港股市場個股詳情

頤海國際 (01579)

添加自選
  • 16.510
  • +0.070+0.43%
未開盤 05/04 16:08 (北京)
171.16億總市值18.10市盈率TTM

頤海國際 (01579) 資產負債表

全部
顯示同比 yoy
隱藏空行 yoy
(FY)2025/12/31
(Q6)2025/06/30
(FY)2024/12/31
(Q6)2024/06/30
(FY)2023/12/31
(Q6)2023/06/30
(FY)2022/12/31
(Q6)2022/06/30
(FY)2021/12/31
(Q6)2021/06/30
資產
流動資產
存貨
12.10%5.22億
11.81%3.83億
25.64%4.66億
31.93%3.42億
-4.37%3.71億
-35.84%2.59億
-1.97%3.87億
25.85%4.04億
-2.65%3.95億
21.05%3.21億
應收賬款
-10.18%2.56億
5.85%2.07億
10.57%2.85億
-1.33%1.96億
65.86%2.58億
49.69%1.98億
-34.20%1.56億
-23.06%1.33億
23.94%2.37億
11.22%1.72億
預付款按金及其他應收款
----
----
----
----
----
----
----
----
----
--1.6億
現金及等價物
10.77%20.85億
-18.47%15.2億
-18.51%18.82億
-10.87%18.65億
22.80%23.09億
31.90%20.92億
19.50%18.81億
30.19%15.86億
-20.80%15.74億
-4.01%12.18億
定期存款-流動資產
-76.04%5,446.1萬
464.76%3.11億
39.82%2.27億
--5,499.4萬
-73.41%1.63億
----
299,525.49%6.11億
----
-99.85%20.4萬
-99.74%88.3萬
已抵押存款
0.06%502.3萬
0.12%502.2萬
0.18%502萬
0.26%501.6萬
0.22%501.1萬
--500.3萬
--500萬
----
----
----
按公平值入損益金融資產-流動資產
----
--4,435.6萬
----
----
----
----
----
----
--500萬
----
其他流動資產
28.52%1.46億
34.74%1.05億
39.08%1.14億
16.45%7,769.2萬
14.33%8,186.7萬
-55.06%6,671.8萬
-61.15%7,160.7萬
1,034.92%1.48億
61.26%1.84億
-90.58%1,308.1萬
流動資產合計
3.01%30.69億
1.36%25.75億
-6.54%29.79億
-3.10%25.4億
2.44%31.87億
15.42%26.22億
29.92%31.11億
20.43%22.71億
-15.37%23.95億
-19.41%18.86億
非流動資產
物業廠房及設備
9.29%21.24億
10.05%20.43億
7.42%19.43億
7.86%18.56億
8.40%18.09億
15.80%17.21億
30.04%16.69億
64.00%14.86億
62.42%12.83億
63.11%9.06億
預付款項
----
----
----
----
----
----
----
----
----
--3.23億
定期存款-非流動資產
----
----
-76.02%1.05億
-50.52%1.65億
118.59%4.37億
-39.63%3.33億
-69.70%2億
-16.44%5.51億
247.37%6.6億
--6.6億
按公平值入損益金融資產-非流動資產
-0.34%3.55億
26.19%3.53億
80.78%3.56億
97.63%2.8億
45.23%1.97億
28.76%1.41億
18.06%1.36億
-35.68%1.1億
37.36%1.15億
428.95%1.71億
無形資產
-27.69%741.2萬
-15.86%851.9萬
-14.47%1,025萬
-32.80%1,012.5萬
-29.02%1,198.4萬
-22.01%1,506.7萬
-16.81%1,688.3萬
-1.75%1,931.9萬
-5.57%2,029.5萬
2.59%1,966.4萬
遞延稅項資產
14.88%8,175萬
12.14%7,838.1萬
8.20%7,116.2萬
20.31%6,989.4萬
13.95%6,576.6萬
8.41%5,809.4萬
27.80%5,771.7萬
83.98%5,358.5萬
174.11%4,516.2萬
68.90%2,912.6萬
其他非流動資產
-70.93%2,030.8萬
-60.95%4,944.7萬
-41.41%6,985.2萬
-10.18%1.27億
-1.86%1.19億
-12.31%1.41億
-40.84%1.21億
--1.61億
38.72%2.05億
----
非流動資產合計
1.80%28.71億
1.42%27.89億
-1.63%28.2億
4.48%27.5億
17.51%28.67億
-0.17%26.33億
-6.53%24.4億
11.87%26.37億
79.11%26.1億
110.33%23.57億
總資產
2.42%59.4億
1.39%53.64億
-4.21%57.99億
0.70%52.91億
9.06%60.54億
7.04%52.54億
10.91%55.51億
15.67%49.09億
16.74%50.05億
22.61%42.43億
負債
流動負債
應付帳款
-16.30%4.04億
-5.03%2.67億
19.72%4.82億
17.07%2.81億
1.65%4.03億
-19.87%2.4億
34.66%3.96億
29.27%3億
5.35%2.94億
18.31%2.32億
應付稅項
12.08%1.33億
17.73%5,550.1萬
0.74%1.18億
-44.27%4,714.1萬
-0.63%1.18億
60.76%8,458.8萬
22.72%1.18億
-4.66%5,261.6萬
-22.80%9,640.3萬
-10.99%5,518.5萬
其他應付款及應計費用
-5.37%1.71億
-4.63%1.42億
-3.48%1.81億
6.32%1.49億
-8.29%1.87億
-53.54%1.4億
3.41%2.04億
150.26%3.01億
2.67%1.97億
-6.53%1.2億
融資租賃負債-流動負債
18.23%3,123.1萬
87.87%3,919.8萬
-17.43%2,641.6萬
-49.89%2,086.4萬
-17.07%3,199.3萬
15.36%4,163.3萬
4.33%3,857.7萬
39.07%3,608.9萬
26.29%3,697.6萬
140.78%2,595.1萬
流動負債合計
-11.03%8.04億
2.52%5.59億
10.61%9.03億
-2.98%5.45億
-5.02%8.17億
-24.12%5.62億
17.25%8.6億
57.52%7.4億
3.92%7.33億
0.21%4.7億
淨流動資產
9.12%22.65億
1.04%20.16億
-12.45%20.76億
-3.13%19.95億
5.29%23.71億
34.54%20.6億
35.51%22.52億
8.12%15.31億
-21.78%16.62億
-24.32%14.16億
總資產減流動負債
4.90%51.36億
1.26%48.05億
-6.53%48.96億
1.14%47.46億
11.64%52.38億
12.58%46.92億
9.82%46.91億
10.46%41.68億
19.27%42.72億
26.12%37.73億
非流動負債
融資租賃負債-非流動負債
27.18%8,533.9萬
-37.82%5,724.5萬
23.65%6,710.3萬
34.63%9,205.6萬
-28.34%5,426.7萬
-26.58%6,837.5萬
-27.47%7,573萬
7.50%9,312.5萬
135.40%1.04億
300.49%8,662.6萬
遞延稅項負債
7.60%5,970.8萬
118.23%6,834.9萬
-7.88%5,549.3萬
-11.90%3,132萬
12.79%6,024.2萬
2.59%3,555.2萬
48.11%5,341.2萬
19.56%3,465.3萬
51.87%3,606.2萬
7,507.35%2,898.4萬
其他非流動負債
14.63%4,609.1萬
3.42%3,930.7萬
18.93%4,020.8萬
28.33%3,800.6萬
33.64%3,380.8萬
14.20%2,961.6萬
12.12%2,529.7萬
--2,593.3萬
--2,256.3萬
----
非流動負債合計
17.40%1.91億
2.18%1.65億
9.77%1.63億
20.85%1.61億
-3.96%1.48億
-13.12%1.34億
-5.28%1.54億
32.96%1.54億
139.40%1.63億
425.24%1.16億
總負債
-6.69%9.95億
2.44%7.24億
10.48%10.66億
1.59%7.06億
-4.86%9.65億
-22.23%6.95億
13.16%10.14億
52.67%8.94億
15.84%8.96億
19.26%5.86億
總資產減總負債
4.47%49.45億
1.23%46.4億
-7.00%47.33億
0.56%45.84億
12.18%50.89億
13.56%45.59億
10.42%45.37億
9.75%40.14億
16.94%41.09億
23.16%36.58億
總權益及非流動負債
4.90%51.36億
1.26%48.05億
-6.53%48.96億
1.14%47.46億
11.64%52.38億
12.58%46.92億
9.82%46.91億
10.46%41.68億
19.27%42.72億
26.12%37.73億
權益
股本
0.00%6.7萬
0.00%6.7萬
0.00%6.7萬
0.00%6.7萬
-1.47%6.7萬
-1.47%6.7萬
0.00%6.8萬
0.00%6.8萬
0.00%6.8萬
0.00%6.8萬
其他儲備
1.97%3.33億
6.30%3.26億
2.81%3.27億
47.91%3.06億
-17.03%3.18億
-36.92%2.07億
-31.45%3.83億
-34.06%3.28億
-28.29%5.59億
-32.64%4.98億
保留溢利
4.62%44.39億
2.03%41.72億
-5.72%42.43億
-0.65%40.89億
14.31%45億
17.25%41.15億
21.25%39.37億
21.11%35.1億
29.04%32.47億
40.48%28.98億
股東權益特殊項目
0.00%-4,000
0.00%-4,000
0.00%-4,000
0.00%-4,000
0.00%-4,000
0.00%-4,000
0.00%-4,000
0.00%-4,000
0.00%-4,000
0.00%-4,000
股東權益
4.43%47.72億
2.33%44.97億
-5.15%45.7億
1.68%43.95億
11.53%48.18億
12.61%43.23億
13.51%43.2億
13.02%38.38億
15.49%38.06億
21.19%33.96億
非控股權益
5.82%1.73億
-24.39%1.43億
-39.76%1.64億
-19.87%1.89億
25.02%2.71億
34.23%2.36億
-28.37%2.17億
-32.73%1.76億
38.85%3.03億
56.12%2.62億
總權益
4.47%49.45億
1.23%46.4億
-7.00%47.33億
0.56%45.84億
12.18%50.89億
13.56%45.59億
10.42%45.37億
9.75%40.14億
16.94%41.09億
23.16%36.58億
總權益及總負債
2.42%59.4億
1.39%53.64億
-4.21%57.99億
0.70%52.91億
9.06%60.54億
7.04%52.54億
10.91%55.51億
15.67%49.09億
16.74%50.05億
22.61%42.43億
貨幣單位
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
會計準則
國際會計準則
國際會計準則
國際會計準則
國際會計準則
國際會計準則
國際會計準則
國際會計準則
國際會計準則
國際會計準則
國際會計準則
審計意見
無保留意見
--
無保留意見
--
無保留意見
--
無保留意見
--
無保留意見
--
會計師事務所
羅兵鹹永道會計師事務所
--
羅兵鹹永道會計師事務所
--
羅兵鹹永道會計師事務所
--
羅兵鹹永道會計師事務所
--
羅兵鹹永道會計師事務所
--
(FY)2025/12/31(Q6)2025/06/30(FY)2024/12/31(Q6)2024/06/30(FY)2023/12/31(Q6)2023/06/30(FY)2022/12/31(Q6)2022/06/30(FY)2021/12/31(Q6)2021/06/30
資產
流動資產
存貨 12.10%5.22億11.81%3.83億25.64%4.66億31.93%3.42億-4.37%3.71億-35.84%2.59億-1.97%3.87億25.85%4.04億-2.65%3.95億21.05%3.21億
應收賬款 -10.18%2.56億5.85%2.07億10.57%2.85億-1.33%1.96億65.86%2.58億49.69%1.98億-34.20%1.56億-23.06%1.33億23.94%2.37億11.22%1.72億
預付款按金及其他應收款 --------------------------------------1.6億
現金及等價物 10.77%20.85億-18.47%15.2億-18.51%18.82億-10.87%18.65億22.80%23.09億31.90%20.92億19.50%18.81億30.19%15.86億-20.80%15.74億-4.01%12.18億
定期存款-流動資產 -76.04%5,446.1萬464.76%3.11億39.82%2.27億--5,499.4萬-73.41%1.63億----299,525.49%6.11億-----99.85%20.4萬-99.74%88.3萬
已抵押存款 0.06%502.3萬0.12%502.2萬0.18%502萬0.26%501.6萬0.22%501.1萬--500.3萬--500萬------------
按公平值入損益金融資產-流動資產 ------4,435.6萬--------------------------500萬----
其他流動資產 28.52%1.46億34.74%1.05億39.08%1.14億16.45%7,769.2萬14.33%8,186.7萬-55.06%6,671.8萬-61.15%7,160.7萬1,034.92%1.48億61.26%1.84億-90.58%1,308.1萬
流動資產合計 3.01%30.69億1.36%25.75億-6.54%29.79億-3.10%25.4億2.44%31.87億15.42%26.22億29.92%31.11億20.43%22.71億-15.37%23.95億-19.41%18.86億
非流動資產
物業廠房及設備 9.29%21.24億10.05%20.43億7.42%19.43億7.86%18.56億8.40%18.09億15.80%17.21億30.04%16.69億64.00%14.86億62.42%12.83億63.11%9.06億
預付款項 --------------------------------------3.23億
定期存款-非流動資產 ---------76.02%1.05億-50.52%1.65億118.59%4.37億-39.63%3.33億-69.70%2億-16.44%5.51億247.37%6.6億--6.6億
按公平值入損益金融資產-非流動資產 -0.34%3.55億26.19%3.53億80.78%3.56億97.63%2.8億45.23%1.97億28.76%1.41億18.06%1.36億-35.68%1.1億37.36%1.15億428.95%1.71億
無形資產 -27.69%741.2萬-15.86%851.9萬-14.47%1,025萬-32.80%1,012.5萬-29.02%1,198.4萬-22.01%1,506.7萬-16.81%1,688.3萬-1.75%1,931.9萬-5.57%2,029.5萬2.59%1,966.4萬
遞延稅項資產 14.88%8,175萬12.14%7,838.1萬8.20%7,116.2萬20.31%6,989.4萬13.95%6,576.6萬8.41%5,809.4萬27.80%5,771.7萬83.98%5,358.5萬174.11%4,516.2萬68.90%2,912.6萬
其他非流動資產 -70.93%2,030.8萬-60.95%4,944.7萬-41.41%6,985.2萬-10.18%1.27億-1.86%1.19億-12.31%1.41億-40.84%1.21億--1.61億38.72%2.05億----
非流動資產合計 1.80%28.71億1.42%27.89億-1.63%28.2億4.48%27.5億17.51%28.67億-0.17%26.33億-6.53%24.4億11.87%26.37億79.11%26.1億110.33%23.57億
總資產 2.42%59.4億1.39%53.64億-4.21%57.99億0.70%52.91億9.06%60.54億7.04%52.54億10.91%55.51億15.67%49.09億16.74%50.05億22.61%42.43億
負債
流動負債
應付帳款 -16.30%4.04億-5.03%2.67億19.72%4.82億17.07%2.81億1.65%4.03億-19.87%2.4億34.66%3.96億29.27%3億5.35%2.94億18.31%2.32億
應付稅項 12.08%1.33億17.73%5,550.1萬0.74%1.18億-44.27%4,714.1萬-0.63%1.18億60.76%8,458.8萬22.72%1.18億-4.66%5,261.6萬-22.80%9,640.3萬-10.99%5,518.5萬
其他應付款及應計費用 -5.37%1.71億-4.63%1.42億-3.48%1.81億6.32%1.49億-8.29%1.87億-53.54%1.4億3.41%2.04億150.26%3.01億2.67%1.97億-6.53%1.2億
融資租賃負債-流動負債 18.23%3,123.1萬87.87%3,919.8萬-17.43%2,641.6萬-49.89%2,086.4萬-17.07%3,199.3萬15.36%4,163.3萬4.33%3,857.7萬39.07%3,608.9萬26.29%3,697.6萬140.78%2,595.1萬
流動負債合計 -11.03%8.04億2.52%5.59億10.61%9.03億-2.98%5.45億-5.02%8.17億-24.12%5.62億17.25%8.6億57.52%7.4億3.92%7.33億0.21%4.7億
淨流動資產 9.12%22.65億1.04%20.16億-12.45%20.76億-3.13%19.95億5.29%23.71億34.54%20.6億35.51%22.52億8.12%15.31億-21.78%16.62億-24.32%14.16億
總資產減流動負債 4.90%51.36億1.26%48.05億-6.53%48.96億1.14%47.46億11.64%52.38億12.58%46.92億9.82%46.91億10.46%41.68億19.27%42.72億26.12%37.73億
非流動負債
融資租賃負債-非流動負債 27.18%8,533.9萬-37.82%5,724.5萬23.65%6,710.3萬34.63%9,205.6萬-28.34%5,426.7萬-26.58%6,837.5萬-27.47%7,573萬7.50%9,312.5萬135.40%1.04億300.49%8,662.6萬
遞延稅項負債 7.60%5,970.8萬118.23%6,834.9萬-7.88%5,549.3萬-11.90%3,132萬12.79%6,024.2萬2.59%3,555.2萬48.11%5,341.2萬19.56%3,465.3萬51.87%3,606.2萬7,507.35%2,898.4萬
其他非流動負債 14.63%4,609.1萬3.42%3,930.7萬18.93%4,020.8萬28.33%3,800.6萬33.64%3,380.8萬14.20%2,961.6萬12.12%2,529.7萬--2,593.3萬--2,256.3萬----
非流動負債合計 17.40%1.91億2.18%1.65億9.77%1.63億20.85%1.61億-3.96%1.48億-13.12%1.34億-5.28%1.54億32.96%1.54億139.40%1.63億425.24%1.16億
總負債 -6.69%9.95億2.44%7.24億10.48%10.66億1.59%7.06億-4.86%9.65億-22.23%6.95億13.16%10.14億52.67%8.94億15.84%8.96億19.26%5.86億
總資產減總負債 4.47%49.45億1.23%46.4億-7.00%47.33億0.56%45.84億12.18%50.89億13.56%45.59億10.42%45.37億9.75%40.14億16.94%41.09億23.16%36.58億
總權益及非流動負債 4.90%51.36億1.26%48.05億-6.53%48.96億1.14%47.46億11.64%52.38億12.58%46.92億9.82%46.91億10.46%41.68億19.27%42.72億26.12%37.73億
權益
股本 0.00%6.7萬0.00%6.7萬0.00%6.7萬0.00%6.7萬-1.47%6.7萬-1.47%6.7萬0.00%6.8萬0.00%6.8萬0.00%6.8萬0.00%6.8萬
其他儲備 1.97%3.33億6.30%3.26億2.81%3.27億47.91%3.06億-17.03%3.18億-36.92%2.07億-31.45%3.83億-34.06%3.28億-28.29%5.59億-32.64%4.98億
保留溢利 4.62%44.39億2.03%41.72億-5.72%42.43億-0.65%40.89億14.31%45億17.25%41.15億21.25%39.37億21.11%35.1億29.04%32.47億40.48%28.98億
股東權益特殊項目 0.00%-4,0000.00%-4,0000.00%-4,0000.00%-4,0000.00%-4,0000.00%-4,0000.00%-4,0000.00%-4,0000.00%-4,0000.00%-4,000
股東權益 4.43%47.72億2.33%44.97億-5.15%45.7億1.68%43.95億11.53%48.18億12.61%43.23億13.51%43.2億13.02%38.38億15.49%38.06億21.19%33.96億
非控股權益 5.82%1.73億-24.39%1.43億-39.76%1.64億-19.87%1.89億25.02%2.71億34.23%2.36億-28.37%2.17億-32.73%1.76億38.85%3.03億56.12%2.62億
總權益 4.47%49.45億1.23%46.4億-7.00%47.33億0.56%45.84億12.18%50.89億13.56%45.59億10.42%45.37億9.75%40.14億16.94%41.09億23.16%36.58億
總權益及總負債 2.42%59.4億1.39%53.64億-4.21%57.99億0.70%52.91億9.06%60.54億7.04%52.54億10.91%55.51億15.67%49.09億16.74%50.05億22.61%42.43億
貨幣單位 人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣
會計準則 國際會計準則國際會計準則國際會計準則國際會計準則國際會計準則國際會計準則國際會計準則國際會計準則國際會計準則國際會計準則
審計意見 無保留意見--無保留意見--無保留意見--無保留意見--無保留意見--
會計師事務所 羅兵鹹永道會計師事務所--羅兵鹹永道會計師事務所--羅兵鹹永道會計師事務所--羅兵鹹永道會計師事務所--羅兵鹹永道會計師事務所--

FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。

Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。

熱門市場機會
中美開始落實吉隆坡經貿磋商共識
中美近期相繼調整多個關稅或非關稅措施,開始落實雙方吉隆坡經貿磋商達成的成果共識。當地時間4日,美國白宮連續發佈兩項總統行政令,宣佈自2025年11月10日起,取消針對中國商品加徵的10%所謂「芬太尼關稅」以及延長一年對中國商品加徵24%「對等關稅」的暫緩期。5日,中方兩部門先後發 展开