10%3,640萬 | -96.09%980萬 | 81.93%2.44億 | 64.66%2.5億 | -20.78%1.34億 | 10,038.20%1.52億 | --1.7億 | --150萬 | ---- |
| 其他貸款-非流動負債 | 0.00%1,050萬 | --1,050萬 | --1,050萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 融資租賃負債-非流動負債 | -46.54%22.4萬 | -48.99%42.8萬 | -60.95%41.9萬 | -31.90%83.9萬 | -11.10%107.3萬 | --123.2萬 | 345.39%120.7萬 | ---- | --27.1萬 | ---- |
| 遞延稅項負債 | 9.43%74.3萬 | 12.03%71.7萬 | 12.79%67.9萬 | 13.48%64萬 | 14.67%60.2萬 | 15.81%56.4萬 | 17.19%52.5萬 | 18.78%48.7萬 | 21.74%44.8萬 | 25.77%41萬 |
| 遞延收入-非流動負債 | 35.36%5,477.9萬 | 77.38%3,982.1萬 | 197.92%4,047萬 | 60.72%2,245萬 | 33,860.00%1,358.4萬 | 25,296.36%1,396.8萬 | -31.03%4萬 | -90.11%5.5萬 | -91.85%5.8萬 | -53.90%55.6萬 |
| 非流動負債合計 | 87.60%1.16億 | -67.24%8,786.6萬 | -76.71%6,186.8萬 | 78.76%2.68億 | 72.69%2.66億 | -11.76%1.5億 | 6,656.48%1.54億 | 17,502.69%1.7億 | 110.83%227.7萬 | -36.95%96.6萬 |
| 總負債 | -0.43%6.64億 | 5.76%6.72億 | 12.78%6.66億 | 18.88%6.36億 | 38.11%5.91億 | 30.04%5.35億 | 65.20%4.28億 | 64.68%4.11億 | 31.19%2.59億 | 130.15%2.5億 |
| 總資產減總負債 | -11.51%5.16億 | -11.95%5.57億 | -10.47%5.83億 | -14.69%6.33億 | -16.34%6.52億 | 0.52%7.42億 | 11.67%7.79億 | 15.46%7.38億 | 7.33%6.98億 | -1.36%6.39億 |
| 總權益及非流動負債 | -2.01%6.32億 | -28.41%6.45億 | -29.66%6.45億 | 1.03%9.01億 | -1.66%9.17億 | -1.78%8.92億 | 33.29%9.33億 | 41.84%9.08億 | 7.50%7億 | -1.44%6.4億 |
| 權益 | ||||||||||
| 股本 | 0.00%5,297萬 | 0.00%5,297萬 | 0.00%5,297萬 | 0.00%5,297萬 | 0.00%5,297萬 | 0.00%5,297萬 | 0.00%5,297萬 | 0.00%5,297萬 | 0.00%5,297萬 | 0.00%5,297萬 |
| 儲備 | -12.59%4.64億 | -12.97%5.05億 | -11.40%5.3億 | -15.82%5.8億 | -17.48%5.99億 | 0.57%6.89億 | 12.64%7.26億 | 16.89%6.85億 | 8.00%6.44億 | -1.47%5.86億 |
| 股東權益 | -11.44%5.17億 | -11.89%5.58億 | -10.47%5.83億 | -14.69%6.33億 | -16.29%6.52億 | 0.53%7.42億 | 11.68%7.79億 | 15.49%7.38億 | 7.35%6.97億 | -1.35%6.39億 |
| 非控股權益 | -380.37%-51.4萬 | -373.87%-30.4萬 | -8.08%-10.7萬 | -8.26%11.1萬 | -127.35%-9.9萬 | -39.80%12.1萬 | -15.22%36.2萬 | -36.59%20.1萬 | -20.63%42.7萬 | -24.52%31.7萬 |
| 總權益 | -11.51%5.16億 | -11.95%5.57億 | -10.47%5.83億 | -14.69%6.33億 | -16.34%6.52億 | 0.52%7.42億 | 11.67%7.79億 | 15.46%7.38億 | 7.33%6.98億 | -1.36%6.39億 |
| 總權益及總負債 | -5.60%11.8億 | -3.08%12.3億 | 0.58%12.5億 | -0.63%12.69億 | 2.96%12.42億 | 11.08%12.77億 | 26.16%12.07億 | 29.29%11.49億 | 12.89%9.57億 | 17.50%8.89億 |
| 貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 |
| 會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 |
| 審計意見 | -- | -- | -- | -- | 無保留意見 | -- | 無保留意見 | -- | 無保留意見 | -- |
| 會計師事務所 | 普華永道中天會計師事務所(特殊普通合夥) | -- | 普華永道中天會計師事務所(特殊普通合夥) | -- | 普華永道中天會計師事務所(特殊普通合夥) | -- | 普華永道中天會計師事務所(特殊普通合夥) | -- | 普華永道中天會計師事務所(特殊普通合夥) | -- |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。