Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中國石油化工股份
00386
5
昆侖能源
00135
| (FY)2025/12/31 | (Q6)2025/06/30 | (FY)2024/12/31 | (Q6)2024/06/30 | (FY)2023/12/31 | (Q6)2023/06/30 | (FY)2022/12/31 | (Q6)2022/06/30 | (FY)2021/12/31 | (Q6)2021/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 存貨 | 0.84%3.99億 | 0.37%3.51億 | 5.92%3.96億 | -9.81%3.5億 | -28.64%3.74億 | -15.04%3.88億 | 15.88%5.24億 | 42.42%4.56億 | 63.24%4.52億 | 33.22%3.2億 |
| 應收賬款 | 14.94%4.32億 | 14.05%4.02億 | 16.88%3.76億 | -3.51%3.52億 | -26.16%3.21億 | -16.80%3.65億 | 20.60%4.35億 | 25.09%4.39億 | 7.64%3.61億 | 34.47%3.51億 |
| 預繳及應收稅項 | 0.00%325.1萬 | 0.00%325.1萬 | 0.00%325.1萬 | 0.00%325.1萬 | 0.00%325.1萬 | 9.72%325.1萬 | -2.20%325.1萬 | -10.89%296.3萬 | -4.40%332.4萬 | 41.79%332.5萬 |
| 現金及等價物 | -6.23%1.68億 | 21.44%2.29億 | -43.48%1.8億 | -41.65%1.89億 | 28.71%3.18億 | 34.66%3.23億 | 24.16%2.47億 | 10.48%2.4億 | -9.37%1.99億 | -2.83%2.17億 |
| 短期存款 | -52.60%576.2萬 | -17.90%1,021.2萬 | 35.73%1,215.5萬 | --1,243.8萬 | --895.5萬 | ---- | ---- | ---- | ---- | ---- |
| 按公平值入損益金融資產-流動資產 | 12.43%474萬 | 0.07%414.9萬 | -0.07%421.6萬 | 5.44%414.6萬 | -80.40%421.9萬 | -74.41%393.2萬 | 40.79%2,152.5萬 | 11.19%1,536.8萬 | 133.21%1,528.9萬 | 163.53%1,382.2萬 |
| 其他流動資產 | 79.18%6,062.8萬 | 12.26%3,267萬 | 4.90%3,383.6萬 | -22.02%2,910.2萬 | 5.53%3,225.6萬 | -25.39%3,731.9萬 | -25.29%3,056.5萬 | 70.61%5,001.7萬 | 51.52%4,090.9萬 | -15.70%2,931.7萬 |
| 流動資產合計 | 6.89%10.74億 | 9.85%10.32億 | -5.38%10.05億 | -16.16%9.39億 | -15.83%10.62億 | -6.90%11.2億 | 17.73%12.61億 | 28.72%12.03億 | 23.32%10.71億 | 21.84%9.35億 |
| 非流動資產 | ||||||||||
| 物業廠房及設備 | -2.23%6.55億 | 2.19%6.64億 | 21.55%6.7億 | 30.51%6.5億 | 10.35%5.51億 | 17.00%4.98億 | 20.11%5億 | 7.88%4.26億 | 2.03%4.16億 | -5.09%3.94億 |
| 投資物業 | 0.24%5,428萬 | 6.12%5,248.2萬 | 8.16%5,415.1萬 | -1.46%4,945.5萬 | -2.02%5,006.5萬 | -1.38%5,018.9萬 | -1.60%5,109.6萬 | 14.30%5,089.1萬 | 16.63%5,192.8萬 | 6.35%4,452.3萬 |
| 按公平值入損益金融資產-非流動資產 | -0.61%4,162.9萬 | -16.61%3,809萬 | -0.82%4,188.5萬 | 3.68%4,567.9萬 | 2.07%4,223.3萬 | 8.33%4,405.7萬 | 33.87%4,137.7萬 | 127.77%4,066.8萬 | 245.62%3,090.9萬 | 137.65%1,785.5萬 |
| 其他投資 | ---- | ---- | -6.87%39.3萬 | ---- | 55.15%42.2萬 | ---- | -31.31%27.2萬 | ---- | -66.86%39.6萬 | ---- |
| 無形資產 | 2.98%7,762.6萬 | 125.24%7,065.3萬 | 413.31%7,538萬 | 40.83%3,136.8萬 | -51.48%1,468.5萬 | -22.05%2,227.3萬 | 2.22%3,026.5萬 | 24.49%2,857.2萬 | -9.66%2,960.8萬 | -44.05%2,295.2萬 |
| 商譽 | 13.64%3,506.5萬 | --3,541.6萬 | --3,085.6萬 | ---- | ---- | ---- | ---- | 0.00%2,251.1萬 | 0.00%2,251.1萬 | 0.00%2,251.1萬 |
| 遞延稅項資產 | 34.63%426.9萬 | -54.45%282.8萬 | -53.71%317.1萬 | -15.97%620.9萬 | -12.93%685萬 | 48.22%738.9萬 | 52.34%786.7萬 | -6.21%498.5萬 | 47.54%516.4萬 | 50.48%531.5萬 |
| 其他非流動資產 | 20.44%872.8萬 | 1.92%715.1萬 | 5.32%724.7萬 | -81.38%701.6萬 | --688.1萬 | --3,767萬 | ---- | ---- | ---- | ---- |
| 非流動資產特殊專案 | ---- | ---- | ---- | 57.75%40.7萬 | ---- | -18.87%25.8萬 | ---- | -73.39%31.8萬 | ---- | --119.5萬 |
| 非流動資產合計 | -1.73%9.24億 | 11.16%9.3億 | 29.70%9.4億 | 16.34%8.36億 | 4.01%7.25億 | 12.00%7.19億 | 16.52%6.97億 | 15.86%6.42億 | 5.92%5.98億 | -1.49%5.54億 |
| 總資產 | 2.72%19.98億 | 10.47%19.62億 | 8.86%19.45億 | -3.45%17.76億 | -8.77%17.87億 | -0.32%18.39億 | 17.30%19.58億 | 23.94%18.45億 | 16.46%16.7億 | 11.97%14.89億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付帳款 | -0.72%3.99億 | 21.63%3.64億 | 20.87%4.02億 | -16.28%3億 | -33.35%3.33億 | -11.88%3.58億 | 26.97%4.99億 | 45.06%4.06億 | 45.52%3.93億 | 57.52%2.8億 |
| 應付稅項 | 26.49%5,713.5萬 | 13.16%6,302.1萬 | -7.07%4,517萬 | -16.79%5,569.3萬 | -6.48%4,860.7萬 | 36.33%6,692.7萬 | 79.13%5,197.7萬 | 97.83%4,909.1萬 | 150.33%2,901.6萬 | 63.26%2,481.5萬 |
| 應付關連方款項-流動負債 | ---- | -7.26%49.8萬 | -7.26%49.8萬 | 0.00%53.7萬 | 0.00%53.7萬 | 0.00%53.7萬 | 0.00%53.7萬 | 0.00%53.7萬 | 0.00%53.7萬 | --53.7萬 |
| 銀行貸款及透支 | -29.64%1.4億 | 29.63%1.95億 | 29.95%1.99億 | -25.78%1.5億 | -32.93%1.54億 | -38.48%2.03億 | -16.88%2.29億 | 21.88%3.3億 | -6.23%2.75億 | -18.74%2.7億 |
| 衍生金融工具-流動負債 | ---- | ---- | ---- | ---- | ---- | --586.8萬 | --231.4萬 | ---- | ---- | ---- |
| 融資租賃負債-流動負債 | 20.66%1,735.3萬 | -2.94%1,361.1萬 | 5.79%1,438.2萬 | 7.41%1,402.3萬 | 6.66%1,359.5萬 | -18.51%1,305.5萬 | -32.30%1,274.6萬 | 1.14%1,602.1萬 | 15.54%1,882.6萬 | 86.16%1,584萬 |
| 流動負債合計 | -7.19%6.14億 | 22.35%6.37億 | 20.53%6.62億 | -19.58%5.2億 | -31.00%5.49億 | -19.26%6.47億 | 10.98%7.96億 | 35.46%8.01億 | 21.05%7.17億 | 10.74%5.91億 |
| 淨流動資產 | 34.05%4.6億 | -5.65%3.95億 | -33.13%3.43億 | -11.49%4.19億 | 10.11%5.13億 | 17.71%4.74億 | 31.39%4.66億 | 17.12%4.02億 | 28.20%3.54億 | 47.27%3.43億 |
| 總資產減流動負債 | 7.83%13.84億 | 5.55%13.25億 | 3.68%12.83億 | 5.29%12.56億 | 6.45%12.38億 | 14.20%11.92億 | 22.05%11.63億 | 16.34%10.44億 | 13.24%9.53億 | 12.80%8.97億 |
| 非流動負債 | ||||||||||
| 長期銀行貸款 | ---- | ---- | ---- | -50.00%719.7萬 | -50.00%719.7萬 | --1,439.3萬 | --1,439.3萬 | ---- | ---- | ---- |
| 融資租賃負債-非流動負債 | -31.86%3,128.6萬 | 34.55%4,702.8萬 | 11.50%4,591.1萬 | -27.00%3,495.2萬 | -24.78%4,117.5萬 | -9.19%4,787.8萬 | 132.54%5,474.1萬 | 75.92%5,272.2萬 | -14.01%2,354萬 | 39.92%2,997萬 |
| 遞延稅項負債 | -5.22%2,990.1萬 | 49.19%3,196.7萬 | 47.05%3,154.7萬 | 240.17%2,142.7萬 | 237.05%2,145.3萬 | 1.70%629.9萬 | 0.65%636.5萬 | 18.98%619.4萬 | 38.59%632.4萬 | 7.99%520.6萬 |
| 非流動負債特殊專案 | 45.39%3,837.5萬 | 23.80%2,281.2萬 | 300.21%2,639.4萬 | 39.29%1,842.7萬 | -63.64%659.5萬 | -23.32%1,322.9萬 | -11.89%1,814萬 | 22.98%1,725.3萬 | -1.32%2,058.7萬 | -48.78%1,402.9萬 |
| 非流動負債合計 | -4.13%9,956.2萬 | 24.15%1.02億 | 35.90%1.04億 | 0.25%8,200.3萬 | -18.39%7,642萬 | 7.39%8,179.9萬 | 85.60%9,363.9萬 | 54.80%7,616.9萬 | -4.45%5,045.1萬 | -8.25%4,920.5萬 |
| 總負債 | -6.77%7.14億 | 22.59%7.38億 | 22.41%7.66億 | -17.35%6.02億 | -29.68%6.25億 | -16.94%7.29億 | 15.89%8.89億 | 36.95%8.77億 | 18.96%7.67億 | 9.00%6.41億 |
| 總資產減總負債 | 8.88%12.84億 | 4.24%12.23億 | 1.56%11.79億 | 5.66%11.74億 | 8.63%11.61億 | 14.74%11.11億 | 18.50%10.69億 | 14.11%9.68億 | 14.42%9.02億 | 14.33%8.48億 |
| 總權益及非流動負債 | 7.83%13.84億 | 5.55%13.25億 | 3.68%12.83億 | 5.29%12.56億 | 6.45%12.38億 | 14.20%11.92億 | 22.05%11.63億 | 16.34%10.44億 | 13.24%9.53億 | 12.80%8.97億 |
| 權益 | ||||||||||
| 股本 | 0.00%4,291.6萬 | 0.00%4,291.6萬 | 0.00%4,291.6萬 | 0.11%4,291.6萬 | 0.60%4,291.6萬 | 0.73%4,286.8萬 | 5.25%4,266萬 | 5.00%4,255.9萬 | 0.00%4,053.2萬 | 0.00%4,053.2萬 |
| 其他儲備 | 5.57%2.2億 | -0.64%2.17億 | -5.35%2.08億 | 2.48%2.18億 | 2.22%2.2億 | -4.78%2.13億 | -4.93%2.15億 | -0.66%2.24億 | 1.16%2.26億 | 2.99%2.25億 |
| 保留溢利 | 9.84%9.51億 | 5.53%9.05億 | 2.18%8.66億 | 6.13%8.57億 | 10.33%8.48億 | 20.52%8.08億 | 25.95%7.68億 | 19.66%6.7億 | 20.52%6.1億 | 19.49%5.6億 |
| 股東權益 | 8.67%12.14億 | 4.11%11.64億 | 0.60%11.17億 | 5.16%11.18億 | 8.23%11.11億 | 13.58%10.63億 | 17.02%10.26億 | 13.40%9.36億 | 13.81%8.77億 | 13.45%8.26億 |
| 非控股權益 | 12.75%6,996.2萬 | 6.90%5,913.8萬 | 22.60%6,204.9萬 | 17.04%5,532萬 | 18.21%5,061萬 | 49.01%4,726.6萬 | 69.80%4,281.4萬 | 40.15%3,172萬 | 40.50%2,521.4萬 | 59.30%2,263.3萬 |
| 總權益 | 8.88%12.84億 | 4.24%12.23億 | 1.56%11.79億 | 5.66%11.74億 | 8.63%11.61億 | 14.74%11.11億 | 18.50%10.69億 | 14.11%9.68億 | 14.42%9.02億 | 14.33%8.48億 |
| 總權益及總負債 | 2.72%19.98億 | 10.47%19.62億 | 8.86%19.45億 | -3.45%17.76億 | -8.77%17.87億 | -0.32%18.39億 | 17.30%19.58億 | 23.94%18.45億 | 16.46%16.7億 | 11.97%14.89億 |
| 貨幣單位 | 港元 | 港元 | 港元 | 港元 | 港元 | 港元 | 港元 | 港元 | 港元 | 港元 |
| 會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 |
| 審計意見 | 無保留意見 | -- | 無保留意見 | -- | 無保留意見 | -- | 無保留意見 | -- | 無保留意見 | -- |
| 會計師事務所 | 羅兵鹹永道會計師事務所 | -- | 羅兵鹹永道會計師事務所 | -- | 羅兵鹹永道會計師事務所 | -- | 羅兵鹹永道會計師事務所 | -- | 羅兵鹹永道會計師事務所 | -- |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。