Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
上海石油化工股份
00338
5
中國石油化工股份
00386
| (FY)2025/12/31 | (Q6)2025/06/30 | (FY)2024/12/31 | (Q6)2024/06/30 | (FY)2023/12/31 | (Q6)2023/06/30 | (FY)2022/12/31 | (Q6)2022/06/30 | (FY)2021/12/31 | (Q6)2021/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 存貨 | -13.53%8.75億 | -36.96%7.07億 | -20.82%10.12億 | -11.25%11.22億 | -5.15%12.77億 | -4.25%12.64億 | 27.74%13.47億 | 49.56%13.2億 | 17.10%10.54億 | -24.99%8.83億 |
| 應收賬款 | -18.48%3,304.6萬 | 132.48%7,982.6萬 | 8.66%4,053.6萬 | -26.91%3,433.6萬 | -0.89%3,730.7萬 | 21.35%4,698萬 | 22.73%3,764.1萬 | 7.15%3,871.6萬 | -21.00%3,067.1萬 | -28.92%3,613.4萬 |
| 應收關聯方款項 | ---- | ---- | ---- | ---- | ---- | -3.14%505.5萬 | -12.39%509萬 | -22.10%521.9萬 | -26.36%581萬 | -25.31%670萬 |
| 預付款按金及其他應收款 | -21.67%6.84億 | -13.04%8.41億 | -14.10%8.73億 | 6.05%9.67億 | 17.29%10.16億 | -7.48%9.11億 | -26.60%8.67億 | 15.57%9.85億 | 40.37%11.81億 | 8.59%8.52億 |
| 現金及等價物 | -37.56%3.68億 | -31.32%3.92億 | -11.85%5.9億 | -6.98%5.71億 | 3.99%6.69億 | -34.03%6.14億 | -23.52%6.43億 | 19.24%9.3億 | 14.62%8.41億 | -7.71%7.8億 |
| 短期存款 | -21.71%4,689.5萬 | -42.40%6,384.7萬 | -35.78%5,990.1萬 | 27.84%1.11億 | 9.84%9,328萬 | 0.14%8,670萬 | -33.44%8,492萬 | -30.37%8,657.6萬 | 26.90%1.28億 | 259.72%1.24億 |
| 已抵押存款 | 35.54%8.84億 | 27.62%6.07億 | 12.63%6.52億 | -16.81%4.76億 | 49.19%5.79億 | 32.53%5.72億 | 6.45%3.88億 | 21.26%4.32億 | -3.67%3.65億 | -27.44%3.56億 |
| 按公平值入損益金融資產-流動資產 | 36.54%736.9萬 | 155.73%685.6萬 | 102.51%539.7萬 | -11.14%268.1萬 | -13.05%266.5萬 | -10.77%301.7萬 | -13.71%306.5萬 | --338.1萬 | --355.2萬 | ---- |
| 流動資產合計 | -10.34%28.98億 | -17.83%26.97億 | -12.05%32.32億 | -6.28%32.83億 | 8.87%36.75億 | -7.84%35.03億 | -6.45%33.75億 | 25.10%38.01億 | 20.23%36.08億 | -10.43%30.38億 |
| 非流動資產 | ||||||||||
| 物業廠房及設備 | -7.49%14.72億 | -12.39%15.72億 | -13.85%15.92億 | 1.73%17.95億 | 8.52%18.47億 | 12.60%17.64億 | 15.89%17.02億 | 18.77%15.67億 | 13.32%14.69億 | 6.67%13.19億 |
| 投資物業 | --1.66億 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 預付款項 | -20.79%1,766.5萬 | -3.61%2,260.2萬 | 0.29%2,230.1萬 | -8.48%2,344.8萬 | -52.85%2,223.7萬 | -15.83%2,562.2萬 | 66.68%4,716.2萬 | 40.80%3,044萬 | -0.44%2,829.5萬 | -20.11%2,162萬 |
| 無形資產 | -9.37%868.4萬 | -8.60%915.2萬 | -8.30%958.2萬 | -8.06%1,001.3萬 | 3.00%1,044.9萬 | 6.09%1,089.1萬 | -4.98%1,014.5萬 | -2.29%1,026.6萬 | -3.24%1,067.7萬 | -2.15%1,050.7萬 |
| 商譽 | 0.00%1,028.4萬 | 0.00%1,028.4萬 | 0.00%1,028.4萬 | 0.00%1,028.4萬 | 0.00%1,028.4萬 | 0.00%1,028.4萬 | 0.00%1,028.4萬 | 0.00%1,028.4萬 | 0.00%1,028.4萬 | 0.00%1,028.4萬 |
| 遞延稅項資產 | -27.22%4,744.7萬 | -1.17%7,083萬 | 1.90%6,518.9萬 | 40.80%7,166.6萬 | 53.31%6,397.6萬 | 45.31%5,089.9萬 | 38.52%4,172.9萬 | 20.57%3,502.8萬 | -38.09%3,012.4萬 | -23.17%2,905.1萬 |
| 其他非流動資產 | ---- | --1.64億 | --1.64億 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 非流動資產合計 | -7.96%22.39億 | -6.45%24.01億 | -8.13%24.33億 | -0.30%25.67億 | 4.34%26.48億 | 7.50%25.74億 | 11.76%25.38億 | 13.35%23.95億 | 11.58%22.71億 | 6.74%21.13億 |
| 總資產 | -9.32%51.37億 | -12.84%50.98億 | -10.41%56.65億 | -3.75%58.49億 | 6.93%63.23億 | -1.91%60.77億 | 0.58%59.13億 | 20.28%61.95億 | 16.74%58.79億 | -4.10%51.51億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付帳款 | 10.06%10.49億 | -0.95%8.23億 | 15.78%9.53億 | 0.32%8.31億 | 71.05%8.23億 | 19.04%8.29億 | -23.88%4.81億 | 48.66%6.96億 | 5.95%6.32億 | -43.47%4.68億 |
| 應付稅項 | -77.79%415.4萬 | 0.29%1,922.5萬 | -27.05%1,870.7萬 | -7.96%1,917萬 | 94.69%2,564.2萬 | 62.02%2,082.8萬 | -58.05%1,317.1萬 | -74.44%1,285.5萬 | 8.24%3,139.8萬 | 101.40%5,028.6萬 |
| 其他應付款及應計費用 | -15.68%2.34億 | -13.20%2.7億 | -27.10%2.78億 | -5.99%3.11億 | 6.99%3.81億 | -10.90%3.31億 | -5.20%3.56億 | 4.75%3.72億 | 6.28%3.75億 | 23.88%3.55億 |
| 銀行貸款及透支 | -13.44%14.02億 | -12.41%13.17億 | -10.58%16.2億 | -19.99%15.03億 | -14.53%18.12億 | -2.58%18.79億 | 37.09%21.2億 | 40.92%19.29億 | -7.02%15.46億 | -27.13%13.69億 |
| 融資租賃負債-流動負債 | -71.76%270.3萬 | 13.76%874.7萬 | -42.95%957.3萬 | -69.92%768.9萬 | -41.50%1,678萬 | -6.01%2,556.1萬 | 33.05%2,868.5萬 | 238.23%2,719.4萬 | 196.26%2,155.9萬 | -41.34%804萬 |
| 流動負債合計 | -6.49%26.92億 | -8.77%24.38億 | -5.86%28.79億 | -13.36%26.73億 | 1.98%30.58億 | 1.60%30.85億 | 15.03%29.99億 | 34.96%30.37億 | -1.60%26.07億 | -25.78%22.5億 |
| 淨流動資產 | -41.73%2.06億 | -57.52%2.59億 | -42.73%3.53億 | 46.08%6.1億 | 63.72%6.17億 | -45.37%4.17億 | -62.37%3.77億 | -3.03%7.64億 | 184.60%10.01億 | 118.83%7.88億 |
| 總資產減流動負債 | -12.24%24.45億 | -16.26%26.6億 | -14.67%27.86億 | 6.17%31.76億 | 12.02%32.65億 | -5.29%29.92億 | -10.93%29.15億 | 8.90%31.59億 | 37.09%32.72億 | 24.00%29.01億 |
| 非流動負債 | ||||||||||
| 長期銀行貸款 | -18.87%3.59億 | -48.06%3.83億 | -37.56%4.43億 | 67.38%7.37億 | 96.26%7.09億 | -24.33%4.4億 | -52.49%3.61億 | 9.16%5.82億 | 285.44%7.61億 | 108.70%5.33億 |
| 融資租賃負債-非流動負債 | -64.46%1,963.4萬 | 131.88%4,807.5萬 | -23.11%5,524.5萬 | -67.87%2,073.3萬 | 8.40%7,185.4萬 | -10.52%6,453.7萬 | 29.24%6,628.8萬 | 133.57%7,212.1萬 | 277.92%5,129.1萬 | 96.30%3,087.8萬 |
| 遞延稅項負債 | -27.26%2,476.4萬 | -39.71%2,924.6萬 | 62.22%3,404.4萬 | 93.97%4,850.5萬 | -13.59%2,098.6萬 | -5.28%2,500.6萬 | 13.03%2,428.7萬 | 35.95%2,639.9萬 | 20.21%2,148.7萬 | 86.46%1,941.8萬 |
| 非流動負債合計 | -24.14%4.04億 | -42.93%4.6億 | -33.65%5.32億 | 52.17%8.06億 | 77.47%8.02億 | -22.13%5.3億 | -45.77%4.52億 | 16.64%6.81億 | 264.28%8.34億 | 107.18%5.83億 |
| 總負債 | -9.24%30.96億 | -16.69%28.99億 | -11.64%34.11億 | -3.76%34.79億 | 11.87%38.6億 | -2.74%36.15億 | 0.30%34.51億 | 31.18%37.17億 | 19.54%34.4億 | -14.48%28.34億 |
| 總資產減總負債 | -9.44%20.41億 | -7.18%22億 | -8.48%22.54億 | -3.73%23.7億 | 0.00%24.63億 | -0.67%24.62億 | 0.98%24.63億 | 6.95%24.78億 | 13.00%24.39億 | 12.61%23.17億 |
| 總權益及非流動負債 | -12.24%24.45億 | -16.26%26.6億 | -14.67%27.86億 | 6.17%31.76億 | 12.02%32.65億 | -5.29%29.92億 | -10.93%29.15億 | 8.90%31.59億 | 37.09%32.72億 | 24.00%29.01億 |
| 權益 | ||||||||||
| 股本 | 0.00%37.7萬 | 0.00%37.7萬 | 0.00%37.7萬 | 0.00%37.7萬 | 0.00%37.7萬 | 0.00%37.7萬 | 0.00%37.7萬 | 0.00%37.7萬 | 0.00%37.7萬 | 0.00%37.7萬 |
| 儲備 | ---- | -7.55%21.91億 | ---- | -3.73%23.7億 | 0.00%24.62億 | -0.67%24.61億 | 0.98%24.62億 | 6.95%24.78億 | 13.00%24.38億 | 12.62%23.17億 |
| 股本溢價 | -9.82%20.32億 | ---- | --22.54億 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 股東權益 | -9.82%20.33億 | -7.55%21.91億 | -8.48%22.54億 | -3.73%23.7億 | 0.00%24.63億 | -0.67%24.62億 | 0.98%24.63億 | 6.95%24.78億 | 13.00%24.39億 | 12.61%23.17億 |
| 非控股權益 | --855.8萬 | --880.5萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 總權益 | -9.44%20.41億 | -7.18%22億 | -8.48%22.54億 | -3.73%23.7億 | 0.00%24.63億 | -0.67%24.62億 | 0.98%24.63億 | 6.95%24.78億 | 13.00%24.39億 | 12.61%23.17億 |
| 總權益及總負債 | -9.32%51.37億 | -12.84%50.98億 | -10.41%56.65億 | -3.75%58.49億 | 6.93%63.23億 | -1.91%60.77億 | 0.58%59.13億 | 20.28%61.95億 | 16.74%58.79億 | -4.10%51.51億 |
| 貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 |
| 會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 |
| 審計意見 | 無保留意見 | -- | 無保留意見 | -- | 無保留意見 | -- | 無保留意見 | -- | 無保留意見 | -- |
| 會計師事務所 | 香港立信德豪會計師事務所有限公司 | -- | 安永會計師事務所 | -- | 安永會計師事務所 | -- | 安永會計師事務所 | -- | 安永會計師事務所 | -- |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。