港股市場個股詳情

永利澳門 (01128)

添加自選
  • 5.640
  • -0.060-1.05%
交易中 05/20 14:18 (北京)
296.87億總市值18.19市盈率TTM

永利澳門 (01128) 資產負債表

全部
顯示同比 yoy
隱藏空行 yoy
(FY)2025/12/31
(Q6)2025/06/30
(FY)2024/12/31
(Q6)2024/06/30
(FY)2023/12/31
(Q6)2023/06/30
(FY)2022/12/31
(Q6)2022/06/30
(FY)2021/12/31
(Q6)2021/06/30
資產
流動資產
存貨
13.05%3.42億
1.40%2.86億
5.59%3.02億
7.66%2.82億
2.09%2.86億
-5.86%2.62億
-5.35%2.8億
-4.04%2.78億
3.26%2.96億
-17.40%2.9億
應收賬款
74.92%14.8億
1.86%10.6億
-18.41%8.46億
59.32%10.41億
163.79%10.37億
85.82%6.53億
-21.11%3.93億
-68.33%3.52億
-52.39%4.98億
-15.28%11.1億
應收關聯方款項
8.61%1.53億
33.72%1.93億
-6.22%1.41億
2.05%1.44億
21.98%1.5億
13.42%1.41億
-30.61%1.23億
-0.22%1.24億
-3.00%1.78億
-7.51%1.25億
預付款按金及其他應收款
97.56%2.64億
25.74%1.71億
-6.28%1.34億
13.48%1.36億
69.63%1.43億
18.58%1.2億
-16.66%8,421.1萬
-30.17%1.01億
0.28%1.01億
17.56%1.45億
現金及等價物
-37.08%71.31億
7.23%115.78億
10.03%113.33億
-14.79%107.98億
38.76%103億
45.84%126.72億
-36.36%74.23億
-35.02%86.89億
-38.06%116.64億
-29.10%133.71億
已抵押存款
244.91%579.8萬
345.31%355.8萬
4,702.86%168.1萬
519.38%79.9萬
-93.23%3.5萬
-86.10%12.9萬
-85.42%51.7萬
-78.30%92.8萬
-34.09%354.6萬
-45.29%427.7萬
短期投資
--46.83億
----
----
244.80%39.04億
--54.55億
--11.32億
----
----
----
----
流動資產合計
10.19%140.59億
-18.48%132.92億
-26.56%127.58億
8.85%163.06億
109.18%173.72億
56.95%149.81億
-34.82%83.05億
-36.56%95.45億
-37.71%127.41億
-27.62%150.45億
非流動資產
物業廠房及設備
-1.25%219.42億
-1.08%221.61億
-3.49%222.19億
-4.84%224.03億
-5.46%230.23億
-7.90%235.42億
-8.05%243.53億
-6.57%255.61億
-7.26%264.86億
-8.06%273.58億
預付款項
-34.59%1,456.6萬
-65.62%2,087.3萬
64.36%2,226.8萬
1,605.59%6,071.9萬
252.26%1,354.8萬
-32.87%356萬
-16.26%384.6萬
30.33%530.3萬
-30.32%459.3萬
-41.03%406.9萬
已抵押存款-非流動資產
0.58%6.95億
0.48%6.93億
0.38%6.91億
0.23%6.9億
-29.72%6.88億
8,174.29%6.88億
10,993.57%9.79億
-9.77%831.6萬
-29.03%882.7萬
-33.36%921.6萬
證券投資
--5.26億
----
----
----
----
----
----
----
----
----
商譽
----
----
----
----
----
----
----
0.00%3.98億
0.00%3.98億
0.00%3.98億
其他非流動資產
4.94%7.58億
17.35%7.08億
12.55%7.22億
-10.64%6.04億
-9.80%6.42億
-15.30%6.76億
-6.77%7.11億
52.66%7.98億
33.32%7.63億
-12.93%5.22億
非流動資產合計
0.11%265.03億
-1.53%262.92億
-3.59%264.73億
-4.99%267.01億
-1.14%274.57億
-0.31%281.03億
-4.74%277.74億
-5.62%281.92億
-6.56%291.56億
-8.69%298.69億
總資產
3.39%405.62億
-7.96%395.84億
-12.49%392.32億
-0.18%430.07億
24.25%448.29億
14.17%430.84億
-13.89%360.79億
-15.98%377.37億
-18.89%418.97億
-16.04%449.14億
負債
流動負債
應付帳款
22.45%10.36億
25.42%8.06億
14.53%8.46億
-9.31%6.43億
36.00%7.39億
61.54%7.09億
-14.76%5.43億
-39.03%4.39億
-13.17%6.37億
-7.85%7.2億
應付稅項
4.67%5,454.8萬
-4.15%2,551.3萬
22.03%5,211.5萬
328.34%2,661.7萬
572.54%4,270.6萬
2.24%621.4萬
-48.90%635萬
-2.19%607.8萬
0.00%1,242.7萬
0.00%621.4萬
應付關連方款項-流動負債
25.07%1.09億
124.28%1.85億
-22.74%8,737.5萬
-18.93%8,268.8萬
-53.43%1.13億
-7.35%1.02億
426.46%2.43億
141.61%1.1億
-1.24%4,612.5萬
164.98%4,556.8萬
其他應付款及應計費用
15.13%55.37億
9.07%50.94億
-6.45%48.09億
1.09%46.7億
33.37%51.41億
30.42%46.2億
-10.06%38.54億
-25.18%35.42億
-30.20%42.85億
-38.72%47.34億
銀行貸款及透支
4.16%42.87億
34.42%121.72億
-54.25%41.16億
--90.55億
--89.96億
----
----
----
----
408.05%97.67億
融資租賃負債-流動負債
20.83%3,174.3萬
-3.34%3,006.2萬
-22.66%2,627萬
-0.40%3,110.1萬
-19.21%3,396.6萬
-37.21%3,122.6萬
-20.06%4,204.3萬
-16.30%4,972.8萬
-22.84%5,259.5萬
-36.71%5,941.3萬
其他流動負債
75.00%3.69億
75.77%3.63億
4.81%2.11億
7.22%2.07億
206.71%2.01億
265.48%1.93億
15.39%6,552萬
8.25%5,273萬
-55.40%5,678萬
-65.68%4,871.3萬
流動負債合計
12.58%114.24億
26.92%186.76億
-33.53%101.47億
159.94%147.15億
221.10%152.66億
34.80%56.61億
-6.61%47.54億
-72.70%42億
-55.20%50.91億
43.90%153.81億
淨流動資產
0.91%26.35億
-438.47%-53.84億
24.00%26.11億
-82.93%15.91億
-40.69%21.06億
74.35%93.2億
-53.59%35.5億
1,690.02%53.45億
-15.84%76.51億
-103.33%-3.36億
總資產減流動負債
0.19%291.38億
-26.10%209.08億
-1.62%290.84億
-24.40%282.91億
-5.62%295.63億
11.59%374.23億
-14.89%313.25億
13.56%335.37億
-8.65%368.06億
-31.01%295.33億
非流動負債
長期銀行貸款
0.05%407.45億
-19.30%332.68億
-6.78%407.23億
-21.83%412.25億
-9.42%436.84億
12.68%527.4億
3.63%482.28億
28.87%468.03億
3.50%465.37億
-17.62%363.18億
融資租賃負債-非流動負債
5.03%1.18億
26.44%1.25億
-5.20%1.12億
7.83%9,857.1萬
-6.28%1.18億
-31.03%9,141.6萬
-22.00%1.26億
-27.44%1.33億
-21.15%1.62億
-57.66%1.83億
其他非流動負債
15.61%17.69億
-2.77%14.65億
-2.28%15.3億
-3.07%15.07億
1,201.96%15.65億
1,176.30%15.54億
-5.97%1.2億
-4.98%1.22億
17.81%1.28億
58.46%1.28億
非流動負債特殊專案
-31.77%667.4萬
112.86%2,028.6萬
44.30%978.2萬
240.36%953萬
281.92%677.9萬
16.09%280萬
-10.26%177.5萬
68.55%241.2萬
-97.23%197.8萬
-98.12%143.1萬
非流動負債合計
0.62%426.38億
-18.59%348.77億
-6.61%423.75億
-21.23%428.39億
-6.40%453.75億
15.57%543.88億
3.52%484.77億
28.47%470.6億
3.26%468.29億
-18.00%366.3億
總負債
2.93%540.62億
-6.95%535.54億
-13.39%525.22億
-4.15%575.55億
13.92%606.4億
17.15%600.49億
2.53%532.31億
-1.45%512.59億
-8.45%519.2億
-6.05%520.11億
總資產減總負債
-1.58%-135億
3.98%-139.69億
15.95%-132.9億
14.25%-145.48億
7.82%-158.11億
-25.46%-169.66億
-71.14%-171.52億
-90.53%-135.23億
-98.22%-100.23億
-280.76%-70.97億
總權益及非流動負債
0.19%291.38億
-26.10%209.08億
-1.62%290.84億
-24.40%282.91億
-5.62%295.63億
11.59%374.23億
-14.89%313.25億
13.56%335.37億
-8.65%368.06億
-31.01%295.33億
權益
股本
0.17%525.8萬
0.15%525.7萬
0.15%524.9萬
0.21%524.9萬
0.11%524.1萬
0.17%523.8萬
0.56%523.5萬
0.44%522.9萬
0.17%520.6萬
0.17%520.6萬
股本溢價
10.05%6.4億
10.03%6.29億
8.27%5.81億
9.03%5.72億
8.52%5.37億
26.99%5.24億
25.57%4.95億
4.68%4.13億
1.91%3.94億
2.41%3.94億
保留溢利
-1.93%-141.45億
3.45%-146.04億
15.14%-138.77億
13.55%-151.25億
7.36%-163.53億
-25.50%-174.95億
-69.90%-176.52億
-88.06%-139.41億
-94.90%-103.9億
---74.13億
股東權益特殊項目
3.70%-2.6萬
3.57%-2.7萬
-17.39%-2.7萬
-21.74%-2.8萬
-4.55%-2.3萬
28.13%-2.3萬
99.93%-2.2萬
99.96%-3.2萬
72.91%-3,178.5萬
47.09%-8,415.5萬
股東權益
-1.58%-135億
3.98%-139.69億
15.95%-132.9億
14.25%-145.48億
7.82%-158.11億
-25.46%-169.66億
-71.14%-171.52億
-90.53%-135.23億
-98.22%-100.23億
-280.76%-70.97億
總權益
-1.58%-135億
3.98%-139.69億
15.95%-132.9億
14.25%-145.48億
7.82%-158.11億
-25.46%-169.66億
-71.14%-171.52億
-90.53%-135.23億
-98.22%-100.23億
-280.76%-70.97億
總權益及總負債
3.39%405.62億
-7.96%395.84億
-12.49%392.32億
-0.18%430.07億
24.25%448.29億
14.17%430.84億
-13.89%360.79億
-15.98%377.37億
-18.89%418.97億
-16.04%449.14億
貨幣單位
港元
港元
港元
港元
港元
港元
港元
港元
港元
港元
會計準則
國際會計準則
國際會計準則
國際會計準則
國際會計準則
國際會計準則
國際會計準則
國際會計準則
國際會計準則
國際會計準則
國際會計準則
審計意見
無保留意見
--
無保留意見
--
無保留意見
--
無保留意見
--
無保留意見
--
會計師事務所
安永會計師事務所
--
安永會計師事務所
--
安永會計師事務所
--
安永會計師事務所
--
安永會計師事務所
--
(FY)2025/12/31(Q6)2025/06/30(FY)2024/12/31(Q6)2024/06/30(FY)2023/12/31(Q6)2023/06/30(FY)2022/12/31(Q6)2022/06/30(FY)2021/12/31(Q6)2021/06/30
資產
流動資產
存貨 13.05%3.42億1.40%2.86億5.59%3.02億7.66%2.82億2.09%2.86億-5.86%2.62億-5.35%2.8億-4.04%2.78億3.26%2.96億-17.40%2.9億
應收賬款 74.92%14.8億1.86%10.6億-18.41%8.46億59.32%10.41億163.79%10.37億85.82%6.53億-21.11%3.93億-68.33%3.52億-52.39%4.98億-15.28%11.1億
應收關聯方款項 8.61%1.53億33.72%1.93億-6.22%1.41億2.05%1.44億21.98%1.5億13.42%1.41億-30.61%1.23億-0.22%1.24億-3.00%1.78億-7.51%1.25億
預付款按金及其他應收款 97.56%2.64億25.74%1.71億-6.28%1.34億13.48%1.36億69.63%1.43億18.58%1.2億-16.66%8,421.1萬-30.17%1.01億0.28%1.01億17.56%1.45億
現金及等價物 -37.08%71.31億7.23%115.78億10.03%113.33億-14.79%107.98億38.76%103億45.84%126.72億-36.36%74.23億-35.02%86.89億-38.06%116.64億-29.10%133.71億
已抵押存款 244.91%579.8萬345.31%355.8萬4,702.86%168.1萬519.38%79.9萬-93.23%3.5萬-86.10%12.9萬-85.42%51.7萬-78.30%92.8萬-34.09%354.6萬-45.29%427.7萬
短期投資 --46.83億--------244.80%39.04億--54.55億--11.32億----------------
流動資產合計 10.19%140.59億-18.48%132.92億-26.56%127.58億8.85%163.06億109.18%173.72億56.95%149.81億-34.82%83.05億-36.56%95.45億-37.71%127.41億-27.62%150.45億
非流動資產
物業廠房及設備 -1.25%219.42億-1.08%221.61億-3.49%222.19億-4.84%224.03億-5.46%230.23億-7.90%235.42億-8.05%243.53億-6.57%255.61億-7.26%264.86億-8.06%273.58億
預付款項 -34.59%1,456.6萬-65.62%2,087.3萬64.36%2,226.8萬1,605.59%6,071.9萬252.26%1,354.8萬-32.87%356萬-16.26%384.6萬30.33%530.3萬-30.32%459.3萬-41.03%406.9萬
已抵押存款-非流動資產 0.58%6.95億0.48%6.93億0.38%6.91億0.23%6.9億-29.72%6.88億8,174.29%6.88億10,993.57%9.79億-9.77%831.6萬-29.03%882.7萬-33.36%921.6萬
證券投資 --5.26億------------------------------------
商譽 ----------------------------0.00%3.98億0.00%3.98億0.00%3.98億
其他非流動資產 4.94%7.58億17.35%7.08億12.55%7.22億-10.64%6.04億-9.80%6.42億-15.30%6.76億-6.77%7.11億52.66%7.98億33.32%7.63億-12.93%5.22億
非流動資產合計 0.11%265.03億-1.53%262.92億-3.59%264.73億-4.99%267.01億-1.14%274.57億-0.31%281.03億-4.74%277.74億-5.62%281.92億-6.56%291.56億-8.69%298.69億
總資產 3.39%405.62億-7.96%395.84億-12.49%392.32億-0.18%430.07億24.25%448.29億14.17%430.84億-13.89%360.79億-15.98%377.37億-18.89%418.97億-16.04%449.14億
負債
流動負債
應付帳款 22.45%10.36億25.42%8.06億14.53%8.46億-9.31%6.43億36.00%7.39億61.54%7.09億-14.76%5.43億-39.03%4.39億-13.17%6.37億-7.85%7.2億
應付稅項 4.67%5,454.8萬-4.15%2,551.3萬22.03%5,211.5萬328.34%2,661.7萬572.54%4,270.6萬2.24%621.4萬-48.90%635萬-2.19%607.8萬0.00%1,242.7萬0.00%621.4萬
應付關連方款項-流動負債 25.07%1.09億124.28%1.85億-22.74%8,737.5萬-18.93%8,268.8萬-53.43%1.13億-7.35%1.02億426.46%2.43億141.61%1.1億-1.24%4,612.5萬164.98%4,556.8萬
其他應付款及應計費用 15.13%55.37億9.07%50.94億-6.45%48.09億1.09%46.7億33.37%51.41億30.42%46.2億-10.06%38.54億-25.18%35.42億-30.20%42.85億-38.72%47.34億
銀行貸款及透支 4.16%42.87億34.42%121.72億-54.25%41.16億--90.55億--89.96億----------------408.05%97.67億
融資租賃負債-流動負債 20.83%3,174.3萬-3.34%3,006.2萬-22.66%2,627萬-0.40%3,110.1萬-19.21%3,396.6萬-37.21%3,122.6萬-20.06%4,204.3萬-16.30%4,972.8萬-22.84%5,259.5萬-36.71%5,941.3萬
其他流動負債 75.00%3.69億75.77%3.63億4.81%2.11億7.22%2.07億206.71%2.01億265.48%1.93億15.39%6,552萬8.25%5,273萬-55.40%5,678萬-65.68%4,871.3萬
流動負債合計 12.58%114.24億26.92%186.76億-33.53%101.47億159.94%147.15億221.10%152.66億34.80%56.61億-6.61%47.54億-72.70%42億-55.20%50.91億43.90%153.81億
淨流動資產 0.91%26.35億-438.47%-53.84億24.00%26.11億-82.93%15.91億-40.69%21.06億74.35%93.2億-53.59%35.5億1,690.02%53.45億-15.84%76.51億-103.33%-3.36億
總資產減流動負債 0.19%291.38億-26.10%209.08億-1.62%290.84億-24.40%282.91億-5.62%295.63億11.59%374.23億-14.89%313.25億13.56%335.37億-8.65%368.06億-31.01%295.33億
非流動負債
長期銀行貸款 0.05%407.45億-19.30%332.68億-6.78%407.23億-21.83%412.25億-9.42%436.84億12.68%527.4億3.63%482.28億28.87%468.03億3.50%465.37億-17.62%363.18億
融資租賃負債-非流動負債 5.03%1.18億26.44%1.25億-5.20%1.12億7.83%9,857.1萬-6.28%1.18億-31.03%9,141.6萬-22.00%1.26億-27.44%1.33億-21.15%1.62億-57.66%1.83億
其他非流動負債 15.61%17.69億-2.77%14.65億-2.28%15.3億-3.07%15.07億1,201.96%15.65億1,176.30%15.54億-5.97%1.2億-4.98%1.22億17.81%1.28億58.46%1.28億
非流動負債特殊專案 -31.77%667.4萬112.86%2,028.6萬44.30%978.2萬240.36%953萬281.92%677.9萬16.09%280萬-10.26%177.5萬68.55%241.2萬-97.23%197.8萬-98.12%143.1萬
非流動負債合計 0.62%426.38億-18.59%348.77億-6.61%423.75億-21.23%428.39億-6.40%453.75億15.57%543.88億3.52%484.77億28.47%470.6億3.26%468.29億-18.00%366.3億
總負債 2.93%540.62億-6.95%535.54億-13.39%525.22億-4.15%575.55億13.92%606.4億17.15%600.49億2.53%532.31億-1.45%512.59億-8.45%519.2億-6.05%520.11億
總資產減總負債 -1.58%-135億3.98%-139.69億15.95%-132.9億14.25%-145.48億7.82%-158.11億-25.46%-169.66億-71.14%-171.52億-90.53%-135.23億-98.22%-100.23億-280.76%-70.97億
總權益及非流動負債 0.19%291.38億-26.10%209.08億-1.62%290.84億-24.40%282.91億-5.62%295.63億11.59%374.23億-14.89%313.25億13.56%335.37億-8.65%368.06億-31.01%295.33億
權益
股本 0.17%525.8萬0.15%525.7萬0.15%524.9萬0.21%524.9萬0.11%524.1萬0.17%523.8萬0.56%523.5萬0.44%522.9萬0.17%520.6萬0.17%520.6萬
股本溢價 10.05%6.4億10.03%6.29億8.27%5.81億9.03%5.72億8.52%5.37億26.99%5.24億25.57%4.95億4.68%4.13億1.91%3.94億2.41%3.94億
保留溢利 -1.93%-141.45億3.45%-146.04億15.14%-138.77億13.55%-151.25億7.36%-163.53億-25.50%-174.95億-69.90%-176.52億-88.06%-139.41億-94.90%-103.9億---74.13億
股東權益特殊項目 3.70%-2.6萬3.57%-2.7萬-17.39%-2.7萬-21.74%-2.8萬-4.55%-2.3萬28.13%-2.3萬99.93%-2.2萬99.96%-3.2萬72.91%-3,178.5萬47.09%-8,415.5萬
股東權益 -1.58%-135億3.98%-139.69億15.95%-132.9億14.25%-145.48億7.82%-158.11億-25.46%-169.66億-71.14%-171.52億-90.53%-135.23億-98.22%-100.23億-280.76%-70.97億
總權益 -1.58%-135億3.98%-139.69億15.95%-132.9億14.25%-145.48億7.82%-158.11億-25.46%-169.66億-71.14%-171.52億-90.53%-135.23億-98.22%-100.23億-280.76%-70.97億
總權益及總負債 3.39%405.62億-7.96%395.84億-12.49%392.32億-0.18%430.07億24.25%448.29億14.17%430.84億-13.89%360.79億-15.98%377.37億-18.89%418.97億-16.04%449.14億
貨幣單位 港元港元港元港元港元港元港元港元港元港元
會計準則 國際會計準則國際會計準則國際會計準則國際會計準則國際會計準則國際會計準則國際會計準則國際會計準則國際會計準則國際會計準則
審計意見 無保留意見--無保留意見--無保留意見--無保留意見--無保留意見--
會計師事務所 安永會計師事務所--安永會計師事務所--安永會計師事務所--安永會計師事務所--安永會計師事務所--

FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。

Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。

熱門市場機會
中美開始落實吉隆坡經貿磋商共識
中美近期相繼調整多個關稅或非關稅措施,開始落實雙方吉隆坡經貿磋商達成的成果共識。當地時間4日,美國白宮連續發佈兩項總統行政令,宣佈自2025年11月10日起,取消針對中國商品加徵的10%所謂「芬太尼關稅」以及延長一年對中國商品加徵24%「對等關稅」的暫緩期。5日,中方兩部門先後發 展开