Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中國石油化工股份
00386
5
中國海洋石油
00883
| (FY)2025/12/31 | (Q6)2025/06/30 | (FY)2024/12/31 | (Q6)2024/06/30 | (FY)2023/12/31 | (Q6)2023/06/30 | (FY)2022/12/31 | (Q6)2022/06/30 | (FY)2021/12/31 | (Q6)2021/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 存貨 | -6.22%4,796.8萬 | -14.36%4,692.8萬 | -2.57%5,115萬 | -5.75%5,479.7萬 | -8.38%5,249.9萬 | 29.68%5,813.9萬 | 48.14%5,729.8萬 | 31.65%4,483.1萬 | 12.04%3,867.8萬 | 20.08%3,405.3萬 |
| 應收賬款 | 3.82%4.81億 | -0.83%4.88億 | -9.43%4.63億 | -7.36%4.92億 | 0.28%5.11億 | 18.32%5.31億 | 15.15%5.1億 | 3.00%4.49億 | 44.41%4.43億 | 112.32%4.36億 |
| 應收票據 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -88.26%3,820.8萬 |
| 應收關聯方款項 | -0.51%58萬 | -4.32%68.6萬 | -45.51%58.3萬 | -42.32%71.7萬 | -9.63%107萬 | -4.97%124.3萬 | -6.77%118.4萬 | -24.35%130.8萬 | -10.63%127萬 | -28.38%172.9萬 |
| 預繳及應收稅項 | 79.21%63.8萬 | 12.66%35.6萬 | -58.99%35.6萬 | -75.62%31.6萬 | -75.23%86.8萬 | 604.35%129.6萬 | 1,592.75%350.4萬 | -84.14%18.4萬 | -89.78%20.7萬 | 20.83%116萬 |
| 現金及等價物 | -0.36%11.87億 | 67.42%12.54億 | 15.44%11.91億 | -24.06%7.49億 | 6.19%10.32億 | -30.56%9.86億 | 6.75%9.72億 | 22.18%14.2億 | -14.98%9.1億 | -29.41%11.62億 |
| 定期存款-流動資產 | -41.29%9,622.6萬 | -75.32%8,985.6萬 | 3.23%1.64億 | 157.55%3.64億 | -30.04%1.59億 | -65.09%1.41億 | -76.89%2.27億 | -37.24%4.05億 | 31.63%9.82億 | 262.91%6.45億 |
| 已抵押存款 | -7.50%102.4萬 | -99.38%101.6萬 | -99.32%110.7萬 | 2.00%1.65億 | 10.31%1.64億 | 19,971.68%1.62億 | --1.48億 | -81.86%80.5萬 | ---- | --443.7萬 |
| 按公平值入損益金融資產-流動資產 | ---- | -39.87%146萬 | -70.29%201.2萬 | -60.55%242.8萬 | --677.2萬 | 333.45%615.5萬 | ---- | -64.87%142萬 | -71.20%195.1萬 | -23.68%404.2萬 |
| 流動資產合計 | -3.19%18.34億 | 2.85%19.03億 | -2.42%18.95億 | -2.39%18.5億 | 0.73%19.42億 | -18.39%18.95億 | -18.90%19.28億 | -0.22%23.22億 | 3.97%23.77億 | -3.78%23.28億 |
| 非流動資產 | ||||||||||
| 物業廠房及設備 | 4.88%3.2億 | 11.58%3.39億 | -6.59%3.05億 | -40.48%3.04億 | -39.77%3.27億 | 31.60%5.11億 | 49.53%5.43億 | 5.44%3.88億 | -5.17%3.63億 | -1.82%3.68億 |
| 投資物業 | -12.84%4.67億 | -14.05%4.88億 | -9.85%5.36億 | 7.91%5.67億 | 12.41%5.94億 | -8.03%5.26億 | -9.37%5.29億 | -2.26%5.72億 | 8.90%5.83億 | 20.00%5.85億 |
| 聯營公司權益 | 1.13%1.71億 | -20.19%1.74億 | -35.26%1.69億 | -23.28%2.18億 | -10.77%2.61億 | -5.78%2.85億 | -14.16%2.92億 | -4.31%3.02億 | 10.24%3.4億 | 1.90%3.16億 |
| 合營公司權益 | ---- | ---- | ---- | ---- | ---- | -83.66%461.4萬 | 73.71%2,221.1萬 | 71.21%2,824.6萬 | -35.72%1,278.6萬 | -19.04%1,649.8萬 |
| 定期存款-非流動資產 | 25.04%7,984萬 | -42.27%6,574.8萬 | -17.09%6,385.3萬 | 427.06%1.14億 | 228.63%7,701.8萬 | -69.25%2,160.8萬 | -77.64%2,343.6萬 | -14.44%7,028.1萬 | 47.08%1.05億 | --8,214.7萬 |
| 無形資產 | 0.30%3.92億 | -0.40%3.93億 | -2.96%3.91億 | -2.93%3.94億 | -3.59%4.03億 | 28.18%4.06億 | 27.00%4.18億 | -4.36%3.17億 | -1.69%3.29億 | 0.90%3.31億 |
| 商譽 | 1.68%6.03億 | -9.76%6.01億 | -11.68%5.93億 | -13.54%6.66億 | -14.07%6.72億 | 59.75%7.7億 | 58.63%7.82億 | -1.50%4.82億 | 1.43%4.93億 | 3.52%4.89億 |
| 遞延稅項資產 | 38.75%521萬 | 26.30%393.8萬 | 45.20%375.5萬 | 21.61%311.8萬 | 22.15%258.6萬 | --256.4萬 | --211.7萬 | ---- | ---- | ---- |
| 非流動資產合計 | -5.01%21.2億 | -9.27%22.01億 | -12.77%22.32億 | -12.53%24.26億 | -9.33%25.59億 | 20.10%27.73億 | 19.92%28.22億 | 0.23%23.09億 | 2.48%23.53億 | 5.95%23.04億 |
| 總資產 | -4.18%39.55億 | -4.03%41.04億 | -8.30%41.27億 | -8.42%42.76億 | -5.24%45.01億 | 0.80%46.69億 | 0.41%47.5億 | 0.00%46.32億 | 3.22%47.3億 | 0.83%46.31億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付帳款 | -6.37%3.06億 | 4.85%3.32億 | 8.98%3.26億 | 8.49%3.17億 | 2.75%3億 | 11.54%2.92億 | 8.57%2.92億 | 5.34%2.62億 | 29.79%2.68億 | 60.59%2.48億 |
| 應付稅項 | 9.01%2,488.2萬 | -23.91%2,824.5萬 | -22.24%2,282.5萬 | 56.19%3,712萬 | 17.73%2,935.2萬 | -40.48%2,376.6萬 | -33.69%2,493.1萬 | 14.49%3,992.9萬 | 58.15%3,759.7萬 | 70.73%3,487.6萬 |
| 應付關連方款項-流動負債 | -3.12%3,685.4萬 | -7.31%3,562.2萬 | -13.85%3,804萬 | -13.96%3,843萬 | -11.99%4,415.8萬 | -12.66%4,466.6萬 | 35.02%5,017.4萬 | 31.83%5,113.9萬 | -11.55%3,716萬 | -7.12%3,879.2萬 |
| 銀行貸款及透支 | -38.76%1,077.4萬 | -43.22%1,143.6萬 | -20.03%1,759.4萬 | 25.76%2,014萬 | -52.91%2,200.2萬 | 8.35%1,601.5萬 | 203.37%4,671.9萬 | -7.71%1,478.1萬 | -7.36%1,540萬 | -6.92%1,601.6萬 |
| 融資租賃負債-流動負債 | -23.15%5,353.5萬 | 10.52%6,319.8萬 | 1.32%6,966萬 | -16.92%5,718萬 | 7.88%6,875萬 | 31.73%6,882.3萬 | 6.68%6,372.8萬 | -8.86%5,224.7萬 | -12.86%5,973.8萬 | -19.02%5,732.7萬 |
| 流動負債合計 | -15.11%5.04億 | 21.95%5.97億 | -0.53%5.94億 | -16.44%4.89億 | 20.85%5.97億 | 37.65%5.86億 | 17.28%4.94億 | 6.42%4.25億 | 16.96%4.21億 | 29.96%4億 |
| 淨流動資產 | 2.25%13.3億 | -4.01%13.06億 | -3.26%13.01億 | 3.90%13.61億 | -6.21%13.45億 | -30.96%13.1億 | -26.70%14.34億 | -1.60%18.97億 | 1.54%19.56億 | -8.69%19.28億 |
| 總資產減流動負債 | -2.34%34.5億 | -7.38%35.07億 | -9.49%35.33億 | -7.26%37.86億 | -8.28%39.03億 | -2.93%40.83億 | -1.24%42.55億 | -0.60%42.06億 | 2.05%43.09億 | -1.26%42.32億 |
| 非流動負債 | ||||||||||
| 長期銀行貸款 | ---- | ---- | -3.77%6,308.9萬 | -3.19%6,405.2萬 | -2.41%6,556.1萬 | --6,616.3萬 | --6,717.7萬 | ---- | ---- | ---- |
| 融資租賃負債-非流動負債 | -67.25%1,862.6萬 | -32.31%3,709.6萬 | -26.02%5,687萬 | -39.13%5,480.5萬 | -7.96%7,687.3萬 | 218.35%9,003.3萬 | 94.97%8,352.1萬 | -21.90%2,828.1萬 | -21.70%4,283.7萬 | -50.34%3,621萬 |
| 遞延稅項負債 | 1.09%3,275.3萬 | -0.97%3,285.9萬 | -7.48%3,239.9萬 | -6.51%3,318萬 | -5.85%3,501.8萬 | -6.29%3,549萬 | -8.42%3,719.5萬 | -7.33%3,787.4萬 | -1.94%4,061.4萬 | 3.44%4,086.9萬 |
| 可轉換票據及債券 | ---- | ---- | ---- | 5.02%1.1億 | -49.97%1.07億 | --1.04億 | --2.14億 | ---- | ---- | ---- |
| 非流動負債合計 | -66.28%5,137.9萬 | -73.27%6,995.5萬 | -46.44%1.52億 | -11.62%2.62億 | -29.20%2.84億 | 347.55%2.96億 | 381.45%4.02億 | -14.17%6,615.5萬 | -13.18%8,345.1萬 | -31.44%7,707.9萬 |
| 總負債 | -25.56%5.56億 | -11.23%6.67億 | -15.34%7.47億 | -14.82%7.51億 | -1.59%8.82億 | 79.35%8.82億 | 77.47%8.96億 | 3.09%4.92億 | 10.61%5.05億 | 13.52%4.77億 |
| 總資產減總負債 | 0.55%33.99億 | -2.49%34.37億 | -6.59%33.8億 | -6.92%35.25億 | -6.09%36.19億 | -8.53%37.87億 | -8.80%38.54億 | -0.35%41.4億 | 2.41%42.25億 | -0.45%41.55億 |
| 總權益及非流動負債 | -2.34%34.5億 | -7.38%35.07億 | -9.49%35.33億 | -7.26%37.86億 | -8.28%39.03億 | -2.93%40.83億 | -1.24%42.55億 | -0.60%42.06億 | 2.05%43.09億 | -1.26%42.32億 |
| 權益 | ||||||||||
| 股本 | 0.00%6,773.5萬 | 0.00%6,773.5萬 | 0.00%6,773.5萬 | 0.00%6,773.5萬 | -0.92%6,773.5萬 | -10.00%6,773.5萬 | -9.16%6,836.4萬 | 0.00%7,526.1萬 | 0.00%7,526.1萬 | 0.00%7,526.1萬 |
| 儲備 | 0.71%29.3億 | -4.19%29.42億 | -8.35%29.09億 | -8.49%30.7億 | -7.26%31.74億 | -9.28%33.55億 | -9.44%34.23億 | -1.15%36.98億 | 1.19%37.8億 | -1.83%37.41億 |
| 股東權益 | 0.69%29.97億 | -4.10%30.09億 | -8.18%29.77億 | -8.32%31.38億 | -7.14%32.42億 | -9.29%34.23億 | -9.43%34.91億 | -1.13%37.73億 | 1.17%38.55億 | -1.79%38.16億 |
| 非控股權益 | -0.52%4.01億 | 10.54%4.28億 | 7.12%4.03億 | 6.24%3.87億 | 3.99%3.77億 | -0.69%3.64億 | -2.22%3.62億 | 8.40%3.67億 | 17.34%3.7億 | 17.66%3.38億 |
| 總權益 | 0.55%33.99億 | -2.49%34.37億 | -6.59%33.8億 | -6.92%35.25億 | -6.09%36.19億 | -8.53%37.87億 | -8.80%38.54億 | -0.35%41.4億 | 2.41%42.25億 | -0.45%41.55億 |
| 總權益及總負債 | -4.18%39.55億 | -4.03%41.04億 | -8.30%41.27億 | -8.42%42.76億 | -5.24%45.01億 | 0.80%46.69億 | 0.41%47.5億 | 0.00%46.32億 | 3.22%47.3億 | 0.83%46.31億 |
| 貨幣單位 | 港元 | 港元 | 港元 | 港元 | 港元 | 港元 | 港元 | 港元 | 港元 | 港元 |
| 會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 |
| 審計意見 | 無保留意見 | -- | 無保留意見 | -- | 無保留意見 | -- | 無保留意見 | -- | 無保留意見 | -- |
| 會計師事務所 | 大華馬施雲會計師事務所有限公司 | -- | 大華馬施雲會計師事務所有限公司 | -- | 大華馬施雲會計師事務所有限公司 | -- | 大華馬施雲會計師事務所有限公司 | -- | 大華馬施雲會計師事務所有限公司 | -- |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。