Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中國石油化工股份
00386
5
中國海洋石油
00883
| (FY)2025/12/31 | (Q6)2025/06/30 | (FY)2024/12/31 | (Q6)2024/06/30 | (FY)2023/12/31 | (Q6)2023/06/30 | (FY)2022/12/31 | (Q6)2022/06/30 | (FY)2021/12/31 | (Q6)2021/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 存貨 | 12.12%8.38億 | 0.89%7.73億 | -4.75%7.48億 | -28.34%7.66億 | -13.38%7.85億 | 19.69%10.7億 | 31.82%9.06億 | 46.38%8.94億 | 36.02%6.87億 | 41.66%6.1億 |
| 應收賬款 | 11.53%1.67億 | 14.14%1.46億 | 17.43%1.5億 | -21.39%1.28億 | -38.88%1.27億 | -35.85%1.63億 | 4.76%2.08億 | 38.98%2.54億 | 0.77%1.99億 | -6.69%1.83億 |
| 現金及等價物 | -26.59%8,863.5萬 | 25.96%8,131.5萬 | 66.30%1.21億 | 38.47%6,455.6萬 | 92.70%7,260萬 | -45.68%4,662萬 | -71.85%3,767.5萬 | -24.91%8,581.7萬 | -22.12%1.34億 | -30.18%1.14億 |
| 已抵押存款 | -4.76%1,971.6萬 | 65.05%2,512萬 | 76.20%2,070.2萬 | 83.66%1,522萬 | 1,001.12%1,174.9萬 | --828.7萬 | --106.7萬 | ---- | ---- | ---- |
| 按公平值入損益金融資產-流動資產 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 56.19%552.9萬 | --590.3萬 |
| 流動資產合計 | 7.20%11.13億 | 5.29%10.26億 | 4.21%10.39億 | -24.32%9.74億 | -13.58%9.97億 | 4.38%12.87億 | 12.44%11.53億 | 35.03%12.33億 | 16.80%10.26億 | 15.55%9.13億 |
| 非流動資產 | ||||||||||
| 物業廠房及設備 | -2.90%3.62億 | -2.20%3.64億 | -0.51%3.73億 | -5.06%3.72億 | -6.62%3.75億 | -18.08%3.92億 | -20.37%4.01億 | -3.27%4.78億 | 22.05%5.04億 | 38.56%4.94億 |
| 土地使用權 | -3.49%5,075.7萬 | -2.40%5,177.2萬 | -2.45%5,259.3萬 | -3.46%5,304.3萬 | -1.75%5,391.3萬 | -15.43%5,494.6萬 | -19.79%5,487.3萬 | -4.34%6,496.9萬 | 9.52%6,841.5萬 | 15.76%6,791.9萬 |
| 預付款項 | -60.51%167.1萬 | 575.78%775.8萬 | 22.67%423.1萬 | -44.22%114.8萬 | 126.61%344.9萬 | -39.63%205.8萬 | -34.93%152.2萬 | 581.80%340.9萬 | -82.10%233.9萬 | -76.69%50萬 |
| 無形資產 | -5.07%6,374萬 | 0.02%6,532.9萬 | 0.38%6,714.3萬 | -5.04%6,531.3萬 | -1.45%6,689萬 | -16.21%6,877.9萬 | -23.31%6,787.2萬 | -8.84%8,208.2萬 | 76.06%8,850.7萬 | 86.99%9,003.9萬 |
| 遞延稅項資產 | 10.52%4,052.8萬 | -5.63%4,112.1萬 | -23.31%3,666.9萬 | 211.35%4,357.3萬 | 297.77%4,781.6萬 | 15.00%1,399.5萬 | 14.91%1,202.1萬 | 0.60%1,217萬 | -10.94%1,046.1萬 | -3.62%1,209.7萬 |
| 非流動資產合計 | -2.76%5.19億 | -0.99%5.3億 | -2.44%5.34億 | 0.65%5.35億 | 1.71%5.47億 | -17.06%5.32億 | -20.20%5.38億 | -3.62%6.41億 | 22.39%6.74億 | 39.02%6.65億 |
| 總資產 | 3.82%16.32億 | 3.07%15.56億 | 1.86%15.72億 | -17.02%15.09億 | -8.72%15.44億 | -2.95%18.19億 | -0.50%16.91億 | 18.75%18.74億 | 18.95%17億 | 24.40%15.78億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付帳款 | 29.80%1.68億 | 31.27%1.51億 | -19.82%1.29億 | -49.35%1.15億 | -22.45%1.61億 | 2.50%2.28億 | 16.47%2.08億 | 31.00%2.22億 | 35.18%1.78億 | 63.11%1.7億 |
| 應付稅項 | -1.03%453.6萬 | -31.19%212.9萬 | 64.21%458.3萬 | -61.57%309.4萬 | -87.46%279.1萬 | -77.02%805.1萬 | -0.30%2,226萬 | 199.79%3,503.7萬 | 106.48%2,232.7萬 | 10.28%1,168.7萬 |
| 銀行貸款及透支 | 6.14%4.89億 | -16.89%4.36億 | -13.42%4.61億 | -11.04%5.25億 | 8.28%5.32億 | 14.76%5.9億 | -1.78%4.91億 | 0.37%5.14億 | 8.37%5億 | 39.20%5.13億 |
| 融資租賃負債-流動負債 | 35.87%181.8萬 | -22.37%127萬 | 16.96%133.8萬 | 2.57%163.6萬 | -28.72%114.4萬 | -26.36%159.5萬 | -30.58%160.5萬 | 8.84%216.6萬 | 17.90%231.2萬 | 51.45%199萬 |
| 流動負債合計 | 11.28%6.63億 | -8.36%5.91億 | -14.54%5.96億 | -22.04%6.45億 | -3.58%6.97億 | 6.97%8.28億 | 2.81%7.23億 | 11.21%7.74億 | 15.98%7.03億 | 43.74%6.96億 |
| 淨流動資產 | 1.71%4.5億 | 32.07%4.35億 | 47.84%4.43億 | -28.42%3.29億 | -30.38%3億 | 0.03%4.6億 | 33.45%4.3億 | 111.24%4.6億 | 18.62%3.22億 | -28.98%2.18億 |
| 總資產減流動負債 | -0.74%9.69億 | 11.60%9.64億 | 15.36%9.77億 | -12.83%8.64億 | -12.55%8.47億 | -9.92%9.91億 | -2.84%9.68億 | 24.69%11億 | 21.14%9.96億 | 12.47%8.83億 |
| 非流動負債 | ||||||||||
| 長期銀行貸款 | -4.82%9,612.7萬 | 87.94%1.11億 | 50.39%1.01億 | -29.17%5,918.3萬 | -24.22%6,715.4萬 | -39.74%8,355.7萬 | -5.95%8,861.5萬 | 270.06%1.39億 | 231.80%9,422.4萬 | -32.63%3,746.9萬 |
| 融資租賃負債-非流動負債 | 174.54%602.9萬 | -40.44%157.3萬 | 28.72%219.6萬 | 26.55%264.1萬 | -40.14%170.6萬 | -54.10%208.7萬 | -50.78%285萬 | -25.50%454.7萬 | -17.72%579萬 | 15.48%610.3萬 |
| 遞延稅項負債 | -12.91%335.9萬 | -7.91%359.7萬 | -8.47%385.7萬 | -19.65%390.6萬 | -6.04%421.4萬 | -13.32%486.1萬 | -28.47%448.5萬 | -13.97%560.8萬 | 247.75%627萬 | 131.17%651.9萬 |
| 遞延收入-非流動負債 | -13.58%1,669.5萬 | -13.98%1,791.8萬 | -0.07%1,931.8萬 | -0.69%2,083萬 | -2.73%1,933.2萬 | -16.37%2,097.5萬 | -29.42%1,987.5萬 | -15.16%2,508.1萬 | -9.44%2,816萬 | -2.89%2,956.1萬 |
| 非流動負債合計 | -3.29%1.22億 | 55.17%1.34億 | 36.75%1.26億 | -22.35%8,656萬 | -20.22%9,240.6萬 | -35.89%1.11億 | -13.85%1.16億 | 118.32%1.74億 | 96.75%1.34億 | -15.41%7,965.2萬 |
| 總負債 | 8.73%7.85億 | -0.85%7.26億 | -8.53%7.22億 | -22.08%7.32億 | -5.88%7.89億 | -0.90%9.39億 | 0.13%8.39億 | 22.21%9.48億 | 24.16%8.38億 | 34.10%7.75億 |
| 總資產減總負債 | -0.36%8.47億 | 6.75%8.3億 | 12.73%8.5億 | -11.62%7.78億 | -11.51%7.54億 | -5.05%8.8億 | -1.12%8.52億 | 15.40%9.27億 | 14.29%8.62億 | 16.28%8.03億 |
| 總權益及非流動負債 | -0.74%9.69億 | 11.60%9.64億 | 15.36%9.77億 | -12.83%8.64億 | -12.55%8.47億 | -9.92%9.91億 | -2.84%9.68億 | 24.69%11億 | 21.14%9.96億 | 12.47%8.83億 |
| 權益 | ||||||||||
| 股本 | 0.00%789.2萬 | 4.88%789.2萬 | 5.44%789.2萬 | 0.53%752.5萬 | 0.55%748.5萬 | -9.31%748.5萬 | -9.31%744.4萬 | 0.55%825.3萬 | 0.54%820.8萬 | 0.54%820.8萬 |
| 其他儲備 | -2.60%2.78億 | 9.85%2.78億 | 13.36%2.85億 | -4.90%2.53億 | -3.88%2.51億 | -19.79%2.66億 | -28.91%2.62億 | -11.43%3.31億 | 1.15%3.68億 | 16.75%3.74億 |
| 保留溢利 | 1.05%5.62億 | 4.73%5.43億 | 11.91%5.56億 | -14.74%5.18億 | -15.29%4.97億 | 2.82%6.08億 | 22.55%5.86億 | 41.90%5.91億 | 23.74%4.78億 | 16.66%4.17億 |
| 股東權益特殊項目 | 4.38%-841.2萬 | 11.36%-841.2萬 | 14.38%-879.7萬 | 3.48%-949萬 | 3.02%-1,027.4萬 | ---983.2萬 | ---1,059.4萬 | ---- | ---- | ---- |
| 股東權益 | -0.14%8.39億 | 6.61%8.2億 | 12.70%8.4億 | -11.73%7.69億 | -11.77%7.45億 | -5.11%8.72億 | 0.32%8.45億 | 16.73%9.18億 | 12.83%8.42億 | 14.72%7.87億 |
| 非控股權益 | -18.12%841.1萬 | 19.47%983.2萬 | 15.82%1,027.2萬 | 0.09%823萬 | 17.22%886.9萬 | 1.83%822.3萬 | -61.96%756.6萬 | -49.71%807.5萬 | 153.20%1,988.9萬 | 248.29%1,605.6萬 |
| 總權益 | -0.36%8.47億 | 6.75%8.3億 | 12.73%8.5億 | -11.62%7.78億 | -11.51%7.54億 | -5.05%8.8億 | -1.12%8.52億 | 15.40%9.27億 | 14.29%8.62億 | 16.28%8.03億 |
| 總權益及總負債 | 3.82%16.32億 | 3.07%15.56億 | 1.86%15.72億 | -17.02%15.09億 | -8.72%15.44億 | -2.95%18.19億 | -0.50%16.91億 | 18.75%18.74億 | 18.95%17億 | 24.40%15.78億 |
| 貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 港元 | 港元 | 港元 |
| 會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 |
| 審計意見 | -- | -- | 無保留意見 | -- | 無保留意見 | -- | 無保留意見 | -- | 無保留意見 | -- |
| 會計師事務所 | -- | -- | 羅兵鹹永道會計師事務所 | -- | 羅兵鹹永道會計師事務所 | -- | 羅兵鹹永道會計師事務所 | -- | 羅兵鹹永道會計師事務所 | -- |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。