Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集團-SW
09888
5
京東健康
06618
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物與短期投資 | 4.11%1.15億 | -23.87%8,982.7萬 | 14.76%1.11億 | -92.03%206.83萬 | -92.03%206.83萬 | -24.44%1.11億 | -27.90%1.18億 | -46.35%9,676.7萬 | -69.50%2,595.11萬 | -69.50%2,595.11萬 |
| -現金及現金等價物 | 4.11%1.15億 | -23.87%8,982.7萬 | 15.15%1.11億 | -92.23%199.78萬 | -92.23%199.78萬 | -20.82%1.11億 | -24.58%1.18億 | -44.95%9,643.5萬 | -69.72%2,572萬 | -69.72%2,572萬 |
| -其中:現金 | 4.11%1.15億 | -23.87%8,982.7萬 | 15.15%1.11億 | -92.23%199.78萬 | -92.23%199.78萬 | -20.82%1.11億 | -24.58%1.18億 | -44.95%9,643.5萬 | -69.72%2,572萬 | -69.72%2,572萬 |
| -短期投資 | ---- | ---- | ---- | -69.50%7.05萬 | -69.50%7.05萬 | ---- | ---- | -93.63%33.2萬 | 47.18%23.11萬 | 47.18%23.11萬 |
| 應收款項 | 8.98%4.55億 | 11.83%4.54億 | -0.62%4.27億 | 3.96%4.13億 | 3.96%4.13億 | 27.17%4.17億 | 31.44%4.06億 | 42.69%4.3億 | 56.23%3.97億 | 56.23%3.97億 |
| -應收賬款淨額 | -7.27%1.33億 | -9.50%1.21億 | -12.58%1.15億 | 32.75%1.26億 | 32.75%1.26億 | 280.97%1.43億 | 447.28%1.34億 | 259.06%1.31億 | 264.78%9,499.58萬 | 264.78%9,499.58萬 |
| -其中:應收賬款 | ---- | ---- | ---- | 37.26%1.31億 | 37.26%1.31億 | ---- | ---- | ---- | 267.50%9,570.42萬 | 267.50%9,570.42萬 |
| -其中:壞賬準備 | ---- | ---- | ---- | -642.23%-525.79萬 | -642.23%-525.79萬 | ---- | ---- | ---- | ---70.84萬 | ---70.84萬 |
| -其他應收款 | 17.49%3.22億 | 22.30%3.33億 | 4.65%3.12億 | -5.10%2.87億 | -5.10%2.87億 | -5.69%2.74億 | -4.28%2.73億 | 12.76%2.98億 | 32.43%3.02億 | 32.43%3.02億 |
| 預付費用 | ---- | ---- | ---- | 9.62%225.29萬 | 9.62%225.29萬 | ---- | ---- | ---- | -88.20%205.51萬 | -88.20%205.51萬 |
| 受限制現金 | ---- | ---- | ---- | -0.38%1.3億 | -0.38%1.3億 | ---- | ---- | ---- | 19.56%1.3億 | 19.56%1.3億 |
| 稅項資產 | 40.74%124.7萬 | 46.98%117萬 | 73.16%105.8萬 | 251.42%51.67萬 | 251.42%51.67萬 | --88.6萬 | --79.6萬 | --61.1萬 | --14.7萬 | --14.7萬 |
| 持有待售資產 | --0 | --0 | --3,880萬 | --3,880萬 | --3,880萬 | ---- | ---- | ---- | --0 | --0 |
| 流動資產合計 | 8.02%5.71億 | 3.86%5.45億 | 9.65%5.78億 | 5.53%5.86億 | 5.53%5.86億 | 11.43%5.29億 | 11.07%5.25億 | 9.46%5.27億 | 19.31%5.56億 | 19.31%5.56億 |
| 非流動資產 | ||||||||||
| 物業廠房及設備淨額 | -82.90%920.1萬 | -82.69%947萬 | -83.00%945.1萬 | -82.07%1,003.58萬 | -82.07%1,003.58萬 | -7.94%5,382.2萬 | -6.59%5,471.6萬 | -6.52%5,559.1萬 | -5.71%5,598.53萬 | -5.71%5,598.53萬 |
| -物業、廠房及設備 | -82.90%920.1萬 | -82.69%947萬 | -83.00%945.1萬 | -61.89%2,812.19萬 | -61.89%2,812.19萬 | -7.94%5,382.2萬 | -6.59%5,471.6萬 | -6.52%5,559.1萬 | -0.74%7,378.97萬 | -0.74%7,378.97萬 |
| -累計折舊 | ---- | ---- | ---- | -1.58%-1,808.61萬 | -1.58%-1,808.61萬 | ---- | ---- | ---- | -18.93%-1,780.44萬 | -18.93%-1,780.44萬 |
| 投資總額 | -85.77%190.4萬 | -8.94%1,180萬 | 1.68%1,259萬 | 11.20%1,375.63萬 | 11.20%1,375.63萬 | -28.85%1,337.6萬 | -10.48%1,295.9萬 | 111.19%1,238.2萬 | 30.53%1,237.04萬 | 30.53%1,237.04萬 |
| -長期股權投資 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
| -金融資產投資 | -85.77%190.4萬 | -8.94%1,180萬 | 1.68%1,259萬 | 11.20%1,375.63萬 | 11.20%1,375.63萬 | -28.85%1,337.6萬 | -10.48%1,295.9萬 | 111.19%1,238.2萬 | 30.53%1,237.04萬 | 30.53%1,237.04萬 |
| -其中:可供出售證券 | -85.77%190.4萬 | -8.94%1,180萬 | 1.68%1,259萬 | 11.20%1,375.63萬 | 11.20%1,375.63萬 | -28.85%1,337.6萬 | -10.48%1,295.9萬 | 111.19%1,238.2萬 | 30.53%1,237.04萬 | 30.53%1,237.04萬 |
| 長期應收賬款及其他應收款 | -10.03%3.91億 | -10.43%3.96億 | -8.08%4.03億 | -7.87%4.11億 | -7.87%4.11億 | -8.29%4.34億 | -1.63%4.42億 | -3.18%4.39億 | 16.71%4.46億 | 16.71%4.46億 |
| 商譽及其他無形資產 | 0.00%874.1萬 | 0.00%874.1萬 | 0.00%874.1萬 | 0.00%874.09萬 | 0.00%874.09萬 | 0.00%874.1萬 | 0.00%874.1萬 | 0.00%874.1萬 | --874.09萬 | --874.09萬 |
| -商譽 | 0.00%874.1萬 | 0.00%874.1萬 | 0.00%874.1萬 | 0.00%874.09萬 | 0.00%874.09萬 | 0.00%874.1萬 | 0.00%874.1萬 | 0.00%874.1萬 | --874.09萬 | --874.09萬 |
| 非流動遞延所得稅資產 | 0.00%880萬 | 0.00%880萬 | 0.00%880萬 | 0.70%886.2萬 | 0.70%886.2萬 | -9.35%880萬 | -9.35%880萬 | -9.35%880萬 | -9.35%880萬 | -9.35%880萬 |
| 其他非流動資產 | ---- | ---- | ---- | ---- | ---- | ---- | ---1,000 | --1,000 | ---- | ---- |
| 非流動資產合計 | -19.20%4.19億 | -17.55%4.34億 | -15.53%4.43億 | -14.96%4.52億 | -14.96%4.52億 | -8.82%5.19億 | -2.51%5.27億 | -2.36%5.24億 | 15.45%5.32億 | 15.45%5.32億 |
| 總資產 | -5.46%9.9億 | -6.86%9.8億 | -2.90%10.21億 | -4.50%10.39億 | -4.50%10.39億 | 0.39%10.48億 | 3.82%10.52億 | 3.23%10.51億 | 17.39%10.88億 | 17.39%10.88億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 金融負債 | -0.61%3,794.5萬 | 15.94%4,601萬 | 167.42%9,987.7萬 | 22.62%9,420.04萬 | 22.62%9,420.04萬 | -22.86%3,817.8萬 | -0.74%3,968.6萬 | -37.88%3,734.9萬 | -9.68%7,682.15萬 | -9.68%7,682.15萬 |
| -短期借款及資本租賃負債 | -0.61%3,794.5萬 | 15.94%4,601萬 | 167.42%9,987.7萬 | 22.62%9,420.04萬 | 22.62%9,420.04萬 | -22.86%3,817.8萬 | -0.74%3,968.6萬 | -37.88%3,734.9萬 | -9.68%7,682.15萬 | -9.68%7,682.15萬 |
| -其中:短期借款 | -0.70%3,791.2萬 | 15.90%4,599.3萬 | 167.41%9,986萬 | 22.94%9,400.91萬 | 22.94%9,400.91萬 | -22.86%3,817.8萬 | -0.71%3,968.3萬 | -37.87%3,734.3萬 | -9.61%7,646.85萬 | -9.61%7,646.85萬 |
| -其中:資本租賃負債 | --3.3萬 | 466.67%1.7萬 | 183.33%1.7萬 | -45.80%19.13萬 | -45.80%19.13萬 | --0 | -80.00%3,000 | -66.67%6,000 | -22.65%35.3萬 | -22.65%35.3萬 |
| 應付款項 | 37.11%1.21億 | 11.58%9,844萬 | 6.62%9,476.1萬 | 10.38%6,869.75萬 | 10.38%6,869.75萬 | 96.59%8,829.4萬 | 38.61%8,822.1萬 | 24.87%8,887.8萬 | 4.69%6,223.8萬 | 4.69%6,223.8萬 |
| -應付帳款 | 6.98%6,277.2萬 | 20.34%6,230.4萬 | 18.89%6,738.6萬 | 16.24%5,494.29萬 | 16.24%5,494.29萬 | 190.39%5,867.9萬 | 26.44%5,177.3萬 | 9.60%5,667.7萬 | 12.05%4,726.49萬 | 12.05%4,726.49萬 |
| -應交稅費 | 36.96%902.4萬 | -2.67%904萬 | -2.40%1,071.1萬 | -12.34%1,078.68萬 | -12.34%1,078.68萬 | -48.32%658.9萬 | -24.28%928.8萬 | 25.06%1,097.4萬 | -15.08%1,230.47萬 | -15.08%1,230.47萬 |
| -其他應付款 | 113.93%4,926萬 | -0.24%2,709.6萬 | -21.50%1,666.4萬 | 11.22%296.78萬 | 11.22%296.78萬 | 92.59%2,302.6萬 | 160.33%2,716萬 | 98.62%2,122.7萬 | -3.90%266.83萬 | -3.90%266.83萬 |
| 應計及遞延所得 | 9.90%3,460.8萬 | 12.25%3,403.7萬 | 15.67%3,366.4萬 | 31.11%5,321.62萬 | 31.11%5,321.62萬 | 28.40%3,149萬 | 26.92%3,032.2萬 | 25.15%2,910.4萬 | 35.70%4,058.94萬 | 35.70%4,058.94萬 |
| 其他流動負債 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1,000 | ---- | ---- |
| 流動負債合計 | 22.57%1.94億 | 12.80%1.78億 | 46.98%2.28億 | 20.30%2.16億 | 20.30%2.16億 | 32.82%1.58億 | 24.08%1.58億 | 0.50%1.55億 | 3.00%1.8億 | 3.00%1.8億 |
| 非流動負債 | ||||||||||
| 非流動金融負債 | -20.55%3.01億 | -19.50%3.06億 | -21.50%2.98億 | -14.98%3.29億 | -14.98%3.29億 | -3.27%3.78億 | -6.11%3.8億 | -8.22%3.8億 | 23.77%3.87億 | 23.77%3.87億 |
| -長期借款及資本租賃 | -20.55%3.01億 | -19.50%3.06億 | -21.50%2.98億 | -14.98%3.29億 | -14.98%3.29億 | -3.27%3.78億 | -6.11%3.8億 | -8.22%3.8億 | 23.77%3.87億 | 23.77%3.87億 |
| -其中:長期借款 | -20.53%3億 | -19.53%3.06億 | -21.53%2.97億 | -15.03%3.29億 | -15.03%3.29億 | -3.28%3.78億 | -6.09%3.8億 | -8.20%3.79億 | 23.85%3.87億 | 23.85%3.87億 |
| -其中:長期資本租賃負債 | -32.99%51.4萬 | 0.00%58.4萬 | -6.28%64.2萬 | 37.86%50.97萬 | 37.86%50.97萬 | 2.27%76.7萬 | -19.11%58.4萬 | -18.26%68.5萬 | -28.38%36.97萬 | -28.38%36.97萬 |
| 非流動遞延所得稅負債 | -4.71%6,138.8萬 | -4.71%6,138.8萬 | -4.71%6,138.8萬 | -4.71%6,138.83萬 | -4.71%6,138.83萬 | -4.04%6,442.5萬 | -4.04%6,442.5萬 | -4.04%6,442.5萬 | -4.05%6,442.47萬 | -4.05%6,442.47萬 |
| 其他非流動負債 | ---1,000 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 非流動負債合計 | -18.25%3.62億 | -17.36%3.68億 | -19.07%3.59億 | -13.52%3.91億 | -13.52%3.91億 | -3.39%4.43億 | -5.82%4.45億 | -7.63%4.44億 | 18.85%4.52億 | 18.85%4.52億 |
| 負債總額 | -7.52%5.56億 | -9.45%5.46億 | -1.95%5.88億 | -3.89%6.07億 | -3.89%6.07億 | 4.07%6.01億 | 0.54%6.03億 | -5.65%5.99億 | 13.86%6.31億 | 13.86%6.31億 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%3.04億 | 0.00%3.04億 | 0.00%3.04億 | 0.00%3.04億 | 0.00%3.04億 | 0.00%3.04億 | 24.83%3.04億 | 42.39%3.04億 | 49.76%3.04億 | 49.76%3.04億 |
| -普通股 | 0.00%3.04億 | 0.00%3.04億 | 0.00%3.04億 | 0.00%3.04億 | 0.00%3.04億 | 0.00%3.04億 | 24.83%3.04億 | 42.39%3.04億 | 49.76%3.04億 | 49.76%3.04億 |
| 留存收益 | -8.45%1.31億 | -10.47%1.3億 | -12.68%1.3億 | -15.94%1.28億 | -15.94%1.28億 | -11.91%1.43億 | -14.61%1.45億 | -12.69%1.48億 | -9.82%1.53億 | -9.82%1.53億 |
| 其他股本權益 | --1,000 | ---- | ---1,000 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 股東權益 | -2.71%4.35億 | -3.39%4.34億 | -4.16%4.33億 | -5.33%4.32億 | -5.33%4.32億 | -4.16%4.47億 | 8.58%4.49億 | 17.96%4.52億 | 22.65%4.56億 | 22.65%4.56億 |
| 非控制性權益 | 85.94%-9,000 | -125.00%-9,000 | -100.00%-8,000 | -173.63%-7,637 | -173.63%-7,637 | ---6.4萬 | ---4,000 | ---4,000 | -93,133.33%-2,791 | -93,133.33%-2,791 |
| 總權益 | -2.70%4.35億 | -3.39%4.34億 | -4.16%4.33億 | -5.33%4.32億 | -5.33%4.32億 | -4.17%4.47億 | 8.58%4.49億 | 17.96%4.52億 | 22.65%4.56億 | 22.65%4.56億 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。